image
Technology - Communication Equipment - OTC - US
$ 2.7904
17.3 %
$ 10.4 M
Market Cap
-0.26
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MINM stock under the worst case scenario is HIDDEN Compared to the current market price of 2.79 USD, Minim, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MINM stock under the base case scenario is HIDDEN Compared to the current market price of 2.79 USD, Minim, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MINM stock under the best case scenario is HIDDEN Compared to the current market price of 2.79 USD, Minim, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MINM

image
$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.5$0.0$0.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
640 K REVENUE
-97.55%
-4.24 M OPERATING INCOME
75.38%
-4.22 M NET INCOME
76.05%
-3.77 M OPERATING CASH FLOW
-77.78%
11.6 K INVESTING CASH FLOW
103.05%
3.08 M FINANCING CASH FLOW
164.34%
125 REVENUE
0.00%
-371 K OPERATING INCOME
-251.34%
-374 K NET INCOME
-253.29%
-371 K OPERATING CASH FLOW
-3350.79%
0 INVESTING CASH FLOW
0.00%
350 K FINANCING CASH FLOW
289.93%
Balance Sheet Minim, Inc.
image
Current Assets 165 K
Cash & Short-Term Investments 30.2 K
Receivables 0
Other Current Assets 135 K
Non-Current Assets 142 K
Long-Term Investments 0
PP&E 120 K
Other Non-Current Assets 22.2 K
9.82 %43.89 %39.04 %7.25 %Total Assets$307.0k
Current Liabilities 437 K
Accounts Payable 143 K
Short-Term Debt 0
Other Current Liabilities 294 K
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
32.82 %67.18 %Total Liabilities$437.0k
EFFICIENCY
Earnings Waterfall Minim, Inc.
image
Revenue 640 K
Cost Of Revenue 433 K
Gross Profit 207 K
Operating Expenses 4.44 M
Operating Income -4.24 M
Other Expenses -11.6 K
Net Income -4.22 M
1m1m500k500k00(500k)(500k)(1m)(1m)(1m)(1m)(2m)(2m)(2m)(2m)(3m)(3m)(3m)(3m)(4m)(4m)(4m)(4m)640k(433k)207k(4m)(4m)12k(4m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
32.39% GROSS MARGIN
32.39%
-661.92% OPERATING MARGIN
-661.92%
-660.15% NET MARGIN
-660.15%
3249.44% ROE
3249.44%
-1375.83% ROA
-1375.83%
3249.73% ROIC
3249.73%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Minim, Inc.
image
6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -4.22 M
Depreciation & Amortization 370 K
Capital Expenditures 0
Stock-Based Compensation 897 K
Change in Working Capital -2.7 M
Others 1.02 M
Free Cash Flow -3.77 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Minim, Inc.
image
MINM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Minim, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 1
6-9 MONTHS
2.92 K USD 2
9-12 MONTHS
0 USD 0
Bought
4 M USD 3
0-3 MONTHS
0 USD 0
3-6 MONTHS
50 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
FiEE, Inc. seized market opportunities through 2025 Osaka Expo HONG KONG , June 4, 2025 /PRNewswire/ -- FiEE, Inc. (NASDAQ:MINM) ("FiEE, Inc." or the "Company"), a technology company integrating IoT, connectivity and AI to redefine brand management solutions in the digital era, is pleased to announce significant business updates. Recently, FiEE, Inc. has entered into a strategic agency and cooperation agreement with Beijing Yilian World Expo Business Management Group Co., Ltd. prnewswire.com - 4 weeks ago
FiEE, Inc. Closes Its First Day of Trading on NASDAQ Company resumed trading under its existing symbol "MINM"  HONG KONG , June 2, 2025 /PRNewswire/ -- FiEE, Inc. (NASDAQ:MINM) ("FiEE, Inc." or the "Company"), a technology company integrating IoT, connectivity and AI to redefine brand management solutions in the digital era, commenced the trading of its common stock on Monday, June 2, 2025 on the Nasdaq Capital Market under the ticker symbol "MINM". With the vision of growing Key Opinion Leaders ("KOLs") in the market, FiEE, Inc. is currently strategically transforming to seize market opportunities with its innovative brand management solutions for the underrecognized talents. prnewswire.com - 1 month ago
FiEE, Inc. Announces Reinitiation of Trading on Nasdaq Company will resume trading under its existing symbol "MINM" HONG KONG , May 30, 2025 /PRNewswire/ -- FiEE, Inc. ("FiEE, Inc." or the "Company"), a technology company integrating IoT, connectivity and AI to redefine brand management solutions in the digital era, is pleased to announce that following a hearing before the Nasdaq Hearings Panel (the "Panel") on May 13, 2025, the Panel issued a decision on May 29, 2025, stating that Nasdaq will reinstate trading of the Company's common stock on the Nasdaq Capital Market at the open of business on Monday, June 2, 2025 under the ticker symbol "MINM". Rafael Li, Chief Executive Officer of FiEE, commented, "We are honored to announce the reinitiation of trading of our common stock on Nasdaq, a significant milestone that reflects our unwavering commitment to operational excellence and strategic growth. prnewswire.com - 1 month ago
~US$140M Credit Facility Secured for the Minim Martap Bauxite Project Project Credit Facility through AFG Bank Cameroon, along with Option Exercise by Eagle Eye Asset Holdings to Fund Stage One Operations Project Credit Facility through AFG Bank Cameroon, along with Option Exercise by Eagle Eye Asset Holdings to Fund Stage One Operations globenewswire.com - 1 month ago
Canyon to Receive Significant Capital Injection to Support Rapid Development of Minim Martap Major Shareholder and Long-Term Supporter Eagle Eye Asset Holdings elects to exercise 350 million options for $24.5m Major Shareholder and Long-Term Supporter Eagle Eye Asset Holdings elects to exercise 350 million options for $24.5m globenewswire.com - 1 month ago
Port Access Approval Received as Last Key Item for FID at Minim Martap Bauxite Project Highlights: With port access approval in place, detailed design for bauxite port loading infrastructure has now commenced Final tenders received for mine development and road access upgrade to Inland Rail Facility (IRF) Engineering design of IRF approximately 50% completed Evaluation of rail and port capacity upgrade from 6Mtpa to 10Mtpa now underway Port access approval is the final condition precedent for EEA to exercise its 500 million options (approximately $US22M) First locomotive delivery scheduled for Q1, 2026 Minim Martap Project Final Investment Decision (FID) scheduled for Q2, 2025 First bauxite shipment scheduled for 1H, 2026 PERTH, Australia, April 30, 2025 (GLOBE NEWSWIRE) -- Canyon Resources Limited (ASX: CAY) (‘Canyon' or the ‘Company') is pleased to announce that its wholly owned in-country subsidiary, Camalco Cameroon SA (‘Camalco'), has received approval from the Port Authority of Douala (‘Port Access Agreement' or ‘the Agreement') to secure access to the Land at the Port of Douala. The proposed storage area covers 65,000m2 and allows Canyon to efficiently transport and store up to 6 million tonnes per annum (Mtpa) of bauxite ore, with design work currently being developed to expand production in phases up to 10Mtpa. globenewswire.com - 2 months ago
Minim Martap Project Update PERTH, Australia, Feb. 26, 2025 (GLOBE NEWSWIRE) -- Canyon Resources Limited (ASX: CAY) (‘Canyon' or the ‘Company') is pleased to provide an update on key development workstreams at the Company's flagship Minim Martap Bauxite Project (‘Minim Martap' or ‘the Project'), located in Cameroon, as the Company continues to make rapid progress toward production. Minim Martap ranks among the world's richest bauxite deposits, underpinned by an Ore Reserve of 109Mt at 51.1% total Al2O3 and 2.0% total SiO2 and a JORC Mineral Resource Estimate of 1,027Mt at 45.3% total Al2O3 and 2.7% total SiO2 The Definitive Feasibility Study (DFS) remains on schedule for completion in Q3 2025, with a focus on optimising operational efficiencies, ensuring sustainable economics and confirming the preferred pathway to production. globenewswire.com - 4 months ago
Delisting of Securities of Minim, Inc. from The Nasdaq Stock Market NEW YORK, Oct. 23, 2024 (GLOBE NEWSWIRE) -- The Nasdaq Stock Market announced today that it will delist the common stock of Minim, Inc. Minim, Inc.'s securities were suspended on July 24, 2024, and have not traded on Nasdaq since that time. globenewswire.com - 8 months ago
Minim Receives Nasdaq Notification MANCHESTER, N.H., July 02, 2024 (GLOBE NEWSWIRE) -- Minim, Inc. (Nasdaq: MINM) announced today that it received a letter (the “Letter”) from the Listing Qualifications Department (the “Staff”) of The Nasdaq Stock Market LLC (“Nasdaq”) notifying the Company that the Staff had determined that the Company did not meet the terms of the minimum stockholders' equity requirement of at least $2,500,000 for continued inclusion on The Nasdaq Capital Market pursuant to Nasdaq Listing Rule 5550(b)(1) (the “Stockholders' Equity Requirement”). The Company announced today that, on June 28, 2024, it appealed the Staff Determination from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”), to a Hearings Panel (the “Panel”) to delist the Company's securities from The Nasdaq Capital Market because of the Company's Stockholders' Equity Requirement. globenewswire.com - 1 year ago
MINIM INVESTOR ALERT by the Former Attorney General of Louisiana: Kahn Swick & Foti, LLC Investigates Merger of Minim, Inc. - MINM NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana Charles C. Foti, Jr., Esq. and the law firm of Kahn Swick & Foti, LLC (“KSF”) are investigating the proposed merger of Minim, Inc. (NasdaqCM: MINM) and e2Companies, LLC. Upon completion of the proposed transaction, Minim shareholders will own approximately 3% of the combined company, on a fully diluted basis. KSF is seeking to determine whether the merger and the process that led to it are adequate, or whether the merger und. businesswire.com - 1 year ago
MINIM INVESTOR ALERT by the Former Attorney General of Louisiana: Kahn Swick & Foti, LLC Investigates Merger of Minim, Inc. - MINM NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana Charles C. Foti, Jr., Esq. and the law firm of Kahn Swick & Foti, LLC (“KSF”) are investigating the proposed merger of Minim, Inc. (NasdaqCM: MINM) and e2Companies, LLC. Upon completion of the proposed transaction, Minim shareholders will own approximately 3% of the combined company, on a fully diluted basis. KSF is seeking to determine whether the merger and the process that led to it are adequate, or whether the merger und. businesswire.com - 1 year ago
Here's why Shiftpixy (PIXY) and Minim (MINM) stocks are soaring Shiftpixy (PIXY) and Minim (MINM) stock prices surged hard this week in a high-volume environment. PIXY jumped by more than 58% in the pre-market while Minim soared by over 42%. invezz.com - 1 year ago
8. Profile Summary

Minim, Inc. MINM

image
COUNTRY US
INDUSTRY Communication Equipment
MARKET CAP $ 10.4 M
Dividend Yield 0.00%
Description Minim, Inc., together with its subsidiaries, designs, develops, sells, and supports an Internet of Things security platform in North America and internationally. It offers hardware products, including cable modems, cable modem/routers, gateways, mobile broadband modems, wireless routers, multimedia over coax adapters, mesh home networking devices, and other local area network products. The company also provides Minim mobile applications for end users to personalize and monitor their home and office network for speed testing, data usage tracking, security alerts, malware blocking, privacy settings, and parental controls; and Minim web application that enables technical support representatives of Internet Service Providers (ISPs) and businesses to offer remote support with network insights. In addition, it offers Minim API suite and MinimOS for third-party hardware vendors, ISPs, and other partners to integrate with the Minim platform and functionality; to manage their own account data; and to integrate with third-party router firmware. The company offers its products under the ZOOM, Motorola, and Minim brands. It sells its products through direct sales force and commissioned independent sales representatives to retailers; and retailers, distributors, ISPs, individual businesses, service providers, value-added resellers, PC system integrators, original equipment manufacturers, channel resellers, electronics distributors, and e-commerce platforms. The company was formerly known as ZoomTelephonics, Inc. and changed its name to Minim, Inc. in June 2021. Minim, Inc. was incorporated in 1977 and is headquartered in Manchester, New Hampshire.
Contact 848 Elm Street, Manchester, NH, 03101 https://www.minim.com
IPO Date Oct. 7, 2009
Employees 43
Officers Cristina Martinho Executive Vice President of Growth Mr. Wai Chung Li CPA Chief Executive Officer & President Ms. Yu Cao Chief Financial Officer, Secretary, Treasurer & Director