image
Consumer Cyclical - Gambling, Resorts & Casinos - NYSE - US
$ 11.13
-2.45 %
$ 2.51 B
Market Cap
-556.5
P/E
1. INTRINSIC VALUE

Rush Street Interactive, Inc. operates as an online casino and sports betting company in the United States and Latin America. It provides real-money online casino, online and retail sports betting, and social gaming services. In addition, the company offers full suite of games comprising of bricks-and-mortar casinos, table games, and slot machines. The company markets its online casino and sports betting under BetRivers.com, PlaySugarHouse.com, and RushBet.co brands. Rush Street Interactive, Inc. was founded in 2012 and is headquartered in Chicago, Illinois.[ Read More ]

The intrinsic value of one RSI stock under the base case scenario is HIDDEN Compared to the current market price of 11.1 USD, Rush Street Interactive, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RSI

image
FINANCIALS
691 M REVENUE
16.71%
-51.6 M OPERATING INCOME
58.64%
-18.3 M NET INCOME
86.37%
-5.93 M OPERATING CASH FLOW
90.17%
-33.8 M INVESTING CASH FLOW
-16.52%
-518 K FINANCING CASH FLOW
57.40%
232 M REVENUE
5.32%
6.46 M OPERATING INCOME
17.59%
1.58 M NET INCOME
1675.00%
29.4 M OPERATING CASH FLOW
45.65%
-7.3 M INVESTING CASH FLOW
36.59%
-227 K FINANCING CASH FLOW
16.85%
Balance Sheet Decomposition Rush Street Interactive, Inc.
image
Current Assets 229 M
Cash & Short-Term Investments 171 M
Receivables 44 M
Other Current Assets 13.7 M
Non-Current Assets 90 M
Long-Term Investments 2 M
PP&E 9.89 M
Other Non-Current Assets 78.1 M
Current Liabilities 138 M
Accounts Payable 32.3 M
Short-Term Debt 1.24 M
Other Current Liabilities 104 M
Non-Current Liabilities 14.8 M
Long-Term Debt 673 K
Other Non-Current Liabilities 14.1 M
EFFICIENCY
Earnings Waterfall Rush Street Interactive, Inc.
image
Revenue 691 M
Cost Of Revenue 465 M
Gross Profit 226 M
Operating Expenses 248 M
Operating Income -51.6 M
Other Expenses -33.3 M
Net Income -18.3 M
RATIOS
32.72% GROSS MARGIN
32.72%
-7.47% OPERATING MARGIN
-7.47%
-2.65% NET MARGIN
-2.65%
-34.04% ROE
-34.04%
-5.75% ROA
-5.75%
-116.67% ROIC
-116.67%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Rush Street Interactive, Inc.
image
Net Income -18.3 M
Depreciation & Amortization 29.8 M
Capital Expenditures -31.2 M
Stock-Based Compensation 30 M
Change in Working Capital -6.78 M
Others -52 M
Free Cash Flow -37.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Rush Street Interactive, Inc.
image
Wall Street analysts predict an average 1-year price target for RSI of $12.1 , with forecasts ranging from a low of $8 to a high of $17 .
RSI Lowest Price Target Wall Street Target
8 USD -28.12%
RSI Average Price Target Wall Street Target
12.1 USD 8.94%
RSI Highest Price Target Wall Street Target
17 USD 52.74%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Rush Street Interactive, Inc.
image
Sold
0-3 MONTHS
2.07 M USD 3
3-6 MONTHS
4.89 M USD 4
6-9 MONTHS
2.8 M USD 4
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
4 days ago
Nov 13, 2024
Sell 319 K USD
Sauers Kyle
Chief Financial Officer
- 25934
12.3 USD
6 days ago
Nov 11, 2024
Sell 393 K USD
WIERBICKI PAUL
Chief Legal Officer
- 35000
11.2312 USD
2 months ago
Aug 27, 2024
Sell 1.36 M USD
ROOSILEHT EINAR
Chief Information Officer
- 150000
9.086 USD
3 months ago
Aug 08, 2024
Sell 195 K USD
WIERBICKI PAUL
Chief Legal Officer
- 20437
9.5293 USD
3 months ago
Aug 09, 2024
Sell 1.42 M USD
GOLD JUDITH
Director
- 150000
9.5 USD
3 months ago
Aug 05, 2024
Sell 752 K USD
SCHWARTZ RICHARD TODD
Chief Executive Officer
- 78593
9.5634 USD
3 months ago
Aug 06, 2024
Sell 804 K USD
SCHWARTZ RICHARD TODD
Chief Executive Officer
- 80909
9.9363 USD
3 months ago
Aug 07, 2024
Sell 412 K USD
SCHWARTZ RICHARD TODD
Chief Executive Officer
- 40498
10.182 USD
3 months ago
Aug 05, 2024
Sell 1.03 M USD
Sauers Kyle
Chief Financial Officer
- 108682
9.5006 USD
3 months ago
Aug 06, 2024
Sell 267 K USD
Sauers Kyle
Chief Financial Officer
- 26927
9.9056 USD
6 months ago
Apr 19, 2024
Sell 145 K USD
SCHWARTZ RICHARD TODD
Chief Executive Officer
- 23737
6.1144 USD
6 months ago
Apr 19, 2024
Sell 30.6 K USD
STETZ MATTIAS
Chief Operating Officer
- 5001
6.1144 USD
6 months ago
Apr 19, 2024
Sell 97.7 K USD
Sauers Kyle
Chief Financial Officer
- 15983
6.1144 USD
7 months ago
Apr 01, 2024
Sell 691 K USD
SCHWARTZ RICHARD TODD
Chief Executive Officer
- 101951
6.779 USD
7 months ago
Apr 02, 2024
Sell 710 K USD
SCHWARTZ RICHARD TODD
Chief Executive Officer
- 106439
6.6699 USD
7 months ago
Mar 27, 2024
Sell 568 K USD
STETZ MATTIAS
Chief Operating Officer
- 88431
6.4225 USD
7 months ago
Mar 19, 2024
Sell 79.6 K USD
STETZ MATTIAS
Chief Operating Officer
- 13657
5.8299 USD
7 months ago
Mar 19, 2024
Sell 133 K USD
WIERBICKI PAUL
Chief Legal Officer
- 22743
5.8299 USD
7 months ago
Mar 19, 2024
Sell 226 K USD
SCHWARTZ RICHARD TODD
Chief Executive Officer
- 38687
5.8299 USD
7 months ago
Mar 19, 2024
Sell 125 K USD
Sauers Kyle
Chief Financial Officer
- 21362
5.8299 USD
1 year ago
Oct 24, 2023
Sell 58.9 K USD
Sauers Kyle
Chief Financial Officer
- 15410
3.8224 USD
1 year ago
Sep 28, 2023
Sell 106 K USD
Sauers Kyle
Chief Financial Officer
- 23199
4.5569 USD
1 year ago
Sep 28, 2023
Sell 264 K USD
SCHWARTZ RICHARD TODD
Chief Executive Officer
- 57992
4.5569 USD
1 year ago
Sep 28, 2023
Sell 29.7 K USD
STETZ MATTIAS
Chief Operating Officer
- 6527
4.5569 USD
1 year ago
Apr 11, 2023
Sell 3.34 K USD
BLUHM NEIL
Executive Chairman
- 1084
3.0827 USD
1 year ago
Apr 11, 2023
Sell 10.1 K USD
SCHWARTZ RICHARD TODD
Chief Executive Officer
- 3285
3.0827 USD
1 year ago
Mar 31, 2023
Sell 65.6 K USD
STETZ MATTIAS
Chief Operating Officer
- 21127
3.1058 USD
1 year ago
Apr 03, 2023
Sell 65.6 K USD
STETZ MATTIAS
Chief Operating Officer
- 21093
3.1108 USD
1 year ago
Apr 04, 2023
Sell 65.6 K USD
STETZ MATTIAS
Chief Operating Officer
- 21640
3.0322 USD
1 year ago
Mar 31, 2023
Sell 75.7 K USD
SCHWARTZ RICHARD TODD
Chief Executive Officer
- 24364
3.1058 USD
1 year ago
Apr 03, 2023
Sell 75.7 K USD
SCHWARTZ RICHARD TODD
Chief Executive Officer
- 24325
3.1108 USD
1 year ago
Apr 04, 2023
Sell 75.7 K USD
SCHWARTZ RICHARD TODD
Chief Executive Officer
- 24955
3.0322 USD
1 year ago
Mar 28, 2023
Sell 83.2 K USD
STETZ MATTIAS
Chief Operating Officer
- 27510
3.0252 USD
1 year ago
Mar 28, 2023
Sell 252 K USD
SCHWARTZ RICHARD TODD
Chief Executive Officer
- 83334
3.0252 USD
1 year ago
Mar 29, 2023
Sell 252 K USD
SCHWARTZ RICHARD TODD
Chief Executive Officer
- 83334
3.024 USD
1 year ago
Feb 17, 2023
Sell 215 K USD
CARLIN GREGORY A
10 percent owner
- 50000
4.31 USD
1 year ago
Feb 02, 2023
Sell 463 K USD
CARLIN GREGORY A
10 percent owner
- 100000
4.63 USD
1 year ago
Feb 03, 2023
Sell 414 K USD
CARLIN GREGORY A
10 percent owner
- 90000
4.6 USD
2 years ago
Nov 15, 2022
Sell 242 K USD
CARLIN GREGORY A
Director
- 58121
4.17 USD
2 years ago
Nov 16, 2022
Sell 92.4 K USD
CARLIN GREGORY A
Director
- 23096
4 USD
2 years ago
Nov 10, 2022
Sell 214 K USD
CARLIN GREGORY A
Director
- 50000
4.29 USD
2 years ago
Nov 14, 2022
Sell 67.3 K USD
CARLIN GREGORY A
Director
- 16343
4.12 USD
2 years ago
Oct 25, 2022
Sell 63.4 K USD
Sauers Kyle
Chief Financial Officer
- 15530
4.083 USD
2 years ago
Aug 31, 2022
Bought 304 K USD
YIH DANIEL W
director:
+ 60000
5.06 USD
2 years ago
Aug 11, 2022
Sell 87.8 K USD
CARLIN GREGORY A
director:
- 13959
6.29 USD
2 years ago
Aug 08, 2022
Sell 15 K USD
CARLIN GREGORY A
director:
- 2400
6.25 USD
2 years ago
Aug 03, 2022
Sell 154 K USD
CARLIN GREGORY A
director:
- 24910
6.201 USD
2 years ago
Jul 20, 2022
Sell 886 K USD
CARLIN GREGORY A
director:
- 150000
5.91 USD
2 years ago
Jun 24, 2022
Sell 22.6 K USD
WIERBICKI PAUL
director:
- 4614
4.897 USD
2 years ago
May 26, 2022
Sell 5.47 M USD
CARLIN GREGORY A
director:
- 919097
5.95 USD
2 years ago
Apr 12, 2022
Sell 7.31 K USD
BLUHM NEIL
Executive Chairman
- 1013
7.213 USD
2 years ago
Apr 12, 2022
Sell 16.6 K USD
SCHWARTZ RICHARD TODD
Chief Executive Officer
- 2308
7.213 USD
2 years ago
Apr 12, 2022
Sell 5.71 K USD
STETZ MATTIAS
Chief Operating Officer
- 791
7.213 USD
2 years ago
Apr 12, 2022
Sell 19.5 K USD
Sauers Kyle
Chief Financial Officer
- 2707
7.213 USD
3 years ago
Oct 27, 2021
Sell 335 K USD
Sauers Kyle
Chief Financial Officer
- 16152
20.723 USD
3 years ago
May 26, 2021
Sell 2.91 M USD
You Harry L.
Director
- 232500
12.5002 USD
3 years ago
May 27, 2021
Sell 5.19 M USD
You Harry L.
Director
- 430904
12.0367 USD
3 years ago
May 26, 2021
Sell 2.91 M USD
de Masi Niccolo
Director
- 232500
12.5002 USD
3 years ago
May 27, 2021
Sell 5.19 M USD
de Masi Niccolo
Director
- 430904
12.0367 USD
3 years ago
Mar 29, 2021
Sell 1.09 M USD
You Harry L.
Director
- 70000
15.5653 USD
3 years ago
Mar 30, 2021
Sell 8.29 M USD
You Harry L.
Director
- 552500
15.0108 USD
3 years ago
Mar 29, 2021
Sell 1.09 M USD
de Masi Niccolo
Director
- 70000
15.5653 USD
3 years ago
Mar 30, 2021
Sell 8.29 M USD
de Masi Niccolo
Director
- 552500
15.0108 USD
3 years ago
Mar 26, 2021
Bought 0 USD
Sauers Kyle
Chief Financial Officer
+ 206820
0 USD
3 years ago
Mar 15, 2021
Bought 102 K USD
ROSENBERG SHELI Z
Director
+ 5000
20.33 USD
7. News
Will Rush Street Interactive (RSI) Gain on Rising Earnings Estimates? Rush Street Interactive (RSI) shares have started gaining and might continue moving higher in the near term, as indicated by solid earnings estimate revisions. zacks.com - 3 days ago
Rush Street Interactive, Inc. (RSI) Hit a 52 Week High, Can the Run Continue? Rush Street Interactive (RSI) is at a 52-week high, but can investors hope for more gains in the future? We take a look at the company's fundamentals for clues. zacks.com - 4 days ago
Rush Street Interactive Named Casino Operator of the Year at 2024 SBC Latinoamérica Awards CHICAGO, Nov. 04, 2024 (GLOBE NEWSWIRE) -- Rush Street Interactive, Inc. (NYSE: RSI) (“RSI”), a leading online gaming and sportsbook operator, is proud to announce that it has been named Casino Operator of the Year at the prestigious SBC Latinoamérica Awards 2024. This accolade highlights RSI's exceptional growth and commercial success in the Latin American market. globenewswire.com - 1 week ago
Rush Street Interactive Premieres Its New Online Poker Platform in Pennsylvania, Developed in Partnership with Well-Respected Poker Pro Phil Galfond BetRivers Collaborates with Rivers Casino Poker Rooms to Connect Online and Live Poker Experiences BetRivers Collaborates with Rivers Casino Poker Rooms to Connect Online and Live Poker Experiences globenewswire.com - 2 weeks ago
Rush Street Interactive, Inc. (RSI) Q3 2024 Earnings Call Transcript Rush Street Interactive, Inc. (NYSE:RSI ) Q3 2024 Earnings Call October 30, 2024 6:00 PM ET Company Participants Richard Schwartz - Chief Executive Officer Kyle Sauers - Chief Financial Officer Conference Call Participants Jed Kelly - Oppenheimer Ryan Sigdahl - Craig-Hallum David Katz - Jefferies Chad Beynon - Macquarie Jordan Bender - Citizens JMP Stefanos Crist - Needham & Company Zach Silverberg - Wells Fargo Operator Good afternoon. Thank you for attending today's Rush Street Interactive Third Quarter 2024 Earnings Call. seekingalpha.com - 2 weeks ago
Rush Street Interactive, Inc. (RSI) Q3 Earnings and Revenues Top Estimates Rush Street Interactive, Inc. (RSI) came out with quarterly earnings of $0.05 per share, beating the Zacks Consensus Estimate of a loss of $0.02 per share. This compares to loss of $0.03 per share a year ago. zacks.com - 2 weeks ago
Rush Street Interactive Announces Third Quarter 2024 Results and Raises Full Year Guidance - Third Quarter Revenue of $232 Million, up 37% Year-over-Year - - Third Quarter Net Income of $3.2 Million - - Strong Momentum Continues with Third Quarter Adjusted EBITDA of $23 Million - - Raising Full Year 2024 Adjusted EBITDA Guidance 24% at the Midpoint with a Revised Range of Between $82 and $86 Million - - Announces Share Repurchase Authorization of $50 Million - globenewswire.com - 2 weeks ago
Rush Street Interactive Announces Third Quarter 2024 Earnings Release Date CHICAGO, Oct. 07, 2024 (GLOBE NEWSWIRE) -- Rush Street Interactive, Inc. (NYSE: RSI) (“RSI”) today announced that it will release its third quarter 2024 results after the market close on Wednesday, October 30, 2024, followed by a conference call at 6:00 pm Eastern Time (5:00 pm Central Time) to discuss the results. globenewswire.com - 1 month ago
Rush Street Interactive: Solid Growth Doesn't Show Any Signs Of Slowing Down Rush Street Interactive has shown impressive growth over the past year, with a 150% share price increase since January 2024 and a 34% YoY revenue jump in Q2 2024. The company is facing some headwinds from rising competition and regulatory challenges, including higher taxes in Illinois that could spread to other states. RSI's potential to break the $9.5 resistance level and continued growth trajectory could make this a multi-bagger opportunity, although the recent insider selling activity raises some concerns. seekingalpha.com - 2 months ago
RUSH STREET INTERACTIVE UNVEILS ENHANCED iRUSH REWARDS LOYALTY PROGRAM FOR BETRIVERS & PLAYSUGARHOUSE PLAYERS CHICAGO , Aug. 26, 2024 /PRNewswire/ -- Rush Street Interactive, Inc. (NYSE: RSI) ("RSI"), a leading US-based betting and gaming company, which operates the BetRivers and PlaySugarHouse brands, is excited to announce its enhanced iRush Rewards Loyalty Program. With this revamped program, RSI's loyal players will find it easier to earn and redeem rewards, maintain their status and associated benefits longer, and gain access to an expanded selection of perks. prnewswire.com - 2 months ago
Rush Street Interactive, Inc. (RSI) Q2 2024 Earnings Call Transcript Rush Street Interactive, Inc. (NYSE:RSI ) Q2 2024 Earnings Conference Call July 31, 2024 6:00 PM ET Company Participants Kyle Sauers - Chief Financial Officer Richard Schwartz - Chief Executive Officer Conference Call Participants Ryan Sigdahl - Craig-Hallum Capital Daniel Politzer - Wells Fargo Bernie McTernan - Needham David Katz - Jefferies Chad Beynon - Macquarie Jed Kelly - Oppenheimer Jordan Bender - Citizens JMP Mike Hickey - The Benchmark Company Operator Good day, ladies and gentlemen, thank you for standing by. Welcome to the Rush Street Interactive Second-Quarter 2024 Earnings Conference Call. seekingalpha.com - 3 months ago
Rush Street Interactive, Inc. (RSI) Surpasses Q2 Earnings and Revenue Estimates Rush Street Interactive, Inc. (RSI) came out with quarterly earnings of $0.04 per share, beating the Zacks Consensus Estimate of a loss of $0.03 per share. This compares to loss of $0.04 per share a year ago. zacks.com - 3 months ago
8. Profile Summary

Rush Street Interactive, Inc. RSI

image
COUNTRY US
INDUSTRY Gambling, Resorts & Casinos
MARKET CAP $ 2.51 B
Dividend Yield 0.00%
Description Rush Street Interactive, Inc. operates as an online casino and sports betting company in the United States and Latin America. It provides real-money online casino, online and retail sports betting, and social gaming services. In addition, the company offers full suite of games comprising of bricks-and-mortar casinos, table games, and slot machines. The company markets its online casino and sports betting under BetRivers.com, PlaySugarHouse.com, and RushBet.co brands. Rush Street Interactive, Inc. was founded in 2012 and is headquartered in Chicago, Illinois.
Contact 900 North Michigan Avenue, Chicago, IL, 60611 https://www.rushstreetinteractive.com
IPO Date April 27, 2020
Employees 820
Officers Ms. Michelle Armer Chief People Officer Mr. Bruce Caughill Managing Director of Canada Mr. Rob Picard Chief Administrative Officer Ms. Laura McAllister Cox Chief Compliance Officer Selden Ross Corporate Secretary Mr. Brian Sapp Chief Marketing Officer Mr. Einar Roosileht Chief Information Officer Mr. Richard Todd Schwartz Co-Founder, Chief Executive Officer & Director Mr. Mattias Stetz Chief Operating Officer Mr. Neil Gary Bluhm CPA Co-Founder & Executive Chairman