image
Industrials - Rental & Leasing Services - AMEX - US
$ 1.02
4.48 %
$ 41.3 M
Market Cap
-6.36
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MPU stock under the worst case scenario is HIDDEN Compared to the current market price of 1.02 USD, Mega Matrix Corp. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MPU stock under the base case scenario is HIDDEN Compared to the current market price of 1.02 USD, Mega Matrix Corp. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MPU stock under the best case scenario is HIDDEN Compared to the current market price of 1.02 USD, Mega Matrix Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MPU

image
$1.5$1.5$1.4$1.4$1.3$1.3$1.2$1.2$1.1$1.1$1.0$1.0$0.9$0.9$0.8$0.8$0.7$0.7$0.6$0.6$0.5$0.5$0.4$0.4Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
36.2 M REVENUE
75598.74%
-11.6 M OPERATING INCOME
-232.41%
-10.5 M NET INCOME
-158.43%
4.12 M OPERATING CASH FLOW
237.31%
-1.89 M INVESTING CASH FLOW
60.99%
3.5 M FINANCING CASH FLOW
-5.28%
10.2 M REVENUE
-1.11%
-1.15 M OPERATING INCOME
57.16%
-1.84 M NET INCOME
0.00%
-794 K OPERATING CASH FLOW
75.40%
-283 K INVESTING CASH FLOW
8.58%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Mega Matrix Corp.
image
Current Assets 14.9 M
Cash & Short-Term Investments 8.88 M
Receivables 1.29 M
Other Current Assets 4.74 M
Non-Current Assets 4.55 M
Long-Term Investments 1.48 M
PP&E 0
Other Non-Current Assets 3.07 M
45.62 %6.62 %24.36 %7.61 %15.79 %Total Assets$19.5m
Current Liabilities 5.35 M
Accounts Payable 1 M
Short-Term Debt 0
Other Current Liabilities 4.35 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
18.69 %81.31 %Total Liabilities$5.4m
EFFICIENCY
Earnings Waterfall Mega Matrix Corp.
image
Revenue 36.2 M
Cost Of Revenue 15.2 M
Gross Profit 21 M
Operating Expenses 32.6 M
Operating Income -11.6 M
Other Expenses -1.11 M
Net Income -10.5 M
40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)36m(15m)21m(33m)(12m)1m(11m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
58.09% GROSS MARGIN
58.09%
-32.11% OPERATING MARGIN
-32.11%
-24.55% NET MARGIN
-24.55%
-62.97% ROE
-62.97%
-45.64% ROA
-45.64%
-80.25% ROIC
-80.25%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Mega Matrix Corp.
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -10.5 M
Depreciation & Amortization 4.6 M
Capital Expenditures 0
Stock-Based Compensation 1.5 M
Change in Working Capital 10.3 M
Others 7.94 M
Free Cash Flow 4.12 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Mega Matrix Corp.
image
MPU has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.129 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.140000.140000.120000.120000.100000.100000.080000.080000.060000.060000.040000.040000.020000.020000.000000.000000.129360.1320212021
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Mega Matrix Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Mega Matrix and Wardour Studios Partner to Launch AIFLIX for AI-Generated Short Drama NEW YORK , June 9, 2025 /PRNewswire/ -- Mega Matrix Inc. (NYSE American: MPU) today announced the formation of AIFLIX LLC ("AIFLIX"), a joint venture established in collaboration with Wardour Studios Inc. ("Wardour Studios"), a leading Hollywood production and digital-effects studio specializing in next-generation content creation, for AI-generated short drama production. Using proprietary AI tools, created by Wardour Studios, the partnership aims to drive the seamless integration of artificial intelligence (AI) into short-form narrative production, co-developing AI-generated short drama series for global audiences. prnewswire.com - 2 weeks ago
Mega Matrix Inc. Board of Directors Approves Bitcoin and Ethereum as Treasury Reserve Asset SINGAPORE , May 30, 2025 /PRNewswire/ -- Mega Matrix Inc. ("MPU" or the "Company") (NYSE American: MPU), today announced that the Company's Board of Directors approved the purchase of Bitcoin and/or Ethereum to hold as a treasury reserve asset. Yucheng Hu, Chief Executive Officer of MPU, commented, "Bitcoin and Ethereum represent next-generation treasury assets that enhance our financial strategy. prnewswire.com - 4 weeks ago
Mega Matrix Inc. Presented FlexTV Weekly Highlights from May 19 to 23, 2025, Featuring Desire Maze, Ethical Dilemmas and Breakthrough Manual SINGAPORE , May 28, 2025 /PRNewswire/ -- Mega Matrix Inc. (NYSE American: MPU) launched seven English mini-series on its short drama platform FlexTV between May 19 and May 23, 2025, each illuminating life's myriad vicissitudes. Through tales of emotional entanglement, familial upheaval, social barriers, and fateful turning points, audiences witnessed love's sweetness and sorrow, betrayal's pain and enlightenment, and the fervor and hope of triumph against the odds. prnewswire.com - 1 month ago
Mega Matrix Inc. Presented FlexTV Short Drama Highlights (May 12-16): Cross-Species Bonds, Time-Travel Romances & High-Stakes Love Games -- Latin American Rom-Coms Debuted in English SINGAPORE , May 22, 2025 /PRNewswire/ -- From May 12 to 16, 2025, Mega Matrix Inc. (NYSE American: MPU), through its global short drama platform FlexTV, premiered eight new English-language titles. The lineup spanned supernatural ethics, elite romance, and time-travel narratives. prnewswire.com - 1 month ago
Mega Matrix Inc. Released FlexTV Weekly Premieres (May 5-10) | Urban Heartbreak, Defiant Fates, and Redemption of the Soul SINGAPORE , May 14, 2025 /PRNewswire/ -- From May 5 to 10, FlexTV, the global short drama platform under Mega Matrix Inc. (NYSE American: MPU), released seven English-language short drama series. These titles center on urban relationships, struggles against fate, and the complexities of human redemption, exploring themes such as contract marriages, family ethics, and rebirth awakenings. prnewswire.com - 1 month ago
Mega Matrix Inc. Released FlexTV Weekly Highlights (April 21-27): Eight Short Dramas Reflecting Real-World Struggles SINGAPORE , April 29, 2025 /PRNewswire/ -- From April 21 to April 27, 2025, Mega Matrix Inc. (NYSE American: MPU) proudly presented eight English series on its global short drama platform, FlexTV. Each production offers a unique perspective on the universal struggles of contemporary life — from workplace trust issues to the delicate balance between love, ambition, and family, exploring the depths of human desires and conflicts. prnewswire.com - 1 month ago
Mega Matrix Inc. Released Six New Short Dramas on FlexTV (April 14-18), Where Love, Lies, and Legacy Unfold SINGAPORE , April 23, 2025 /PRNewswire/ -- From April 14 to 18, 2025, FlexTV — the short drama platform under Mega Matrix Inc. (NYSE American: MPU) — launched six new English short dramas, further solidifying its leading position in the global vertical drama landscape. Packed with high-stakes family feuds, twisted revenge arcs, and forbidden romances, the new titles reflect FlexTV's commitment to delivering emotionally resonant and genre-diverse content to global audiences. prnewswire.com - 2 months ago
Mega Matrix Subsidiary Yuder PTE. LTD. Signs MOU with Snail Games (Nasdaq: SNAL) for Joint Short-Drama Development SINGAPORE , April 21, 2025 /PRNewswire/ -- Mega Matrix Inc. (NYSE American: MPU) announced that Yuder Pte. Ltd. ("Yuder"), a indirectly wholly owned subsidiary of it, has signed a Memorandum of Understanding (MOU) with Interactive Films LLC ("Interactive Films"), a subsidiary of Snail, Inc. (Nasdaq: SNAL) ("Snail Games"), a leading global independent developer and publisher of interactive digital entertainment. prnewswire.com - 2 months ago
Mega Matrix Inc. Released New Premieres on FlexTV from April 7 to 11, Exploring Humanity Through Betrayal, Redemption, and Destiny SINGAPORE , April 16, 2025 /PRNewswire/ -- Last week (April 7–11, 2025), FlexTV, the short drama streaming platform under Mega Matrix Inc. (NYSE American: MPU), unveiled six compelling new English series. Spanning genres from urban fantasy and emotional entanglements to female empowerment and cyclical fate, each production offers a unique lens on the resilience and complexity of the human spirit. prnewswire.com - 2 months ago
Mega Matrix Inc. Presented FlexTV New Releases (March 31 - April 4): Springtime Sweet Romance - Contract Marriages, Reunited Lovers, and Family Revelations SINGAPORE , April 10, 2025 /PRNewswire/ -- From March 31 to April 4, 2025, FlexTV, the global short-drama platform under Mega Matrix Inc. (NYSE American: MPU), released five new English-language dramas. From sweet twists in contract marriages to power struggles in immortal families, from adorable children revealing family secrets to the fateful reunions of amnesiac lovers, these five dramas explore diverse themes of growth, redemption, and self-discovery through love and family. prnewswire.com - 2 months ago
Mega Matrix Inc. Filed 2024 Annual Report on Form 20-F SINGAPORE , April 1, 2025 /PRNewswire/ -- Mega Matrix Inc. ("MPU" or the "Company") (NYSE American: MPU), a short-video streaming platform and producer of short dramas, announces that it has filed its annual report on Form 20-F for the fiscal year ended December 31, 2024, with the U.S. Securities and Exchange Commission (the "SEC"). The annual report on Form 20-F, which contains the Company's audited annual financial statements for 2024, can be accessed on the SEC's website at http://www.sec.gov, as well as via the Company's website at https://www.megamatrix.io/sec. prnewswire.com - 2 months ago
Mega Matrix Inc. Announces 2024 Year-End Financial Results SINGAPORE , March 27, 2025 /PRNewswire/ -- Mega Matrix Inc. ("MPU" or the "Company") (NYSE American: MPU), today announced year-end financial results for its fiscal year 2024 ended December 31, 2024.  Financial Highlights In 2024, the Company's total annual revenue reached a record high of $36.2 million, primarily driven by approximately $31.6 million from membership and top-up streaming services, and approximately $3.7 million from online advertising services. prnewswire.com - 3 months ago
8. Profile Summary

Mega Matrix Corp. MPU

image
COUNTRY US
INDUSTRY Rental & Leasing Services
MARKET CAP $ 41.3 M
Dividend Yield 0.00%
Description Mega Matrix Corp., together with its subsidiaries, engages in the GameFi business in the metaverse ecosystem. The company offers Ethereum platform to stake on a node for the purpose of validating transactions and adding blocks to a respective blockchain network. It also provides aircraft advisory and management services. The company was formerly known as AeroCentury Corp. and changed its name to Mega Matrix Corp. in March 2022. Mega Matrix Corp. was incorporated in 1997 and is headquartered in Palo Alto, California.
Contact 3000 El Camino Real, Singapore, CA, 94306 https://www.megamatrix.io
IPO Date Jan. 20, 1998
Employees 18
Officers Ms. Qin Wang Chief Financial Officer, Company Secretary & Treasurer Mr. Glenn Roberts Vice President & Controller Mr. Xiao Ling Chief Investment Officer Mr. Songtao Jia Chief Strategy Officer Mr. Xiangchen Gao Chief Operating Officer Mr. Yucheng Hu Chairman, President & Chief Executive Officer