image
Industrials - Rental & Leasing Services - AMEX - US
$ 0.9121
4.48 %
$ 36.9 M
Market Cap
-6.36
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MPU stock under the worst case scenario is HIDDEN Compared to the current market price of 0.912 USD, Mega Matrix Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MPU stock under the base case scenario is HIDDEN Compared to the current market price of 0.912 USD, Mega Matrix Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MPU stock under the best case scenario is HIDDEN Compared to the current market price of 0.912 USD, Mega Matrix Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MPU

image
$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.8$0.6$0.6$0.4$0.4Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
36.2 M REVENUE
75598.74%
-11.6 M OPERATING INCOME
-232.41%
-10.5 M NET INCOME
-158.43%
4.12 M OPERATING CASH FLOW
237.31%
-1.89 M INVESTING CASH FLOW
60.99%
3.5 M FINANCING CASH FLOW
-5.28%
10.2 M REVENUE
-1.11%
-1.15 M OPERATING INCOME
57.16%
-1.84 M NET INCOME
0.00%
-794 K OPERATING CASH FLOW
75.40%
-283 K INVESTING CASH FLOW
8.58%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Mega Matrix Corp.
image
Current Assets 14.9 M
Cash & Short-Term Investments 8.88 M
Receivables 1.29 M
Other Current Assets 4.74 M
Non-Current Assets 4.55 M
Long-Term Investments 1.48 M
PP&E 0
Other Non-Current Assets 3.07 M
45.62 %6.62 %24.36 %7.61 %15.79 %Total Assets$19.5m
Current Liabilities 5.35 M
Accounts Payable 1 M
Short-Term Debt 0
Other Current Liabilities 4.35 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
18.69 %81.31 %Total Liabilities$5.4m
EFFICIENCY
Earnings Waterfall Mega Matrix Corp.
image
Revenue 36.2 M
Cost Of Revenue 15.2 M
Gross Profit 21 M
Operating Expenses 32.6 M
Operating Income -11.6 M
Other Expenses -1.11 M
Net Income -10.5 M
40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)36m(15m)21m(33m)(12m)1m(11m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
58.09% GROSS MARGIN
58.09%
-32.11% OPERATING MARGIN
-32.11%
-24.55% NET MARGIN
-24.55%
-62.97% ROE
-62.97%
-45.64% ROA
-45.64%
-80.25% ROIC
-80.25%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Mega Matrix Corp.
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -10.5 M
Depreciation & Amortization 4.6 M
Capital Expenditures 0
Stock-Based Compensation 1.5 M
Change in Working Capital 10.3 M
Others 7.94 M
Free Cash Flow 4.12 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Mega Matrix Corp.
image
MPU has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.129 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.140000.140000.120000.120000.100000.100000.080000.080000.060000.060000.040000.040000.020000.020000.000000.000000.129360.1320212021
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Mega Matrix Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Mega Matrix Subsidiary Yuder PTE. LTD. Signs MOU with Snail Games (Nasdaq: SNAL) for Joint Short-Drama Development SINGAPORE , April 21, 2025 /PRNewswire/ -- Mega Matrix Inc. (NYSE American: MPU) announced that Yuder Pte. Ltd. ("Yuder"), a indirectly wholly owned subsidiary of it, has signed a Memorandum of Understanding (MOU) with Interactive Films LLC ("Interactive Films"), a subsidiary of Snail, Inc. (Nasdaq: SNAL) ("Snail Games"), a leading global independent developer and publisher of interactive digital entertainment. prnewswire.com - 1 week ago
Mega Matrix Inc. Released New Premieres on FlexTV from April 7 to 11, Exploring Humanity Through Betrayal, Redemption, and Destiny SINGAPORE , April 16, 2025 /PRNewswire/ -- Last week (April 7–11, 2025), FlexTV, the short drama streaming platform under Mega Matrix Inc. (NYSE American: MPU), unveiled six compelling new English series. Spanning genres from urban fantasy and emotional entanglements to female empowerment and cyclical fate, each production offers a unique lens on the resilience and complexity of the human spirit. prnewswire.com - 2 weeks ago
Mega Matrix Inc. Presented FlexTV New Releases (March 31 - April 4): Springtime Sweet Romance - Contract Marriages, Reunited Lovers, and Family Revelations SINGAPORE , April 10, 2025 /PRNewswire/ -- From March 31 to April 4, 2025, FlexTV, the global short-drama platform under Mega Matrix Inc. (NYSE American: MPU), released five new English-language dramas. From sweet twists in contract marriages to power struggles in immortal families, from adorable children revealing family secrets to the fateful reunions of amnesiac lovers, these five dramas explore diverse themes of growth, redemption, and self-discovery through love and family. prnewswire.com - 3 weeks ago
Mega Matrix Inc. Filed 2024 Annual Report on Form 20-F SINGAPORE , April 1, 2025 /PRNewswire/ -- Mega Matrix Inc. ("MPU" or the "Company") (NYSE American: MPU), a short-video streaming platform and producer of short dramas, announces that it has filed its annual report on Form 20-F for the fiscal year ended December 31, 2024, with the U.S. Securities and Exchange Commission (the "SEC"). The annual report on Form 20-F, which contains the Company's audited annual financial statements for 2024, can be accessed on the SEC's website at http://www.sec.gov, as well as via the Company's website at https://www.megamatrix.io/sec. prnewswire.com - 1 month ago
Mega Matrix Inc. Announces 2024 Year-End Financial Results SINGAPORE , March 27, 2025 /PRNewswire/ -- Mega Matrix Inc. ("MPU" or the "Company") (NYSE American: MPU), today announced year-end financial results for its fiscal year 2024 ended December 31, 2024.  Financial Highlights In 2024, the Company's total annual revenue reached a record high of $36.2 million, primarily driven by approximately $31.6 million from membership and top-up streaming services, and approximately $3.7 million from online advertising services. prnewswire.com - 1 month ago
Mega Matrix Inc. Presents Six New English Dramas on FlexTV (March 17-21) | Urban Warmth, Elite Intrigues & Rebirth SINGAPORE , March 25, 2025 /PRNewswire/ -- From March 17 to March 21, 2025, Mega Matrix Inc. (NYSE American: MPU) unveils six compelling English-language short dramas on FlexTV, its premier global streaming platform. Spanning heartfelt urban tales, high-society entanglements, and thrilling stories of rebirth and revenge, this lineup offers a dynamic exploration of love, power, and fate. prnewswire.com - 1 month ago
Mega Matrix Inc. Announced Eight New English Short Dramas on FlexTV (March 10-14): Exploring Family, Workplace, and Life's Many Facets SINGAPORE , March 19, 2025 /PRNewswire/ -- From March 10 to March 14, 2025, FlexTV, the global leader in short dramas under Mega Matrix Inc. (NYSE American: MPU), is launching eight English-language short dramas. Ranging from self-awakening and dark revenge to rekindled romance and workplace battles, these dramas offer audiences a diverse and immersive viewing experience. prnewswire.com - 1 month ago
Mega Matrix Inc. and 9 Yards Cinema Production established JV ahead of $100M 'Short Drama Investment Fund' launch SINGAPORE , March 13, 2025 /PRNewswire/ -- At a grand signing ceremony earlier this week, Mega Matrix Inc. (NYSE American: MPU) and 9Yards Cinema Production (9Yards) announced the signing of a joint venture (JV) that will see the establishment of a USD100 million investment fund dedicated to the production of short dramas for TV or film. Attended by key executives from both partners, Hussam Almulhem, CEO of 9Yards, was joined by MPU's CEO, Yucheng Hu, along with 9Yards' Deputy CEO, Omar Sarieddine, MPU's CFO, Carol Wang, and the VP of Operations for FlexTV,  Jian Tang. prnewswire.com - 1 month ago
Mega Matrix Inc. Announced Seven New English Short Dramas on FlexTV (March 3-7): Rebirth, Suspense & Passionate Romance SINGAPORE , March 12, 2025 /PRNewswire/ -- Mega Matrix Inc. (NYSE American: MPU)'s global leading short drama platform, FlexTV, launched seven English dramas from March 3 to 7, 2025, spanning genres such as rebirth, romance, suspense, and revenge. These diverse offerings provide global audiences with an array of viewing choices. prnewswire.com - 1 month ago
Mega Matrix Inc. Announced that the Royal Comeback Drama "From Lost Heiress to Royal Highness" Now Streaming on FlexTV SINGAPORE , Feb. 18, 2025 /PRNewswire/ -- Mega Matrix Inc. (NYSE American: MPU)'s global leading short-drama streaming platform, FlexTV, launched the new series From Lost Heiress to Royal Highness on January 24. This gripping short drama combines themes of family intrigue, workplace challenges, and romantic love, delivering an inspiring story of personal growth and transformation. prnewswire.com - 2 months ago
Mega Matrix Inc. Announced that the Urban Romance Micro Drama "A flash Marriage With The Billionaire Tycoon" Premiered on FlexTV SINGAPORE , Feb. 13, 2025 /PRNewswire/ -- Mega Matrix Inc. (NYSE American: MPU)'s globally leading short series streaming platform, FlexTV, has launched a romantic miniseries exploring love, responsibility, and redemption—A flash Marriage With The Billionaire Tycoon—on January 17. When two individuals from vastly different social standings, each carrying their own secrets, are bound together, how will they protect their happiness and love in the face of societal scrutiny? prnewswire.com - 2 months ago
Mega Matrix Inc. Announced that the Tragic Romance Series "After All These Years" Premiered on FlexTV SINGAPORE , Jan. 24, 2025 /PRNewswire/ -- Mega Matrix Inc. (NYSE American: MPU) announced that its global micro-drama streaming platform, FlexTV, has premiered its short series, After All These Years, on January 16. Featuring delicate emotional portrayals and intricate character dynamics, the series presents a bittersweet love story that lingers in the heart. prnewswire.com - 3 months ago
8. Profile Summary

Mega Matrix Corp. MPU

image
COUNTRY US
INDUSTRY Rental & Leasing Services
MARKET CAP $ 36.9 M
Dividend Yield 0.00%
Description Mega Matrix Corp., together with its subsidiaries, engages in the GameFi business in the metaverse ecosystem. The company offers Ethereum platform to stake on a node for the purpose of validating transactions and adding blocks to a respective blockchain network. It also provides aircraft advisory and management services. The company was formerly known as AeroCentury Corp. and changed its name to Mega Matrix Corp. in March 2022. Mega Matrix Corp. was incorporated in 1997 and is headquartered in Palo Alto, California.
Contact 3000 El Camino Real, Palo Alto, CA, 94306 https://www.megamatrix.io
IPO Date Jan. 20, 1998
Employees 18
Officers Mr. Yucheng Hu Chairman, President & Chief Executive Officer Mr. Songtao Jia Chief Strategy Officer Ms. Qin Wang Chief Financial Officer, Company Secretary & Treasurer Mr. Xiao Ling Chief Investment Officer Mr. Glenn Roberts Vice President & Controller Mr. Xiangchen Gao Chief Operating Officer