image
Industrials - Rental & Leasing Services - NASDAQ - US
$ 116.81
-3.12 %
$ 2.87 B
Market Cap
12.64
P/E
1. INTRINSIC VALUE

McGrath RentCorp operates as a business to business rental company in the United States and internationally. It rents and sells relocatable modular buildings, portable storage containers, electronic test equipment and related accessories, and liquid and solid containment tanks and boxes. The company operates through four segments: Mobile Modular, TRS-RenTelco, Adler Tanks, and Enviroplex. The Mobile Modular segment rents and sells modular buildings designed for use as classrooms, temporary offices adjacent to existing facilities, sales offices, construction field offices, restroom buildings, health care clinics, child care facilities, office spaces, and various other purposes; and portable storage containers. The TRS-RenTelco segment rents and sells general purpose electronic test equipment, such as oscilloscopes, amplifiers, analyzers, signal source, and power source test equipment primarily to aerospace, defense, electronics, industrial, research, and semiconductor industries.[ Read More ]

The intrinsic value of one MGRC stock under the base case scenario is HIDDEN Compared to the current market price of 117 USD, McGrath RentCorp is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MGRC

image
FINANCIALS
832 M REVENUE
13.36%
190 M OPERATING INCOME
14.58%
175 M NET INCOME
51.66%
95.3 M OPERATING CASH FLOW
-50.96%
-392 M INVESTING CASH FLOW
-198.16%
296 M FINANCING CASH FLOW
566.59%
267 M REVENUE
25.47%
74.7 M OPERATING INCOME
37.25%
149 M NET INCOME
624.18%
199 M OPERATING CASH FLOW
151.19%
-6.93 M INVESTING CASH FLOW
87.57%
-197 M FINANCING CASH FLOW
-1137.22%
Balance Sheet Decomposition McGrath RentCorp
image
Current Assets 228 M
Cash & Short-Term Investments 877 K
Receivables 227 M
Other Current Assets 0
Non-Current Assets 1.99 B
Long-Term Investments 0
PP&E 1.51 B
Other Non-Current Assets 476 M
Current Liabilities 111 M
Accounts Payable 153 M
Short-Term Debt 6.86 M
Other Current Liabilities -48.2 M
Non-Current Liabilities 1.17 B
Long-Term Debt 771 M
Other Non-Current Liabilities 401 M
EFFICIENCY
Earnings Waterfall McGrath RentCorp
image
Revenue 832 M
Cost Of Revenue 438 M
Gross Profit 394 M
Operating Expenses 204 M
Operating Income 190 M
Other Expenses 15.1 M
Net Income 175 M
RATIOS
47.32% GROSS MARGIN
47.32%
22.81% OPERATING MARGIN
22.81%
20.99% NET MARGIN
20.99%
18.70% ROE
18.70%
7.88% ROA
7.88%
8.37% ROIC
8.37%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis McGrath RentCorp
image
Net Income 175 M
Depreciation & Amortization 109 M
Capital Expenditures -274 M
Stock-Based Compensation 8.28 M
Change in Working Capital -85.5 M
Others -80.3 M
Free Cash Flow -178 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets McGrath RentCorp
image
Wall Street analysts predict an average 1-year price target for MGRC of $120 , with forecasts ranging from a low of $120 to a high of $120 .
MGRC Lowest Price Target Wall Street Target
120 USD 2.73%
MGRC Average Price Target Wall Street Target
120 USD 2.73%
MGRC Highest Price Target Wall Street Target
120 USD 2.73%
4. DIVIDEND ANALYSIS
0.45% DIVIDEND YIELD
0.475 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership McGrath RentCorp
image
Sold
0-3 MONTHS
8.18 M USD 10
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 week ago
Nov 06, 2024
Sell 1.37 M USD
HANNA JOSEPH F
President and CEO
- 11430
119.6436 USD
1 week ago
Nov 06, 2024
Sell 531 K USD
HANNA JOSEPH F
President and CEO
- 4410
120.5091 USD
1 week ago
Nov 07, 2024
Sell 500 K USD
HANNA JOSEPH F
President and CEO
- 4105
121.7261 USD
2 weeks ago
Nov 01, 2024
Sell 115 K USD
Box Kimberly Ann
Director
- 1000
114.622 USD
2 weeks ago
Nov 01, 2024
Sell 574 K USD
Skenesky John P
VP and Division Manager
- 5000
114.8574 USD
2 weeks ago
Oct 30, 2024
Sell 606 K USD
VAN TREASE KRISTINA
Chief Strategy Officer
- 5176
116.998 USD
2 weeks ago
Oct 30, 2024
Sell 606 K USD
Whitney David M
VP, Controller, PAO
- 5176
116.998 USD
2 weeks ago
Oct 30, 2024
Sell 162 K USD
Wescott Tara
Vice President Human Resources
- 1379
117.4773 USD
2 weeks ago
Oct 30, 2024
Sell 187 K USD
Hawkins Philip B
Senior VP Mobile Modular Div
- 1618
115.8098 USD
2 weeks ago
Oct 30, 2024
Sell 281 K USD
Hawkins Philip B
Senior VP Mobile Modular Div
- 2411
116.4762 USD
2 weeks ago
Oct 30, 2024
Sell 29.8 K USD
Hawkins Philip B
Senior VP Mobile Modular Div
- 254
117.2272 USD
2 weeks ago
Oct 29, 2024
Sell 1.85 M USD
DAWSON WILLIAM J
Director
- 16103
114.8433 USD
2 weeks ago
Oct 29, 2024
Sell 451 K USD
DAWSON WILLIAM J
Director
- 3897
115.661 USD
2 weeks ago
Oct 28, 2024
Sell 346 K USD
FETTER ELIZABETH A
Director
- 3000
115.3427 USD
2 weeks ago
Oct 28, 2024
Sell 572 K USD
PRATT KEITH E
Executive VP and CFO
- 4996
114.511 USD
2 weeks ago
Oct 28, 2024
Sell 461 USD
PRATT KEITH E
Executive VP and CFO
- 4
115.173 USD
1 year ago
Nov 03, 2023
Sell 441 K USD
VAN TREASE KRISTINA
Sr. VP Business Strategy & Dev
- 4325
102 USD
1 year ago
Nov 03, 2023
Sell 199 K USD
VAN TREASE KRISTINA
Sr. VP Business Strategy & Dev
- 1950
102 USD
1 year ago
Nov 03, 2023
Sell 441 K USD
Whitney David M
VP, Controller, PAO
- 4325
102 USD
1 year ago
Nov 03, 2023
Sell 199 K USD
Whitney David M
VP, Controller, PAO
- 1950
102 USD
1 year ago
Aug 30, 2023
Sell 44.1 K USD
FETTER ELIZABETH A
Director
- 430
102.59 USD
1 year ago
Aug 18, 2023
Sell 257 K USD
Hawkins Philip B
Senior VP Mobile Modular Div
- 2607
98.724 USD
1 year ago
May 11, 2023
Sell 127 K USD
FETTER ELIZABETH A
Director
- 1400
91.0336 USD
1 year ago
May 12, 2023
Sell 110 K USD
Wescott Tara
Vice President Human Resources
- 1200
91.3141 USD
1 year ago
May 11, 2023
Sell 273 K USD
Skenesky John P
VP and Division Manager
- 3000
90.9669 USD
1 year ago
May 11, 2023
Sell 149 K USD
Lieffrig John
VP and Division Manager
- 1655
90.0378 USD
1 year ago
Mar 10, 2023
Sell 166 K USD
STRADFORD DENNIS P
Director
- 1700
97.8753 USD
1 year ago
Mar 08, 2023
Sell 554 K USD
Hawkins Philip B
Senior VP Mobile Modular Div
- 5624
98.419 USD
1 year ago
Feb 28, 2023
Sell 275 K USD
VAN TREASE KRISTINA
Sr. VP Business Strategy & Dev
- 2646
104.0114 USD
1 year ago
Feb 28, 2023
Sell 290 K USD
VAN TREASE KRISTINA
Sr. VP Business Strategy & Dev
- 2784
104.0358 USD
1 year ago
Feb 28, 2023
Sell 275 K USD
Whitney David M
VP, Controller, PAO
- 2646
104.0114 USD
1 year ago
Feb 28, 2023
Sell 290 K USD
Whitney David M
VP, Controller, PAO
- 2784
104.0358 USD
1 year ago
Feb 28, 2023
Sell 51.7 K USD
Box Kimberly Ann
Director
- 500
103.3887 USD
2 years ago
Jun 02, 2022
Sell 83.2 K USD
STRADFORD DENNIS P
director:
- 1000
83.2 USD
2 years ago
May 23, 2022
Sell 115 K USD
FETTER ELIZABETH A
director:
- 1400
82.1545 USD
2 years ago
May 09, 2022
Sell 163 K USD
Skenesky John P
VP and Division Manager
- 2000
81.7408 USD
2 years ago
Mar 11, 2022
Sell 906 K USD
Hawkins Philip B
Senior VP Mobile Modular Div
- 10862
83.4158 USD
7. News
McGrath RentCorp (MGRC) Q3 2024 Earnings Call Transcript McGrath RentCorp (NASDAQ:MGRC ) Q3 2024 Earnings Conference Call October 24, 2024 5:00 PM ET Company Participants Joe Hanna - Chief Executive Officer Keith Pratt - Chief Financial Officer Conference Call Participants Scott Schneeberger - Oppenheimer Mark Riddick - Sidoti Operator Ladies and gentlemen, thank you for standing by. Welcome to the McGrath RentCorp's Third Quarter 2024 Earnings Call. seekingalpha.com - 3 weeks ago
McGrath (MGRC) Q3 Earnings and Revenues Top Estimates McGrath (MGRC) came out with quarterly earnings of $1.87 per share, beating the Zacks Consensus Estimate of $1.39 per share. This compares to earnings of $1.65 per share a year ago. zacks.com - 3 weeks ago
McGrath Announces Results for Third Quarter 2024 LIVERMORE, Calif.--(BUSINESS WIRE)--McGrath RentCorp (“McGrath” or the “Company”) (Nasdaq: MGRC), a leading business-to-business rental company in North America, today announced total revenues from continuing operations for the quarter ended September 30, 2024 of $266.8 million, an increase of 10% compared to the third quarter of 2023. The Company reported net income from continuing operations of $149.3 million, or $6.08 per diluted share, for the third quarter of 2024, compared to net income f. businesswire.com - 3 weeks ago
Analysts Estimate McGrath (MGRC) to Report a Decline in Earnings: What to Look Out for McGrath (MGRC) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 month ago
McGrath Sets Third Quarter 2024 Financial Results Date and Time LIVERMORE, Calif.--(BUSINESS WIRE)--McGrath RentCorp (“McGrath” or the “Company”) (Nasdaq: MGRC), a leading business-to-business rental company in North America, today announced plans to release financial results for its third quarter ending September 30, 2024, after the close of regular market trading on Thursday, October 24, 2024. McGrath RentCorp will host a conference call at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) that afternoon to discuss the results. The conference call may be ac. businesswire.com - 1 month ago
Why McGrath RentCorp Stock Slumped on Wednesday A tie-up with a very compatible peer was canceled. McGrath will receive a fee of $180 million for this, but that's small comfort to shareholders. fool.com - 1 month ago
McGrath Confirms Agreement to Terminate Pending Merger with WillScot LIVERMORE, Calif.--(BUSINESS WIRE)--McGrath RentCorp (“McGrath” or the “Company”) (Nasdaq: MGRC), a leading business-to-business rental company in North America, today confirmed that WillScot Holdings Corporation (“WillScot”) (Nasdaq: WSC) and the Company mutually agreed to terminate their previously announced merger agreement. In accordance with the terms of the merger agreement, McGrath is receiving a termination fee of $180 million. Joseph Hanna, President and Chief Executive Officer of McGr. businesswire.com - 1 month ago
McGrath Declares Quarterly Dividend LIVERMORE, Calif.--(BUSINESS WIRE)--McGrath RentCorp (“McGrath” or the “Company”) (Nasdaq: MGRC), a leading business-to-business rental company in North America, today announced the Board of Directors' declaration of a quarterly cash dividend of $0.475 per common share for the quarter ended September 30, 2024. The dividend will be payable on October 31, 2024 to all shareholders of record on October 17, 2024. The year 2024 marks 33 consecutive years that McGrath RentCorp has raised its dividend. businesswire.com - 2 months ago
McGrath Announces Board Leadership Update LIVERMORE, Calif.--(BUSINESS WIRE)--McGrath RentCorp (“McGrath”) (Nasdaq: MGRC), a leading business-to-business rental company in North America, today announced that Elizabeth A. Fetter resigned from the McGrath board of directors on August 1, 2024, for personal reasons after serving over ten years on the board. “Liz was the first female independent director of the McGrath board and her insights as an experienced CEO brought fresh perspective to board discussions. She served as chair of the com. businesswire.com - 3 months ago
McGrath RentCorp (MGRC) Q2 2024 Earnings Call Transcript McGrath RentCorp (NASDAQ:MGRC ) Q2 2024 Earnings Conference Call July 25, 2024 5:00 PM ET Company Participants Joe Hanna - Chief Executive Officer Keith Pratt - Chief Financial Officer Conference Call Participants Scott Schneeberger - Oppenheimer Marc Riddick - Sidoti Operator Ladies and gentlemen, thank you for standing by. Welcome to the McGrath RentCorp Second Quarter 2024 Earnings Call. seekingalpha.com - 3 months ago
McGrath (MGRC) Misses Q2 Earnings Estimates McGrath (MGRC) came out with quarterly earnings of $1.20 per share, missing the Zacks Consensus Estimate of $1.25 per share. This compares to earnings of $1.14 per share a year ago. zacks.com - 3 months ago
Earnings Preview: McGrath (MGRC) Q2 Earnings Expected to Decline McGrath (MGRC) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 4 months ago
8. Profile Summary

McGrath RentCorp MGRC

image
COUNTRY US
INDUSTRY Rental & Leasing Services
MARKET CAP $ 2.87 B
Dividend Yield 0.45%
Description McGrath RentCorp operates as a business to business rental company in the United States and internationally. It rents and sells relocatable modular buildings, portable storage containers, electronic test equipment and related accessories, and liquid and solid containment tanks and boxes. The company operates through four segments: Mobile Modular, TRS-RenTelco, Adler Tanks, and Enviroplex. The Mobile Modular segment rents and sells modular buildings designed for use as classrooms, temporary offices adjacent to existing facilities, sales offices, construction field offices, restroom buildings, health care clinics, child care facilities, office spaces, and various other purposes; and portable storage containers. The TRS-RenTelco segment rents and sells general purpose electronic test equipment, such as oscilloscopes, amplifiers, analyzers, signal source, and power source test equipment primarily to aerospace, defense, electronics, industrial, research, and semiconductor industries. It also provides communications test equipment, including network and transmission test equipment for various fiber, copper, and wireless networks to the manufacturers of communications equipment and products, electrical and communications installation contractors, field technicians, and service providers. The Adler Tanks segment rents fixed axle steel tanks for storing groundwater, wastewater, volatile organic liquids, sewage, slurry and bio sludge, oil and water mixtures, and chemicals; vacuum containers for sludge and solid materials; dewatering boxes for the separation of water contained in sludge and slurry; and roll-off and trash boxes for temporary storage and transportation of solid waste. The Enviroplex segment manufactures and sells portable classrooms directly to public school districts and other educational institutions in California. The company was incorporated in 1979 and is headquartered in Livermore, California.
Contact 5700 Las Positas Road, Livermore, CA, 94551-7800 https://www.mgrc.com
IPO Date Nov. 13, 1984
Employees 1204
Officers Ms. Gilda Malek J.D. Vice President, General Counsel & Corporate Secretary Ms. Kristina Van Trease-Whitney Senior Vice President & Chief Strategy Officer Mr. David M. Whitney CPA Vice President, Corporate Controller & Principal Accounting Officer Ms. Tara Wescott Vice President of Human Resources Mr. John P. Skenesky Vice President & Division Manager of TRS-RenTelco Mr. Joseph F. Hanna President, Chief Executive Officer & Director Mr. Keith E. Pratt Executive Vice President, Chief Financial Officer & Assistant Corporate Secretary Mr. Philip B. Hawkins Senior Vice President & Division Manager of Mobile Modular