Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (188.0) | ||||||||||
CAPEX | (1 156.6) | ||||||||||
Maintenance CAPEX | (809.6) | ||||||||||
Cash Flow For Owners | (997.5) | (1 227.7) | (1 510.9) | (1 859.5) | (2 288.6) | (2 816.6) | (3 466.4) | (4 266.2) | (5 250.4) | (6 461.8) | (149 180.0) |