Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 251.1 | ||||||||||
CAPEX | (41.7) | ||||||||||
Maintenance CAPEX | (29.2) | ||||||||||
Cash Flow For Owners | 221.9 | 292.7 | 386.0 | 509.0 | 671.2 | 885.2 | 1 167.3 | 1 539.4 | 2 030.1 | 2 677.2 | 66 229.3 |