image
Consumer Defensive - Household & Personal Products - NYSE - US
$ 52.35
18.1 %
$ 11.3 B
Market Cap
93.34
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one HIMS stock under the worst case scenario is HIDDEN Compared to the current market price of 52.4 USD, Hims & Hers Health, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one HIMS stock under the base case scenario is HIDDEN Compared to the current market price of 52.4 USD, Hims & Hers Health, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one HIMS stock under the best case scenario is HIDDEN Compared to the current market price of 52.4 USD, Hims & Hers Health, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HIMS

image
$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.0$20.0$20.0$15.0$15.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
1.48 B REVENUE
69.32%
61.9 M OPERATING INCOME
310.18%
126 M NET INCOME
635.28%
251 M OPERATING CASH FLOW
241.69%
-19 M INVESTING CASH FLOW
-57.34%
-108 M FINANCING CASH FLOW
-839.83%
586 M REVENUE
21.80%
57.9 M OPERATING INCOME
211.34%
49.5 M NET INCOME
90.14%
109 M OPERATING CASH FLOW
26.28%
-32.8 M INVESTING CASH FLOW
-90.61%
-23 M FINANCING CASH FLOW
-68.61%
Balance Sheet Hims & Hers Health, Inc.
image
Current Assets 396 M
Cash & Short-Term Investments 300 M
Receivables 0
Other Current Assets 95.6 M
Non-Current Assets 312 M
Long-Term Investments 0
PP&E 93 M
Other Non-Current Assets 219 M
42.44 %13.51 %13.14 %30.92 %Total Assets$707.5m
Current Liabilities 221 M
Accounts Payable 91.2 M
Short-Term Debt 1.89 M
Other Current Liabilities 128 M
Non-Current Liabilities 9.46 M
Long-Term Debt 0
Other Non-Current Liabilities 9.46 M
39.50 %55.58 %4.10 %Total Liabilities$230.8m
EFFICIENCY
Earnings Waterfall Hims & Hers Health, Inc.
image
Revenue 1.48 B
Cost Of Revenue 303 M
Gross Profit 1.17 B
Operating Expenses 1.11 B
Operating Income 61.9 M
Other Expenses -64.1 M
Net Income 126 M
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(303m)1b(1b)62m64m126mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
79.45% GROSS MARGIN
79.45%
4.19% OPERATING MARGIN
4.19%
8.54% NET MARGIN
8.54%
26.44% ROE
26.44%
17.81% ROA
17.81%
22.29% ROIC
22.29%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hims & Hers Health, Inc.
image
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)20192019202020202021202120222022202320232024202420252025
Net Income 126 M
Depreciation & Amortization 17.1 M
Capital Expenditures -41.7 M
Stock-Based Compensation 92.3 M
Change in Working Capital 78.6 M
Others 75.2 M
Free Cash Flow 209 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hims & Hers Health, Inc.
image
Wall Street analysts predict an average 1-year price target for HIMS of $27.5 , with forecasts ranging from a low of $18 to a high of $68 .
HIMS Lowest Price Target Wall Street Target
18 USD -65.62%
HIMS Average Price Target Wall Street Target
27.5 USD -47.54%
HIMS Highest Price Target Wall Street Target
68 USD 29.89%
Price
Max Price Target
Min Price Target
Average Price Target
7070606050504040303020201010Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Hims & Hers Health, Inc.
image
Sold
0-3 MONTHS
33.9 M USD 8
3-6 MONTHS
41.7 M USD 6
6-9 MONTHS
35.9 M USD 9
9-12 MONTHS
51.7 M USD 6
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
132 K USD 1
6-9 MONTHS
1.95 M USD 1
9-12 MONTHS
7. News
Surging Earnings Estimates Signal Upside for Hims & Hers Health (HIMS) Stock Hims & Hers Health (HIMS) shares have started gaining and might continue moving higher in the near term, as indicated by solid earnings estimate revisions. zacks.com - 1 week ago
Hims & Hers: Short Squeeze Or Strong Fundamentals? (Rating Downgrade) Hims & Hers Health, Inc. Q1 results beat the Street's expectations, as I anticipated in February. The company reaffirmed FY 2025 guidance and increased the EBITDA range for the year. That said, I believe the rally on May 6 was driven by the high short interest and not by fundamentals. The availability of Eli Lilly and Novo Nordisk weight loss drugs on the Hims platform is significant, but the easing of drug shortages could affect Q2 subscriber numbers. seekingalpha.com - 1 week ago
Hims & Hers Shows It's More Than Just GLP-1 Drugs Hims & Hers Health (HIMS) released first-quarter earnings after the closing bell on Monday and saw shares surge on the robust numbers. 247wallst.com - 1 week ago
Hims & Hers Health: Healthcare Disruptor Building A Durable Moat (Initiate With Buy) Hims & Hers Health reported strong Q1 '25 earnings, with 111% YoY sales growth and 38% subscriber growth. The company boasts over a 70% gross margin, 90% recurring revenue, and a compelling flywheel effect driven by machine learning and big data analytics. Risks include the untested business model, potential legal issues, and the complexity of international expansion, but the growth potential presented far outweighs these concerns. seekingalpha.com - 1 week ago
Hims & Hers Jumps 18.2% on Incredible 111% Revenue Growth Hims & Hers (HIMS 19.03%) stock soared 18.2% in trading on Tuesday after the company reported first-quarter revenue growth of 111% and an increase in 2025 guidance. The results were phenomenal and a short squeeze likely helped, which Travis Hoium discusses in this video. fool.com - 1 week ago
Why Hims & Hers Stock Popped Tuesday, but Eli Lilly and Novo Nordisk Dropped Investors are buying Hims & Hers Health (HIMS 19.77%) stock hand over fist after the mail-order drugs company reported an earnings miss but a sales beat last night. But they're selling off shares of Eli Lilly (LLY -6.21%) and Novo Nordisk (NVO -4.31%), the latter of which is a Hims & Hers partner now. fool.com - 1 week ago
Options Bulls Blast Surging Telehealth Stock After Earnings Hims & Hers Health Inc   (NYSE:HIMS) beat top- and bottom-line estimates for the first quarter, with net profits seeing a 300% jump. schaeffersresearch.com - 1 week ago
2 Reasons Hims & Hers Will Break $50s - Buy Post Earnings Hims & Hers Health, Inc. impressed with strong Q1 earnings, subscriber growth, and a promising partnership with Novo Nordisk, but didn't guide as well as we all hoped. The two reasons I'm buying are 1. The partnership with Novo should expand to include Ozempic and 2. Oral pill approval from the FDA should be achieved and boost financials. I think we're still at the start of Hims' comeback story, and the stock is still cheap considering its upside potential. seekingalpha.com - 1 week ago
Hims & Hers stock jumps after blowout quarter, long-term guidance stuns Street Shares of Hims & Hers Health (HIMS) surged 10% on Tuesday morning after the telehealth company posted first-quarter results that far surpassed Wall Street expectations and unveiled an ambitious roadmap targeting $6.5 billion in revenue by 2030. Revenue in the quarter more than doubled to $586 million, up 111% from a year earlier and well ahead of analysts' average estimate of $538.9 million. proactiveinvestors.com - 1 week ago
Hims & Hers (NYSE: HIMS) Earnings Are In (Live Coverage) Live Updates Live Coverage Has Ended HIMS forward guidance is exciting 5:02 pm by Joel South HOLY MOLY $HIMS JUST GUIDED TO $6.5B IN 2030 SALES WITH 20% EBITDA MARGINS pic.twitter.com/9w2fDU8rlQ — Shay Boloor (@StockSavvyShay) May 5, 2025 Insane growth numbers 4:21 pm by Joel South $HIMS These YoY growth numbers are on level with $NVDA in 2023. FCF is +321% Net Income is +345% This is a monster pic.twitter.com/wMWgEewFkJ — The Long Investor (@TheLongInvest) May 5, 2025 Earnings are out 4:15 pm by Joel South Hims & Hers reported strong financial results for the first quarter of 2025, with revenue rising 111% year-over-year to $586.0 million. Net income for the quarter was $49.5 million, up from $11.1 million in Q1 2024. The company posted adjusted EBITDA of $91.1 million, compared to $32.3 million a year ago, bringing adjusted EBITDA margin to 16%. The company’s subscriber base grew to 2.4 million, reflecting 38% growth from the prior year. Monthly online revenue per average subscriber increased 53% to $84, indicating higher per-user monetization. Gross margin came in at 73%, down from 82% in the prior year period, which the company attributes to product mix changes and scaling of new fulfillment capabilities. Following the FDA’s decision to end the semaglutide shortage, Hims transitioned away from compounded GLP-1 prescriptions and began offering branded alternatives through a new partnership with Novo Nordisk. Despite the shift, revenue and subscriber growth remained strong in Q1, with leadership citing continued adoption across weight loss and other care categories. The company maintained its full-year revenue guidance of $2.3 billion to $2.4 billion and raised its adjusted EBITDA guidance to a range of $295 million to $335 million. Additionally, management introduced new long-term targets for 2030, aiming for at least $6.5 billion in revenue and $1.3 billion in adjusted EBITDA. Hims will host a conference call later today to discuss the results in more detail, including performance drivers across its growing portfolio of care categories and operational updates related to its pharmacy and logistics network. HIMS Earnings: 3 Things to Watch 2:44 pm by Joel South GLP-1 Transition Under ScrutinyHims’ shift from compounded to branded GLP-1s will test growth durability, margin structure, and fulfillment capacity — all eyes are on early uptake and unit economics. Subscriber Momentum Must HoldStrong 2024 subscriber growth now faces a regulatory test; Q1 must confirm continued expansion and multi-vertical engagement to validate the platform’s scalability. Margins Reflect Operational DisciplineAnalysts expect stable 6–8% EBITDA margins; any deviation could signal pressure from branded drug costs or fulfillment inefficiencies as Hims expands care categories. HIMS Names Former Amazon Executive as COO 2:22 pm by Joel South Hims has appointed Nader Kabbani as its new Chief Operating Officer, marking a significant leadership addition as the telehealth company expands its personalized care offerings. Kabbani brings nearly two decades of experience from Amazon, where he led initiatives including the acquisition of PillPack, the launch of Amazon Pharmacy, and the development of Amazon Logistics and Kindle. He also oversaw Amazon’s COVID-19 vaccination efforts for over a million individuals. CEO Andrew Dudum emphasized Kabbani’s role in scaling global operations to deliver affordable, seamless healthcare. The appointment coincides with Hims & Hers’ recent partnership with Novo Nordisk to offer the FDA-approved weight-loss drug Wegovy through its platform, enhancing access to obesity care. Following these developments, HIMS stock rose over 3% to $42.19, reflecting investor confidence in the company’s strategic direction. HIMS earnings keys: guidance and margins 2:00 pm by Joel South Hims & Hers has guided for FY25 revenue between $1.17 billion and $1.19 billion, representing a healthy increase over FY24’s $872 million. Adjusted EBITDA is expected to land between $70 million and $80 million, implying sustained EBITDA margins above 6%. These targets reflect a careful balance between growth and profitability as the company moves into new, more regulated care categories. On the Q4 2024 earnings call, CFO Yemi Okupe emphasized the company’s intention to drive profitability without compromising growth, pointing to the success of its vertically integrated model and data-driven customer acquisition engine. Management also highlighted efforts to improve marketing efficiency and maintain strong retention through service layering. The guidance includes expectations around the full rollout of branded GLP-1 medications following the discontinuation of compounded options. The shift is likely to influence both gross margins and per-customer profitability, making this quarter’s commentary on cost structure especially relevant to modelers. Analysts will be looking for any updates to this outlook, especially if the adoption curve for Wegovy is ahead of expectations or if churn increases materially. Margin stability in Q1 could reinforce confidence in the scalability of the platform, particularly as Hims expands into higher-acuity care and medication fulfillment partnerships. HIMS sentiment heading into earnings release 1:33 pm by Joel South Investor sentiment around Hims & Hers heading into Q1 earnings is cautiously constructive. While the discontinuation of compounded GLP-1 prescriptions introduced a level of uncertainty, analysts have broadly applauded the company’s rapid strategic response. The April announcement of a partnership with Novo Nordisk to offer Wegovy, an FDA-approved GLP-1 treatment, helped alleviate fears of demand disruption and was viewed as a critical step in maintaining user continuity. Sell-side coverage remains largely bullish, with price targets consolidating in the mid-$20s. Several firms — including Jefferies and Bank of America — have reiterated their positive outlooks, citing Hims’ resilient subscriber growth and potential upside from new care verticals. That said, consensus does reflect a more tempered stance compared to late 2024, when sentiment was euphoric around GLP-1 traction. Key themes in recent analyst notes include scrutiny over fulfillment cost structures for branded medications, margin implications from co-branded logistics, and whether churn rates might tick up in Q1. While no major downgrades have surfaced, several firms have flagged the need for greater transparency around economics per subscriber and cost-per-acquisition as the company scales. Ultimately, today’s earnings report will serve as a barometer of investor confidence in Hims’ ability to absorb regulatory shocks and maintain momentum. Sentiment remains optimistic — but Q1 results could either validate or reset expectations for FY25 growth. HIMS subscriber growth and past stock performance 12:52 pm by Joel South Throughout 2024, Hims & Hers demonstrated consistent top-line acceleration driven by new product introductions and broader consumer adoption. The company’s revenue grew from $260 million in Q1 2024 to $481 million in Q4, with subscriber growth moving in tandem — increasing from 1.5 million to 2.2 million across the same period. This momentum reflects strong execution across multiple verticals, especially in mental health and metabolic care. In particular, the launch of GLP-1 weight-loss services mid-2024 significantly bolstered engagement, although much of that volume came through compounded versions prior to the recent FDA decision. With branded access now in place, investors are keen to see if the company can preserve that growth trajectory in Q1 2025. Comparing past quarters also reveals positive trends in average order value and retention. CFO Yemi Okupe previously pointed to increasing multi-category engagement as a margin lever — users who start with one vertical, such as mental health, often expand into dermatology or primary care. As today’s results arrive, the question is whether these patterns have continued into 2025, or if the post-compounding GLP-1 adjustment is creating temporary friction in subscriber additions. Forward commentary on churn, conversion, and re-engagement will be vital to contextualizing Q1 results. Wall Street's expectations for tonights earnings 11:25 am by Joel South According to Capital IQ, the Street expects Q1 2025 revenue of $260.91 million, representing 57% year-over-year growth. EPS is projected at $0.03, consistent with the company’s recent trend of balancing top-line growth with margin expansion. Analysts have remained relatively steady in their forecasts over the past 60 days, signaling confidence in the company’s ability to execute through volatility. Notably, some models may not fully account for the rapid GLP-1 shift from compounded to branded fulfillment. Thus, revenue composition and subscriber dynamics will be closely scrutinized in the release. In terms of profitability, consensus EBITDA margins are expected to come in around 6%–8%, roughly in line with FY24 results. The company previously guided for FY25 revenue between $1.17B and $1.19B, with EBITDA between $70M and $80M — targets that could be revised depending on Q1 performance and adoption trends of new product categories. Watching for GLP-1 Fallout 10:14 am by Joel South The telehealth platform was hit earlier this year by the Food & Drug Administration declaring there was no longer a shortage of Ozempic or Wegovy, the GLP-1 drugs sold by Novo Nordisk (NYSE:NVO) for the treatment of of diabetes and obesity, respectively. Because Hims was able to sell compounded versions of the treatments, the FDA announcement crushed HIMS stock, cutting the stock nearly in half. It subsequently loss some 68% of its value, despite promising to sell personalized dosages of semaglutide. That’s a bit of an end-run around the regulations, as the generic versions of the branded drug can continue to be sold so long as they are personalized beyond the standard dosages commercially available. More than just weight-loss Yet GLP-1 drugs represented less than 20% of Hims & Hers revenue in 2024 while hair-loss products for both men and women enjoyed phenomenal growth. In Q4, Hims Derm saw 55% year-over-year subscriber growth while Hers Derm more than doubled. Hims provides generic Rogaine and Propecia. Other major contributors to HIMS 69% revenue growth in 2024 include sexual health treatments, such as drugs for erectile dysfunction, such as generic Viagra, and mental health services and treatments, including generic Zoloft. And just last week, Hims & Hers and Novo Nordisk announced an agreement for the telehealth platform to sell branded Wegovy on its site for $599 per month. This is a significant opportunity because it derisks the potential for litigation from the Dutch pharmaceutical while bringing in a well-known brand. It also means Hims will likely stop selling its cheaper compounded versions as it transitions subscribers to the branded drug. Hurdles still to get over However, Wegovy has lost significant market share to rival Eli Lilly‘s (NYSE:LLY) Zepbound, because it is seen as a better, more efficacious GLP-1 drug. Zepbound’s active ingredient, tirzepetide, is known as a dual-agonist as it targets the GLP-1 receptors as well as the receptors. Semaglutide only targets the GLP-1 receptor. Lilly also recently reported positive late-stage clinical trial results for its oral weight-loss treatment orforglipron. It expects to gain FDA approval to market it later this year and is already stockpiling the drug so there are no shortages. These developments mean Hims & Hers may enjoy less traction in sales than many envision as suggested by HIMS 45% bounce in the stock last week. HIMS stock is up 2% at $41.64 per share ahead of the market’s open. What to watch after the market closes 9:24 am by Joel South Shares of Hims & Hers Health have rallied 250% over the past year, buoyed by growing adoption of its direct-to-consumer model and continued expansion into new care categories. The company’s focus on retaining customers and driving lifetime value through vertical integration has enabled strong gross margins and operating leverage. Today, investors are watching closely to see how the company weathers regulatory headwinds in the weight-loss market. In early 2025, the FDA declared the semaglutide shortage over, ending a period during which compounded GLP-1 prescriptions helped fuel subscriber growth. That decision forced Hims to discontinue those compounded offerings, but the company moved swiftly — launching a partnership with Novo Nordisk to provide access to branded Wegovy through its platform. This pivot has helped stabilize investor sentiment, but the impact on margins and customer acquisition remains unclear. Bulls argue that branded partnerships provide more durable growth; skeptics question the long-term pricing structure and whether the company can retain users amid evolving fulfillment models. Heading into earnings, there is high expectations for continued subscriber growth, and we will be focused on that number when earnings are out. Hims & Hers Health (NYSE: HIMS) will report its Q1 2025 financial results today, after the market closes with a conference call shortly after at 5 pm (which we will have live coverage on). Analysts expect the company to post revenue of $260.91 million and earnings per share of $0.03, according to Capital IQ. For a company that began as a startup tackling stigma in men’s health, today marks another milestone in its transformation into a scaled, consumer-driven healthcare platform. From its origins in telehealth prescriptions for hair loss and ED, Hims has evolved into a fast-moving digital health brand offering treatment for mental health, dermatology, and weight loss. Co-Founder and CEO Andrew Dudum has described 2024 as a “validation year” for the company — not just in terms of product traction, but in demonstrating that its vertically integrated model can scale efficiently. That model, which keeps pharmacy operations, clinical services, and marketing in-house, is central to Hims’ claim of being able to innovate faster and deliver care more affordably. The company ended last year with 2.2 million subscribers, a 45% increase from the prior year, while generating positive free cash flow and EBITDA margins of 6.2%. CFO Yemi Okupe attributed the company’s growing leverage to disciplined acquisition spend and increased average order values as users engage across multiple care categories. Now, Q1 will test whether that momentum continues. The GLP-1 program, which launched in 2024, is expected to play a major role in revenue acceleration this year. Dudum said it will be a “meaningful contributor” to top-line growth in 2025, and investors will be watching closely for early signals on fulfillment scale and prescription uptake. Also in focus are the company’s newer verticals in dermatology and cardiovascular health, which are still early-stage but central to Hims’ long-term vision. Analysts are eager to see if those categories are beginning to gain traction. Stay tuned for rolling updates throughout the day as we break down expectations for tonight’s earnings and what we are most interesting in seeing from HIMS 1st quarter results. The post Hims & Hers (NYSE: HIMS) Earnings Are In (Live Coverage) appeared first on 24/7 Wall St.. https://247wallst.com - 1 week ago
Hims & Hers Stock Rises on Fundamentals and Squeeze Potential There are only a few companies that come around every half-decade or so that really get the gears turning in terms of having the right fundamental makeup for value investors. It just so happens that these companies (when caught early on) are too small to even be on the radar of the bigger sharks in the financial markets, which is where average retail investors get the chance to act on an inherent advantage. marketbeat.com - 1 week ago
HIMS Earnings Rally, Guidance Powers CEG, DASH Moves Lower Hims & Hers (HIMS) rallied this morning after earnings, reversing initial selling action following the report. Diane King Hall believes a huge jump in revenue and its Wegovy deal are behind the positive sentiment. youtube.com - 1 week ago
8. Profile Summary

Hims & Hers Health, Inc. HIMS

image
COUNTRY US
INDUSTRY Household & Personal Products
MARKET CAP $ 11.3 B
Dividend Yield 0.00%
Description Hims & Hers Health, Inc. operates a multi-specialty telehealth platform that connects consumers to licensed healthcare professionals. The company offers a range of health and wellness products and services available to purchase on its websites and mobile application directly by customers. It also provides prescription medication on a recurring basis and ongoing care from healthcare providers; and over-the-counter drug and device products, cosmetics, and supplement products, primarily focusing on wellness, sexual health and wellness, skincare, and hair care. The company's curated non-prescription products include vitamin C, melatonin, biotin, and collagen protein supplements in the wellness category; moisturizer, serums, and face wash in the skincare category; condoms, climax delay spray and wipes, vibrators, and lubricants in the sexual health and wellness category; and shampoos, conditioners, scalp scrubs, and topical treatments, such as minoxidil in the hair care category. In addition, it offers medical consultation services, as well as health and wellness products through wholesale partners. The company is based in San Francisco, California.
Contact 2269 Chestnut Street, San Francisco, CA, 94123 https://www.forhims.com
IPO Date Sept. 13, 2019
Employees 1637
Officers Mr. Andrew Dudum Co-Founder, Chairman & Chief Executive Officer Ms. Melissa Baird Chief Operating Officer Dr. Patrick Carroll M.D. Chief Medical Officer & Director Mr. Oluyemi Okupe Chief Financial Officer Mr. Mike Chi Chief Commercial Officer Ms. Soleil Teubner Boughton J.D. Chief Legal Officer & Corporate Secretary