image
Technology - Communication Equipment - NASDAQ - US
$ 1.7899
5.91 %
$ 172 M
Market Cap
-2.49
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one ONDS stock under the worst case scenario is HIDDEN Compared to the current market price of 1.79 USD, Ondas Holdings Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one ONDS stock under the base case scenario is HIDDEN Compared to the current market price of 1.79 USD, Ondas Holdings Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one ONDS stock under the best case scenario is HIDDEN Compared to the current market price of 1.79 USD, Ondas Holdings Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
15.7 M REVENUE
638.14%
-39.7 M OPERATING INCOME
20.56%
-44.8 M NET INCOME
38.77%
-34 M OPERATING CASH FLOW
10.39%
536 K INVESTING CASH FLOW
107.73%
18.7 M FINANCING CASH FLOW
-44.68%
1.48 M REVENUE
54.60%
-7.23 M OPERATING INCOME
12.96%
-9.53 M NET INCOME
-15.19%
-9.09 M OPERATING CASH FLOW
-3.02%
656 K INVESTING CASH FLOW
159.46%
6.33 M FINANCING CASH FLOW
1965.90%
Balance Sheet Ondas Holdings Inc.
image
Current Assets 23.6 M
Cash & Short-Term Investments 15 M
Receivables 4.25 M
Other Current Assets 4.38 M
Non-Current Assets 68.6 M
Long-Term Investments 0
PP&E 8.88 M
Other Non-Current Assets 59.7 M
Current Liabilities 35.9 M
Accounts Payable 5.18 M
Short-Term Debt 26.4 M
Other Current Liabilities 4.39 M
Non-Current Liabilities 8.94 M
Long-Term Debt 8.91 M
Other Non-Current Liabilities 26.8 K
EFFICIENCY
Earnings Waterfall Ondas Holdings Inc.
image
Revenue 15.7 M
Cost Of Revenue 9.31 M
Gross Profit 6.38 M
Operating Expenses 46.1 M
Operating Income -39.7 M
Other Expenses 5.12 M
Net Income -44.8 M
RATIOS
40.67% GROSS MARGIN
40.67%
-253.19% OPERATING MARGIN
-253.19%
-285.79% NET MARGIN
-285.79%
-135.34% ROE
-135.34%
-48.66% ROA
-48.66%
-48.10% ROIC
-48.10%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Ondas Holdings Inc.
image
Net Income -44.8 M
Depreciation & Amortization 6.05 M
Capital Expenditures -281 K
Stock-Based Compensation 1.05 M
Change in Working Capital -3.92 M
Others 4.22 M
Free Cash Flow -34.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Ondas Holdings Inc.
image
Wall Street analysts predict an average 1-year price target for ONDS of $1.5 , with forecasts ranging from a low of $1.5 to a high of $1.5 .
ONDS Lowest Price Target Wall Street Target
1.5 USD -16.20%
ONDS Average Price Target Wall Street Target
1.5 USD -16.20%
ONDS Highest Price Target Wall Street Target
1.5 USD -16.20%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Ondas Holdings Inc.
image
Sold
0-3 MONTHS
97.6 K USD 3
3-6 MONTHS
0 USD 0
6-9 MONTHS
54.5 K USD 3
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
178 K USD 2
6-9 MONTHS
2.21 M USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Dec 19, 2024
Sell 12.3 K USD
Seidl Randy
Director
- 9543
1.29 USD
1 month ago
Dec 19, 2024
Sell 15.2 K USD
Seidl Randy
Director
- 11816
1.29 USD
1 month ago
Dec 19, 2024
Sell 17 K USD
SOOD JASPREET K
Director
- 13214
1.29 USD
1 month ago
Dec 19, 2024
Sell 20.3 K USD
SOOD JASPREET K
Director
- 15757
1.29 USD
1 month ago
Dec 19, 2024
Sell 14.9 K USD
COHEN RICHARD M
Director
- 11517
1.29 USD
1 month ago
Dec 19, 2024
Sell 17.8 K USD
COHEN RICHARD M
Director
- 13789
1.29 USD
7 months ago
Jun 11, 2024
Bought 27.6 K USD
Brock Eric A
Chairman, CEO and President
+ 37400
0.7388 USD
7 months ago
Jun 10, 2024
Bought 5.12 K USD
Brock Eric A
Chairman, CEO and President
+ 7649
0.6693 USD
7 months ago
Jun 07, 2024
Bought 67 K USD
Popolo Joseph V
director, 10 percent owner:
+ 100000
0.6702 USD
7 months ago
Jun 07, 2024
Sell 10.1 K USD
SOOD JASPREET K
Director
- 17138
0.59 USD
7 months ago
Jun 05, 2024
Sell 10.7 K USD
SOOD JASPREET K
Director
- 16686
0.64 USD
7 months ago
Jun 07, 2024
Sell 7.58 K USD
Seidl Randy
Director
- 12853
0.59 USD
7 months ago
Jun 05, 2024
Sell 8.01 K USD
Seidl Randy
Director
- 12514
0.64 USD
7 months ago
Jun 07, 2024
Sell 8.82 K USD
COHEN RICHARD M
Director
- 14953
0.59 USD
7 months ago
Jun 05, 2024
Sell 9.32 K USD
COHEN RICHARD M
Director
- 14559
0.64 USD
8 months ago
May 23, 2024
Bought 57.7 K USD
Popolo Joseph V
director, 10 percent owner:
+ 71646
0.8056 USD
8 months ago
May 22, 2024
Bought 20.5 K USD
Popolo Joseph V
director, 10 percent owner:
+ 28354
0.7235 USD
11 months ago
Feb 26, 2024
Bought 2 M USD
Popolo Joseph V
10 percent owner
+ 1785714
1.12 USD
11 months ago
Feb 26, 2024
Bought 211 K USD
Popolo Joseph V
10 percent owner
+ 167500
1.26 USD
1 year ago
Nov 22, 2023
Sell 6.41 K USD
COHEN RICHARD M
Director
- 5930
1.0802 USD
1 year ago
Nov 22, 2023
Bought 102 K USD
Popolo Joseph V
10 percent owner
+ 85646
1.1903 USD
1 year ago
Nov 21, 2023
Bought 149 K USD
Popolo Joseph V
10 percent owner
+ 130632
1.1397 USD
1 year ago
Nov 20, 2023
Bought 210 K USD
Popolo Joseph V
10 percent owner
+ 200000
1.052 USD
1 year ago
Nov 17, 2023
Bought 184 K USD
Popolo Joseph V
10 percent owner
+ 200000
0.9213 USD
1 year ago
Nov 16, 2023
Bought 56.6 K USD
Popolo Joseph V
10 percent owner
+ 73792
0.7664 USD
1 year ago
Nov 15, 2023
Bought 244 K USD
Popolo Joseph V
10 percent owner
+ 342880
0.7104 USD
1 year ago
Aug 18, 2023
Sell 5.68 K USD
SOOD JASPREET K
Director
- 5676
1 USD
1 year ago
Aug 18, 2023
Sell 5.68 K USD
Seidl Randy
Director
- 5676
1 USD
1 year ago
Aug 18, 2023
Sell 5.68 K USD
Silverman Richard H
Director
- 5676
1 USD
1 year ago
Aug 17, 2023
Sell 6.02 K USD
COHEN RICHARD M
Director
- 5676
1.06 USD
1 year ago
Aug 17, 2023
Sell 6.02 K USD
Bushey Thomas
Director
- 5676
1.06 USD
1 year ago
Mar 17, 2023
Sell 96 K USD
Bushey Thomas
Director
- 75000
1.28 USD
2 years ago
Dec 23, 2022
Sell 122 K USD
Bushey Thomas
Director
- 72804
1.673 USD
2 years ago
Dec 22, 2022
Sell 88.6 K USD
Bushey Thomas
Director
- 49970
1.773 USD
2 years ago
Dec 21, 2022
Sell 103 K USD
Bushey Thomas
Director
- 54902
1.874 USD
2 years ago
Dec 19, 2022
Sell 1.91 K USD
Bushey Thomas
Director
- 1044
1.83 USD
2 years ago
Dec 15, 2022
Sell 6.25 K USD
Reisfield Derek
Pres., CFO, Treasurer and Sec.
- 3380
1.85 USD
2 years ago
Dec 19, 2022
Sell 6.42 K USD
COHEN RICHARD M
Director
- 3509
1.83 USD
2 years ago
Dec 15, 2022
Sell 6.06 K USD
Silverman Richard H
Director
- 3274
1.85 USD
2 years ago
Dec 19, 2022
Sell 4.47 K USD
SOOD JASPREET K
Director
- 2444
1.83 USD
2 years ago
Dec 15, 2022
Sell 6.64 K USD
SOOD JASPREET K
Director
- 3671
1.81 USD
2 years ago
Dec 19, 2022
Sell 3.54 K USD
Seidl Randy
Director
- 1936
1.83 USD
2 years ago
Dec 15, 2022
Sell 5.38 K USD
Seidl Randy
Director
- 2907
1.85 USD
2 years ago
Mar 24, 2022
Bought 1.83 K USD
Reisfield Derek
Pres., CFO, Treasurer and Sec.
+ 250
7.33 USD
2 years ago
Mar 24, 2022
Bought 14.7 K USD
Reisfield Derek
Pres., CFO, Treasurer and Sec.
+ 2000
7.35 USD
3 years ago
Dec 02, 2021
Sell 308 K USD
Kantor Stewart
Pres.,CFO,Treasurer&Secretary
- 40000
7.69 USD
3 years ago
Dec 06, 2021
Sell 24.6 K USD
Kantor Stewart
Pres.,CFO,Treasurer&Secretary
- 3380
7.29 USD
3 years ago
Nov 29, 2021
Sell 392 K USD
Kantor Stewart
Pres.,CFO,Treasurer&Secretary
- 50000
7.85 USD
3 years ago
Nov 30, 2021
Sell 382 K USD
Kantor Stewart
Pres.,CFO,Treasurer&Secretary
- 50000
7.64 USD
3 years ago
Dec 01, 2021
Sell 375 K USD
Kantor Stewart
Pres.,CFO,Treasurer&Secretary
- 50000
7.5 USD
3 years ago
Nov 22, 2021
Sell 208 K USD
Kantor Stewart
Pres.,CFO,Treasurer&Secretary
- 25000
8.31 USD
3 years ago
Nov 23, 2021
Sell 404 K USD
Kantor Stewart
Pres.,CFO,Treasurer&Secretary
- 50000
8.08 USD
3 years ago
Nov 24, 2021
Sell 209 K USD
Kantor Stewart
Pres.,CFO,Treasurer&Secretary
- 25000
8.37 USD
3 years ago
Nov 17, 2021
Sell 147 K USD
Kantor Stewart
Pres.,CFO,Treasurer&Secretary
- 14703
10 USD
3 years ago
Nov 18, 2021
Sell 201 K USD
Kantor Stewart
Pres.,CFO,Treasurer&Secretary
- 20934
9.6 USD
3 years ago
Nov 19, 2021
Sell 198 K USD
Kantor Stewart
Pres.,CFO,Treasurer&Secretary
- 20983
9.44 USD
3 years ago
Sep 17, 2021
Sell 365 K USD
Kantor Stewart
CFO,Pres.,Secretary,Treasurer
- 45000
8.12 USD
3 years ago
Jun 15, 2021
Bought 41.8 K USD
Reisfield Derek
Director
+ 5000
8.35 USD
4 years ago
Aug 14, 2020
Bought 315 K USD
Brock Eric A
CEO and Chairman
+ 157500
2 USD
5 years ago
Sep 27, 2019
Bought 1 M USD
Brock Eric A
CEO and Chairman
+ 400000
2.5 USD
5 years ago
Sep 27, 2019
Bought 650 K USD
Brock Eric A
CEO and Chairman
+ 200000
3.25 USD
7. News
Eric Brock Voted Co-Chair of the Commercial Drone Alliance Brock will work closely with the Board and CDA members to help support broader industry collaboration and ecosystem development across the commercial drone industry BOSTON, MA / ACCESS Newswire / January 21, 2025 / Ondas Holdings Inc. (NASDAQ:ONDS), ("Ondas", or the "Company"), a leading provider of private industrial wireless networks and commercial drone and automated data solutions, is pleased to announce that Eric Brock, Chairman and CEO of Ondas, has been appointed as Co-Chair of the Commercial Drone Alliance (CDA) Board of Directors. The CDA, an independent non-profit organization led by key members of the commercial drone industry, collaborates closely with key policymakers at the Federal Aviation Administration (FAA), Department of Transportation, White House, and Congress to educate and champion the future of the drone industry. accessnewswire.com - 1 week ago
Ron Stern Appointed to the Board of Directors of Ondas Holdings to Support Expanded Growth Plan Mr. Stern has over 20 years of experience in growth equity and venture capital, with leadership roles at OurCrowd and Shamrock Holdings Mr. Stern has expertise in supporting emerging technology companies including via board service for multiple organizations Mr. accesswire.com - 2 weeks ago
Ondas Receives Order from Major Defense Company for Integration of New Applications to its AI-Driven Iron Drone Raider System The purchase order includes integration and testing of new features and capabilities for protecting against additional ground threats, expected to further increase total addressable market (TAM) Ondas will continue expanding the applications of its unique AI-integrated drone platform, making it relevant to additional applications in the Defense and Homeland Security markets BOSTON, MA / ACCESSWIRE / January 8, 2025 / Ondas Holdings Inc. (NASDAQ:ONDS) ("Ondas" or the "Company"), a leading provider of private industrial wireless networks and commercial drone and automated data solutions, announced today that its Ondas Autonomous Systems Inc. ("OAS") business unit's Airobotics subsidiary has received a purchase order for its Iron Drone Raider from a major defense company. The order includes the integration and testing of new features required for defending from additional ground threats. accesswire.com - 3 weeks ago
Overlooked Stock: ONDS Ondas Holdings (ONDS) rallied to highs it hasn't seen in two years after its robotics unit was awarded an FAA drone waiver. It allows the company to expand its drone operations over people and moving vehicles. youtube.com - 4 weeks ago
Ondas' American Robotics Secures its Latest FAA BVLOS Waiver for Expanded Drone Operations Over People and Moving Vehicles from a Remote Operations Center Significant progress for the industry and American Robotics as the Optimus System-th e only FAA Type Certified uncrewed aerial vehicle (UAV) developed for security and inspection - integrated with Kestrel airspace management and C-UAS solution, enables expanded BVLOS operations at Ondas' Baltimore Global Operations Control Center Ondas prepares for FAA Part 108 framework, scaling industry operations American Robotics is hosting a Drone as First Responder (DFR) event at its Baltimore Headquarters on January 16th SPARKS, MD / ACCESSWIRE / January 3, 2025 / Ondas Holdings Inc. (NASDAQ:ONDS) ("Ondas" or the "Company"), a leading provider of private industrial wireless networks and commercial drone and automated data solutions, announced today that its Ondas Autonomous Systems Inc. ("OAS") business unit's American Robotics subsidiary has secured an additional Federal Aviation Administration (FAA) Beyond Visual Line of Sight (BVLOS) waiver. Securing this additional FAA BVLOS waiver reflects the safety and strength of American Robotics' technology platforms, reinforcing its position at the forefront of autonomous drone operations and its positive partnering with the FAA. accesswire.com - 4 weeks ago
Ondas Note Holder Purchases $18.9 Million More in Convertible Notes as Company Enters 2025 with Significant Momentum Supported by Robust Cash Position Gearing up to meet demand at Ondas Autonomous Systems (OAS) for Optimus and Iron Drone platforms Ondas Holdings has raised $30 million in net proceeds from this single investor since December 3rd and achieved the funding targets set at the OAS Investor Day in September 2024 BOSTON, MASSACHUSETTS / ACCESSWIRE / December 30, 2024 / Ondas Holdings Inc. (NASDAQ:ONDS) ("Ondas Holdings" or the "Company"), a leading provider of private industrial wireless networks and commercial drone and automated data solutions, announced today that a note holder has elected to purchase $18.9 million in aggregate principal amount of 3% senior convertible notes due 2026 (the "Offering"). This marks the third investment from the investor in Ondas Holdings convertible notes since December 3rd, resulting in $30 million in net cash proceeds to the Company, before placement fees and expenses. accesswire.com - 1 month ago
Ondas Holdings Regains Full Nasdaq Compliance BOSTON, MASSACHUSETTS / ACCESSWIRE / December 27, 2024 / Ondas Holdings Inc. (Nasdaq:ONDS) ("Ondas" or the "Company"), a leading provider of private industrial wireless networks and commercial drone and automated data solutions, announced today it has received a notification letter from Nasdaq Stock Market LLC ("Nasdaq") confirming that it has regained compliance with the minimum bid price requirement set forth in Nasdaq Listing Rule 5550(a)(2) ("Rule"). To regain compliance with the Rule, the Company's common stock was required to maintain a minimum closing bid price of $1.00 or more for at least 10 consecutive business days, which was achieved on December 24, 2024. accesswire.com - 1 month ago
One of the World's Largest Semiconductor Manufacturers Renews Its Contract with Ondas' Airobotics for Drone Aerial Security and Data Services The Optimus System is deployed as automated aerial infrastructure providing data services to multiple end-users on site, overseeing security and the progress of large-scale construction BOSTON, MA / ACCESSWIRE / December 19, 2024 / Ondas Holdings Inc. (NASDAQ:ONDS) ("Ondas" or the "Company"), a leading provider of private industrial wireless networks and commercial drone and automated data solutions, announced today that its Ondas Autonomous Systems Inc. ("OAS") business unit's subsidiary Airobotics has received a purchase order from one of the world's largest semiconductor manufacturers to renew ongoing aerial security and data services. As part of this purchase order, Airobotics offers aerial security and data services using its Optimus drone infrastructure, which includes docking stations and drones capable of capturing diverse aerial data types. accesswire.com - 1 month ago
Ondas Note Holder Purchases Additional $11.5 million of Convertible Notes: Funds to Drive Accelerated Expansion of Drone Business Including Focus on Defense Markets Investment to support the growth of Ondas Autonomous Systems (OAS) which has experienced substantial demand including $14.4 million in orders in Q3 2024 This represents the note holder's fourth investment in Ondas Holdings convertible notes, demonstrating their confidence in the Company's drone technologies and its ability to execute on substantial market opportunity BOSTON, MASSACHUSETTS / ACCESSWIRE / December 16, 2024 / Ondas Holdings Inc. (NASDAQ:ONDS) ("Ondas Holdings" or the "Company"), a leading provider of private industrial wireless networks and commercial drone and automated data solutions, announced today that a note holder has elected to purchase $11.5 million in aggregate principal amount of 3% senior convertible notes due 2026 (the "Offering"). Also, if elected by the note holder, Ondas Holdings may complete additional closings of up to an additional $18.9 million in aggregate principal amount. accesswire.com - 1 month ago
Intelligent Infrastructure Economic Zone Enables Drone Operational Zones: Initial Design in Texas for 10 Drone Zones Ondas Holdings selected as lead commercial partner for Intelligent Infrastructure Economic Zone (IIEZ) on Texas State Highway 130 Ondas' platform to provide resilient, scaled remote drone operations; Over 100 drone use cases identified by the City of Austin Texas has been a national leader in the adoption and operationalization of drones for public safety and disaster response AUSTIN, TX / ACCESSWIRE / December 10, 2024 / The Autonomy Institute today announced Ondas Holdings Inc. (NASDAQ:ONDS) as a lead commercial partner within the Intelligent Infrastructure Economic Zone (IIEZ) on Texas State Highway 130 (SH130). The initial design will enable ten drone zones to support high-traffic regions between the Circuit of the Americas and Georgetown, Texas. accesswire.com - 1 month ago
Ondas Note Holder Purchases $4.1 million of Convertible Notes: Funds Primarily to Support Drone Business Expansion and Build Inventory to Meet Growing Demand Investment to support the growth of the Ondas Autonomous Systems (OAS) business which has experienced substantial demand including $14.4 million in orders in Q3 2024 This represents the third investment in Ondas Holdings convertible notes,with aggregate principal of $50.1 million, since October of 2022 from this single institutional investor BOSTON, MA / ACCESSWIRE / November 29, 2024 / Ondas Holdings Inc. (NASDAQ:ONDS) ("Ondas Holdings" or the "Company"), a leading provider of private industrial wireless networks and commercial drone and automated data solutions, announced today that a note holder has elected to purchase $4.1 million in aggregate principal amount of 3% senior convertible notes due 2026 (the "Offering"). Oppenheimer & Co. Inc. will act as placement agent in connection with the Offering. accesswire.com - 2 months ago
Ondas Receives its Latest Purchase Order for the Iron Drone Raider Counter-Drone System from a Major Defense Company Purchase order to facilitate future orders and deployments of the system with new defense and homeland security customers As a unique AI-integrated interception drone system, the Iron Drone Raider offers a new method for neutralizing hostile drones while minimizing collateral damage Commercially launched last year, the Raider system has been enhanced to meet specific military requirements and has already received orders from leading military and defense organizations BOSTON, MA / ACCESSWIRE / November 22, 2024 / Ondas Holdings Inc. (NASDAQ:ONDS) ("Ondas" or the "Company"), a leading provider of private industrial wireless networks and commercial drone and automated data solutions, announced today that its Ondas Autonomous Systems Inc. ("OAS") business unit's Airobotics subsidiary has received a purchase order for its Iron Drone Raider counter-uncrewed aircraft system (C-UAS) from an Israeli defense company. This order, which was placed as part of an integration process between the companies, aims to expand the distribution of the system for additional military and homeland security governmental end users. accesswire.com - 2 months ago
8. Profile Summary

Ondas Holdings Inc. ONDS

image
COUNTRY US
INDUSTRY Communication Equipment
MARKET CAP $ 172 M
Dividend Yield 1.43%
Description Ondas Holdings Inc., through its subsidiaries, provides private wireless, drone, and automated data solutions. The company operates in two segments, Ondas Networks and American Robotics. The company designs, develops, manufactures, sells, and supports FullMAX, a software defined radio (SDR) platform for wide-area broadband networks. Its FullMAX SDR platform enables secure and reliable industrial-grade connectivity for truly mission-critical applications. The company also offers Scout Drone, an AI-powered drone with imaging payloads; the ScoutBase, a ruggedized base station for housing, charging, data processing, and cloud transfer; and ScoutView, an American robotics analytics and user interface software package. It serves users in rail, energy, mining, agriculture, and critical infrastructure markets in the United States and internationally. The company is headquartered in Waltham, Massachusetts.
Contact 411 Waverley Oaks Road, Waltham, MA, 02452 https://www.ondas.com
IPO Date Dec. 4, 2020
Employees 108
Officers Mr. Eric Ashley Brock CPA Chairman, Chief Executive Officer & President Mr. Jim Taylor President of Transportation Business Unit Mr. Meir Kliner President of Ondas Autonomous Systems Mr. Guy R. Simpson President & Chief Operating Officer of Ondas Networks Mr. Neil J. Laird Interim Chief Financial Officer, Treasurer & Secretary