image
Industrials - Rental & Leasing Services - NASDAQ - US
$ 26.56
-1.59 %
$ 2.72 B
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one FTAIM stock under the worst case scenario is HIDDEN Compared to the current market price of 26.6 USD, FTAI Aviation Ltd. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one FTAIM stock under the base case scenario is HIDDEN Compared to the current market price of 26.6 USD, FTAI Aviation Ltd. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one FTAIM stock under the best case scenario is HIDDEN Compared to the current market price of 26.6 USD, FTAI Aviation Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FTAIM

image
$27.0$27.0$26.5$26.5$26.0$26.0$25.5$25.5$25.0$25.0$24.5$24.5Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
1.73 B REVENUE
48.17%
252 M OPERATING INCOME
-29.30%
8.68 M NET INCOME
-96.44%
-188 M OPERATING CASH FLOW
-145.72%
-469 M INVESTING CASH FLOW
-25.75%
682 M FINANCING CASH FLOW
141.60%
502 M REVENUE
0.65%
221 M OPERATING INCOME
6.98%
102 M NET INCOME
-0.06%
-26 M OPERATING CASH FLOW
37.88%
-27.6 M INVESTING CASH FLOW
-3.21%
0 FINANCING CASH FLOW
0.00%
Balance Sheet FTAI Aviation Ltd.
image
Current Assets 1.23 B
Cash & Short-Term Investments 115 M
Receivables 151 M
Other Current Assets 960 M
Non-Current Assets 2.81 B
Long-Term Investments 19 M
PP&E 2.51 B
Other Non-Current Assets 286 M
2.85 %3.74 %23.78 %62.09 %7.08 %Total Assets$4.0b
Current Liabilities 347 M
Accounts Payable 69.1 M
Short-Term Debt 0
Other Current Liabilities 278 M
Non-Current Liabilities 3.61 B
Long-Term Debt 3.44 B
Other Non-Current Liabilities 169 M
7.03 %86.96 %4.27 %Total Liabilities$4.0b
EFFICIENCY
Earnings Waterfall FTAI Aviation Ltd.
image
Revenue 1.73 B
Cost Of Revenue 1.04 B
Gross Profit 691 M
Operating Expenses 439 M
Operating Income 252 M
Other Expenses 244 M
Net Income 8.68 M
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(1b)691m(439m)252m(244m)9mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
39.83% GROSS MARGIN
39.83%
14.55% OPERATING MARGIN
14.55%
0.50% NET MARGIN
0.50%
10.67% ROE
10.67%
0.22% ROA
0.22%
4.19% ROIC
4.19%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis FTAI Aviation Ltd.
image
00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)(1b)(1b)(1b)(1b)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 8.68 M
Depreciation & Amortization 262 M
Capital Expenditures -1.16 B
Stock-Based Compensation 6.01 M
Change in Working Capital 0
Others -463 M
Free Cash Flow -1.34 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets FTAI Aviation Ltd.
image
FTAIM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.594 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.500002.500002.000002.000001.500001.500001.000001.000000.500000.500000.000000.000000.593750.593750.593750.593750.593750.593750.593750.593752.380.593752.380.59202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership FTAI Aviation Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

FTAI Aviation Ltd. FTAIM

image
COUNTRY US
INDUSTRY Rental & Leasing Services
MARKET CAP $ 2.72 B
Dividend Yield 0.00%
Description FTAI Aviation Ltd. owns and acquires infrastructure and related equipment for the transportation of goods and people worldwide. It operates through two segments, Aviation Leasing and Aerospace Products. The Aviation Leasing segment owns and manages aviation assets, including aircraft and aircraft engines, which it leases and sells to customers. As of December 31, 2022, this segment owned and managed 330 aviation assets consisting of 106 commercial aircraft and 224 engines, including four aircraft and one engine that were located in Ukraine, and eight aircraft and seventeen engines that were located in Russia. The Aerospace Products segment develops, manufactures, repairs, and sells aircraft engines and aftermarket components for aircraft engines. The company was founded in 2011 and is headquartered in New York, New York.
Contact 1345 Avenue of the Americas, New York City, NY, 10105 https://www.ftaiaviation.com
IPO Date March 9, 2023
Employees 580
Officers Ms. Stacy Kuperus Chief Portfolio Officer Ms. BoHee Yoon General Counsel & Secretary Ms. Eun Nam CPA Chief Financial Officer & Chief Accounting Officer Mr. Alan John Andreini J.D. Investor Relations Mr. Joseph P. Adams Jr. Chairman, Chief Executive Officer & Director Mr. David Moreno Chief Operating Officer