image
NETGEAR, Inc. NTGR
Technology - Communication Equipment - NASDAQ - US
Watchlist
$ 26.11
-0.722 %
$ 754 M
Market Cap
62.17
P/E
INCOME STATEMENT
674 M REVENUE
-9.05%
Growth Rates
1Year -9.05%
3Years -16.76%
5Years -7.57%
7Years -9.98%
10Years -7.01%
12.2 M OPERATING INCOME
136.71%
Growth Rates
1Year 136.71%
3Years -43.18%
5Years 12.49%
7Years -24.40%
10Years -7.98%
12.4 M NET INCOME
111.80%
Growth Rates
1Year 111.80%
3Years -36.98%
5Years -13.68%
7Years -6.26%
10Years 3.47%
EFFICIENCY
Earnings Waterfall NETGEAR, Inc.
image
Revenue 674 M
Cost Of Revenue 478 M
Gross Profit 196 M
Operating Expenses 184 M
Operating Income 12.2 M
Other Expenses -147 K
Net Income 12.4 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000
REVENUE
Revenue 673.8 740.8 932.5 1 168.1 1 255.2 998.8 1 058.8 1 406.9 1 328.3 1 300.7 1 393.5 1 369.6 1 271.9 1 181.0 902.1 686.6 743.3 727.8 573.6 449.6 383.1 299.3 237.3 192.4 0
GROSS PROFIT
Cost Of Revenue 477.8 491.6 681.9 802.2 883.0 704.5 717.1 1 010.9 916.1 933.0 995.6 976.0 888.4 811.6 602.8 480.2 502.3 485.2 379.9 297.8 260.2 215.3 177.0 172.8 145.5
Gross Profit 195.9 249.3 250.5 365.8 372.2 294.2 341.7 396.0 412.2 367.7 397.9 393.6 383.6 369.4 299.2 206.4 241.0 242.6 193.7 151.8 123.0 84.0 60.4 19.6 (145.5)
OPERATING INCOME
Operating Expenses 183.7 282.5 289.0 299.2 296.6 268.0 299.8 309.2 294.2 278.6 294.5 287.9 255.9 242.7 208.0 173.5 187.9 173.4 131.2 99.5 87.5 67.8 49.6 34.9 26.4
Selling, General and Administrative Expenses 187.2 194.0 196.0 205.6 209.0 187.6 217.4 214.6 204.8 192.1 203.6 202.7 194.8 194.0 168.0 141.0 153.4 145.2 112.8 85.3 76.0 57.9 40.7 30.2 22.7
Research and Development Expenses 81.1 83.3 88.4 93.0 88.8 78.0 82.4 94.6 89.4 86.5 90.9 85.2 61.1 48.7 40.0 32.6 33.8 28.1 18.4 12.5 9.9 8.2 7.4 4.4 3.3
Operating Income 12.2 (33.3) 6.0 66.6 56.6 6.8 38.7 86.6 114.0 85.4 28.1 93.0 126.1 124.9 91.4 32.1 49.4 65.1 59.5 52.2 35.4 16.0 10.6 (15.3) 4.8
PRE-TAX INCOME
Interest Income Expense 0 0 0 0 0 0 4.0 2.1 1.2 0.3 0.3 0.4 0.5 0.5 0.4 0.6 0 0 0 0 0 0 0 0 0
Total Other Income 12.7 14.1 0.9 (1.1) (4.7) 3.4 4.5 3.7 1.0 0.2 2.7 57 K 3.2 (0.7) 1.9 0.5 (4.0) 11.7 9.5 2.3 1.0 (6.5) (1.1) (1.1) (0.2)
Pre-Tax Income 24.9 (19.1) (82.0) 65.5 70.8 29.6 43.2 90.7 115.1 85.6 30.8 93.0 129.3 124.2 91.2 32.6 45.3 76.8 69.0 54.5 36.4 9.6 9.5 (16.4) 4.5
NET INCOME
Tax Provision 12.5 85.6 (13.0) 16.1 12.5 3.8 24.2 71.3 39.2 37.0 22.0 37.8 42.7 32.8 40.3 23.2 27.3 30.9 27.9 20.9 12.9 (3.5) 1.3 3.7 0.8
Net Income 12.4 (104.8) (69.0) 49.4 58.3 25.8 (2.6) 19.4 75.9 48.6 8.8 55.2 86.5 91.4 50.9 9.3 18.1 46.0 41.1 33.6 23.5 13.1 8.1 (19.5) 2.7
EPS 0.43 3.57 2.38 1.63 1.95 0.83 0.0834 0.61 2.32 1.47 0.25 1.44 2.27 2.46 1.44 0.27 0.51 1.32 1.23 1.04 0.77 0.55 0.46 0.66 0.13