image
Consumer Cyclical - Gambling, Resorts & Casinos - NASDAQ - US
$ 0.3159
1.31 %
$ 2.93 M
Market Cap
-0.04
P/E
1. INTRINSIC VALUE

Lottery.com Inc., a technology company, operates B2C platform that enable players to remotely purchase legally sanctioned lottery games in the United States and internationally. It offers domestic and international lottery products and services. The company also provides affiliate marketing services under the LotteryLink brand; and delivers lottery data, such as winning numbers and results to approximately 400 digital publishers and media organizations. Lottery.com Inc. is headquartered in Spicewood, Texas.[ Read More ]

The intrinsic value of one LTRY stock under the base case scenario is HIDDEN Compared to the current market price of 0.316 USD, Lottery.com Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LTRY

image
FINANCIALS
6.48 M REVENUE
-4.37%
-24.2 M OPERATING INCOME
56.66%
-24.7 M NET INCOME
58.89%
-2.11 M OPERATING CASH FLOW
93.26%
0 INVESTING CASH FLOW
100.00%
2.32 M FINANCING CASH FLOW
14910.51%
257 K REVENUE
-0.90%
-5.89 M OPERATING INCOME
-5.27%
-5.97 M NET INCOME
-4.60%
-368 K OPERATING CASH FLOW
65.86%
0 INVESTING CASH FLOW
0.00%
265 K FINANCING CASH FLOW
-62.15%
Balance Sheet Decomposition Lottery.com Inc.
image
Current Assets 20.2 M
Cash & Short-Term Investments 360 K
Receivables 24.2 K
Other Current Assets 19.8 M
Non-Current Assets 44.1 M
Long-Term Investments 250 K
PP&E 21.3 K
Other Non-Current Assets 43.8 M
Current Liabilities 27.9 M
Accounts Payable 7.99 M
Short-Term Debt 6.08 M
Other Current Liabilities 13.8 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Lottery.com Inc.
image
Revenue 6.48 M
Cost Of Revenue 5.67 M
Gross Profit 816 K
Operating Expenses 25.1 M
Operating Income -24.2 M
Other Expenses 482 K
Net Income -24.7 M
RATIOS
12.59% GROSS MARGIN
12.59%
-373.04% OPERATING MARGIN
-373.04%
-393.93% NET MARGIN
-393.93%
-71.36% ROE
-71.36%
-38.72% ROA
-38.72%
-57.90% ROIC
-57.90%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Lottery.com Inc.
image
Net Income -24.7 M
Depreciation & Amortization 5.69 M
Capital Expenditures 2
Stock-Based Compensation 2.09 M
Change in Working Capital 8.69 M
Others 14.2 M
Free Cash Flow -2.11 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Lottery.com Inc.
image
LTRY has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Lottery.com Inc.
image
Sold
0-3 MONTHS
1.44 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 months ago
Sep 17, 2024
Sell 1.44 K USD
POTTS GREGORY A
CHIEF OPERATING OFFICER
- 2000
0.72 USD
1 year ago
May 22, 2023
Sell 850 K USD
Woodford Eurasia Assets Ltd.
10 percent owner
- 2500000
0.34 USD
1 year ago
May 23, 2023
Sell 850 K USD
ALD Holdings Group, LLC
10 percent owner
- 2500000
0.34 USD
1 year ago
May 09, 2023
Sell 1.04 M USD
Woodford Eurasia Assets Ltd.
10 percent owner
- 2300000
0.45 USD
1 year ago
May 09, 2023
Sell 1.04 M USD
ALD Holdings Group, LLC
10 percent owner
- 2300000
0.45 USD
3 years ago
May 03, 2021
Sell 335 USD
Ponomarev Ilya
Director
- 50000
0.0067 USD
3 years ago
Nov 27, 2020
Sell 1.44 M USD
GLAZER CAPITAL, LLC
10 percent owner
- 125855
11.48 USD
3 years ago
Nov 30, 2020
Sell 2.86 M USD
GLAZER CAPITAL, LLC
10 percent owner
- 228510
12.5 USD
3 years ago
Dec 01, 2020
Sell 4.87 M USD
GLAZER CAPITAL, LLC
10 percent owner
- 369410
13.19 USD
3 years ago
Nov 19, 2020
Sell 434 K USD
GLAZER CAPITAL, LLC
10 percent owner
- 39100
11.1 USD
3 years ago
Nov 19, 2020
Sell 4.45 M USD
GLAZER CAPITAL, LLC
10 percent owner
- 401100
11.1 USD
4 years ago
Oct 26, 2020
Sell 2.21 K USD
Ponomarev Ilya
Chief Executive Officer
- 330000
0.0067 USD
4 years ago
Aug 24, 2020
Sell 10.8 USD
GLAZER CAPITAL, LLC
10 percent owner
- 1
10.83 USD
4 years ago
Jul 10, 2020
Sell 144 K USD
Hudson Bay Capital Management LP
10 percent owner
- 13143
10.92 USD
4 years ago
Jul 13, 2020
Sell 3.77 M USD
Hudson Bay Capital Management LP
10 percent owner
- 346857
10.88 USD
4 years ago
Jul 10, 2020
Sell 144 K USD
Hudson Bay Capital Management LP
10 percent owner
- 13143
10.92 USD
4 years ago
Jul 13, 2020
Sell 3.77 M USD
Hudson Bay Capital Management LP
10 percent owner
- 346857
10.88 USD
4 years ago
Feb 04, 2020
Bought 1.61 K USD
Butkevych Gennadii
Director
+ 240000
0.0067 USD
4 years ago
Feb 04, 2020
Sell 1.61 K USD
Ponomarev Ilya
Chief Executive Officer
- 240000
0.0067 USD
6 years ago
Jun 01, 2018
Bought 5 M USD
Butkevych Gennadii
Director
+ 500000
10 USD
6 years ago
Jun 01, 2018
Bought 5.75 M USD
Butkevych Gennadii
Director
+ 500000
11.5 USD
7. News
Lottery.com Inc. Chairman Addresses Effective Form S-1 Registration Statement FORT WORTH, Texas, Oct. 18, 2024 (GLOBE NEWSWIRE) -- Lottery.com Inc. (NASDAQ: LTRY; LTRYW) (“Lottery.com” or the “Company”), a leading technology company in digital lottery and sports entertainment, is pleased to announce that the U.S. Securities and Exchange Commission (“SEC”) has declared the Company's Form S-1 Registration Statement effective on October 16, 2024 (“Registration Statement”) (File Number: 333-281925). Following the declaration, Matthew McGahan, Lottery.com Chairman and CEO, wrote an open letter to the Company's shareholders to address the Company's future and address accusations made again the Company and its directors and executives. globenewswire.com - 4 weeks ago
Sports.com Accelerates Global Expansion Through Key Partnerships and Unveils an Expanded Sports Content Platform Coverage of Over 40 Sports with Live Event Content Across Multiple Regions Coverage of Over 40 Sports with Live Event Content Across Multiple Regions globenewswire.com - 1 month ago
Lottery.Com Signs MOU to Acquire CMF Media (CMF) to Facilitate Sports.Com's Production of Original Content FT. WORTH, Texas, Sept. 25, 2024 (GLOBE NEWSWIRE) -- Lottery.com Inc. (Nasdaq: LTRY) ("Lottery.com" or "the Company"), an online lottery and digital entertainment provider, is pleased to announce that it has signed a Memorandum of Understanding (MOU) to acquire CMF Media, an award-winning sports content production house. The acquisition, valued at $1 million, will be paid entirely in common stock of Lottery.com to be issued at $3.00 per share. CMF is owned by Charlie Bingham and Miguel Sánchez and will be integrated under the Sports.com brand, which is wholly owned by Lottery.com. globenewswire.com - 1 month ago
Sports.com Expands Geographical Footprint, Launching in New Markets Across Asia LONDON, Sept. 23, 2024 (GLOBE NEWSWIRE) -- Lottery.com Inc. (Nasdaq: LTRY, LTRYW) (“Lottery.com” or the “Company”) is pleased to announce that Sports.com, a global leader in digital sports entertainment, has significantly expanded its geographic reach, launching its platform and content in new markets across Asia. globenewswire.com - 1 month ago
Lottery.com Completes Acquisition of S&MI Ltd, Rebranding as Sports.com Media Ltd LONDON, Sept. 05, 2024 (GLOBE NEWSWIRE) -- Lottery.com Inc. (Nasdaq: LTRY, LTRYW) (“Lottery.com” or the “Company”), a leading online lottery services provider, announces the successful completion of its acquisition of S&MI Ltd. globenewswire.com - 2 months ago
Lottery.com Finalizes Agreement Terms for S&MI Ltd Acquisition LONDON, Aug. 20, 2024 (GLOBE NEWSWIRE) -- Lottery.com Inc. (Nasdaq: LTRY, LTRYW) (“Lottery.com” or the “Company”), a leading online lottery services provider, is pleased announce it has finalized terms for the acquisition of S&MI Ltd. (“S&MI”), the innovative technology company behind the current Sports.com brand and app. The total acquisition price is to be satisfied with equity of common stock in Lottery.com priced at $3.00 per share. globenewswire.com - 2 months ago
Lottery.com Finalizes Acquisition of S&MI Ltd LONDON, Aug. 14, 2024 (GLOBE NEWSWIRE) -- Lottery.com Inc. (Nasdaq: LTRY, LTRYW) (“Lottery.com” or the “Company”), a leading online lottery services provider announces the finalization of the acquisition of S&MI Ltd., the technology company behind the SportLocker brand and app, with the transaction set to close on September 1, 2024. globenewswire.com - 3 months ago
Sports.com Expands Partnership With Bango LONDON, Aug. 14, 2024 (GLOBE NEWSWIRE) -- Lottery.com Inc. (Nasdaq: LTRY, LTRYW) (“Lottery.com” or the “Company”) announces that Sports.com, a leader in sports entertainment, has expanded its partnership with Bango PLC (AIM: BGO), (“Bango”), the global leader in subscription bundling and digital commerce solutions. The partnership is designed to expand Sports.com's reach to new markets worldwide through Bango's extensive international distribution network. globenewswire.com - 3 months ago
Lottery.com Announces Appointment of New Strategic Financial Adviser to Accelerate and Expand Global Reach and Acquisition Strategy NEW YORK, May 13, 2024 (GLOBE NEWSWIRE) -- Lottery.com Inc. (Nasdaq: LTRY, LTRY), a leading technology company transforming how, where, and when lottery and sports media content is delivered, today announces a significant step to accelerate its global expansion efforts. Lottery.com has engaged Cohen & Company Capital Markets ("CCM"), a division of J.V.B. Financial Group, LLC, as its financial advisor to help oversee and structure its acquisition strategy. The Company's “buy and build” strategy is backed by the United Capital Investments Limited (“UCIL”) $150 million loan facility with support from strategic investors, such as Prosperity Investment Management. globenewswire.com - 6 months ago
Lottery.com Inc. Relaunches Sweepstakes Operations AUSTIN, Texas, April 25, 2024 (GLOBE NEWSWIRE) -- Lottery.com Inc. (Nasdaq: LTRY, LTRYW) (“Lottery.com” or the “Company”), a leading technology company in the lottery and gaming sector, announces the restart of its sweepstakes operations in conjunction with the WinTogether Trust (“WinTogether”), a registered 501(c)3 charitable organization. The proceeds from the sweepstakes will benefit Street Child United. The sweepstakes had a soft launch on April 3, 2024, and is available at http://donateto.win, the successor to Lottery.com's WinTogether.org platform. globenewswire.com - 6 months ago
Lottery.com, Inc. Nominates Warren Macal to Its Board of Directors AUSTIN, Texas, April 22, 2024 (GLOBE NEWSWIRE) -- Lottery.com Inc. (Nasdaq: LTRY, LTRYW) (“Lottery.com” or the “Company”), a leading technology company in the lottery and gaming sector, is pleased to announce the nomination of Warren Macal to its Board of Directors.   Macal will be seated as a director at the Company's next Board of Directors meeting following the successful completion of required background checks.   Macal's nomination follows the December 2023 $18 million investment commitment from Prosperity Investment Management (“PIM”), subject to due diligence. The investment commitment by PIM is aimed at accelerating Lottery.com's strategic acquisitions and market development initiatives. globenewswire.com - 6 months ago
Lottery.com Regains Full Nasdaq Compliance AUSTIN, Texas, April 11, 2024 (GLOBE NEWSWIRE) -- Lottery.com, Inc. (the “Company”) has received written notice from the Listing Qualifications Staff of The Nasdaq Stock Market LLC (“Nasdaq”) stating that the Company has maintained a minimum market value of publicly held shares (“MVPHS”) of $5,000,000 or greater for the last ten consecutive business days. Accordingly, the Company has regained compliance with Nasdaq Listing Rule 5450(b)(1)(C) and the matter is now closed. Regaining full compliance with Nasdaq paves the way for future growth. globenewswire.com - 7 months ago
8. Profile Summary

Lottery.com Inc. LTRY

image
COUNTRY US
INDUSTRY Gambling, Resorts & Casinos
MARKET CAP $ 2.93 M
Dividend Yield 0.00%
Description Lottery.com Inc., a technology company, operates B2C platform that enable players to remotely purchase legally sanctioned lottery games in the United States and internationally. It offers domestic and international lottery products and services. The company also provides affiliate marketing services under the LotteryLink brand; and delivers lottery data, such as winning numbers and results to approximately 400 digital publishers and media organizations. Lottery.com Inc. is headquartered in Spicewood, Texas.
Contact 20808 State Highway 71 West, Spicewood, TX, 78669 https://www.lottery.com
IPO Date June 15, 2023
Employees 10
Officers Mr. Matthew Howard McGahan President, Chief Executive Officer, Secretary & Chairman Mr. Robert J. Stubblefield CPA Chief Financial Officer Mr. Gregory Potts Chief Operating Officer