image
Consumer Cyclical - Apparel - Manufacturers - NASDAQ - US
$ 16.89
-5.38 %
$ 160 M
Market Cap
-211.12
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LAKE stock under the worst case scenario is HIDDEN Compared to the current market price of 16.9 USD, Lakeland Industries, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LAKE stock under the base case scenario is HIDDEN Compared to the current market price of 16.9 USD, Lakeland Industries, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LAKE stock under the best case scenario is HIDDEN Compared to the current market price of 16.9 USD, Lakeland Industries, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LAKE

image
$27.0$27.0$26.0$26.0$25.0$25.0$24.0$24.0$23.0$23.0$22.0$22.0$21.0$21.0$20.0$20.0$19.0$19.0$18.0$18.0$17.0$17.0$16.0$16.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
125 M REVENUE
10.49%
6.49 M OPERATING INCOME
62.18%
5.42 M NET INCOME
189.64%
10.9 M OPERATING CASH FLOW
300.18%
-5.12 M INVESTING CASH FLOW
65.36%
-3.45 M FINANCING CASH FLOW
41.25%
45.8 M REVENUE
18.82%
807 K OPERATING INCOME
216.79%
86 K NET INCOME
106.25%
-8.44 M OPERATING CASH FLOW
-94.22%
-956 K INVESTING CASH FLOW
93.70%
1.2 M FINANCING CASH FLOW
-92.22%
Balance Sheet Lakeland Industries, Inc.
image
Current Assets 102 M
Cash & Short-Term Investments 25.2 M
Receivables 19.2 M
Other Current Assets 57.1 M
Non-Current Assets 52.2 M
Long-Term Investments 6.88 M
PP&E 21.7 M
Other Non-Current Assets 23.7 M
16.41 %12.47 %37.15 %4.47 %14.08 %15.42 %Total Assets$153.7m
Current Liabilities 18.3 M
Accounts Payable 7.38 M
Short-Term Debt 2.46 M
Other Current Liabilities 8.51 M
Non-Current Liabilities 11.9 M
Long-Term Debt 9.85 M
Other Non-Current Liabilities 2.1 M
24.35 %8.13 %28.08 %32.52 %6.92 %Total Liabilities$30.3m
EFFICIENCY
Earnings Waterfall Lakeland Industries, Inc.
image
Revenue 125 M
Cost Of Revenue 73.5 M
Gross Profit 51.2 M
Operating Expenses 45.2 M
Operating Income 6.49 M
Other Expenses 1.07 M
Net Income 5.42 M
140m140m120m120m100m100m80m80m60m60m40m40m20m20m00125m(73m)51m(45m)6m(1m)5mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.06% GROSS MARGIN
41.06%
5.21% OPERATING MARGIN
5.21%
4.35% NET MARGIN
4.35%
4.39% ROE
4.39%
3.53% ROA
3.53%
2.73% ROIC
2.73%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Lakeland Industries, Inc.
image
40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 5.42 M
Depreciation & Amortization 2.11 M
Capital Expenditures -2.07 M
Stock-Based Compensation 1.36 M
Change in Working Capital 8.44 M
Others -300 M
Free Cash Flow 8.84 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Lakeland Industries, Inc.
image
Wall Street analysts predict an average 1-year price target for LAKE of $27 , with forecasts ranging from a low of $26 to a high of $28 .
LAKE Lowest Price Target Wall Street Target
26 USD 53.94%
LAKE Average Price Target Wall Street Target
27 USD 59.86%
LAKE Highest Price Target Wall Street Target
28 USD 65.78%
Price
Max Price Target
Min Price Target
Average Price Target
2828262624242222202018181616May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.16% DIVIDEND YIELD
0.03 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.140.140.120.120.100.100.080.080.060.060.040.040.020.020.000.000.030.030.030.030.030.030.030.030.120.030.120.03202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Lakeland Industries, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
297 K USD 7
0-3 MONTHS
76.3 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
50 K USD 1
9-12 MONTHS
7. News
Lakeland Fire + Safety to Host Fiscal Fourth Quarter and Full Year 2025 Financial Results Conference Call on Wednesday, April 9, 2025 at 4:30 p.m. Eastern Time HUNTSVILLE, Ala., March 27, 2025 (GLOBE NEWSWIRE) -- Lakeland Industries, Inc. ("Lakeland Fire + Safety" or "Lakeland") (NASDAQ: LAKE), a leading global manufacturer of protective clothing and apparel for industry, healthcare and first responders, will host a conference call on Wednesday, April 9, 2025, at 4:30 p.m. globenewswire.com - 3 weeks ago
Lakeland Industries Eyes Turnaround: Analyst Highlights Comprehensive Fire Gear Portfolio DA Davidson analyst Michael Shlisky initiated coverage on Lakeland Industries Inc. LAKE on Wednesday, with a price target of $28. benzinga.com - 3 weeks ago
Lakeland Fire + Safety to Attend the 37th Annual Roth Conference Company to Participate in a Panel Discussion March 17 and a Hosted Fireside Chat March 18 HUNTSVILLE, Ala., March 04, 2025 (GLOBE NEWSWIRE) -- Lakeland Industries, Inc. ("Lakeland Fire + Safety" or "Lakeland") (NASDAQ: LAKE), a leading global manufacturer of protective clothing for industry, healthcare, and first responders, today announced that management will attend the 37th Annual Roth Conference being held at The Laguna Cliffs Marriott Resort & Spa in Dana Point, CA March 16-18, 2025. globenewswire.com - 1 month ago
ISOENERGY AND FUTURE FUELS COMPLETE TRANSACTION RELATED TO MOUNTAIN LAKE PROPERTY IN NUNAVUT VANCOUVER, BC , Feb. 18, 2025 /PRNewswire/ - IsoEnergy Ltd. (TSX: ISO) (OTCQX: ISENF) ("IsoEnergy") and Future Fuels Inc. (TSXV: FTUR) (FSE: S0J) ("Future Fuels", and together with IsoEnergy, the "Companies") are pleased to announce the completion of the previously announced transaction (the "Transaction") whereby Future Fuels acquired a 100% interest in IsoEnergy's Mountain Lake Project, comprised of mineral claims covering 5,625 hectares in the Hornby Bay Basin, Nunavut, Canada (the "Mountain Lake Property") in exchange for common shares of Future Fuels ("Common Shares") and the grant of the Net Smelter Royalties (as defined below) to IsoEnergy. prnewswire.com - 2 months ago
Lakeland Fire + Safety Issues Shareholder Letter and Provides Corporate Update HUNTSVILLE, Ala., Feb. 11, 2025 (GLOBE NEWSWIRE) -- Lakeland Industries, Inc. ("Lakeland Fire + Safety" or "Lakeland") (NASDAQ: LAKE), a leading global manufacturer of protective clothing and apparel for industry, healthcare and first responders, today issued a letter to shareholders from Jim Jenkins, President, Chief Executive Officer and Executive Chairman. globenewswire.com - 2 months ago
Lakeland Fire + Safety's Lakeland LHD Secures up to 12-year Renewal Contract with Fire and Emergency New Zealand Longstanding Partner Extends Relationship with Lakeland LHD for Up to 12 Years for Apparel and Decontamination Services HUNTSVILLE, Ala., Feb. 04, 2025 (GLOBE NEWSWIRE) -- Lakeland Industries, Inc. (“Lakeland Fire + Safety” or “Lakeland”) (NASDAQ: LAKE), a leading global manufacturer of protective clothing for industry, healthcare, and first responders, today announced its Lakeland LHD subsidiary has secured a contract renewal of up to 12 years with Fire and Emergency New Zealand (FENZ), New Zealand's main firefighting and emergency services body, for a range of apparel and decontamination services, extending an established and longstanding relationship of over 22 years. globenewswire.com - 2 months ago
Lakeland Fire + Safety Declares Cash Dividend for First Quarter 2026 HUNTSVILLE, Ala., Feb. 03, 2025 (GLOBE NEWSWIRE) -- Lakeland Industries, Inc. (“Lakeland Fire + Safety” or “Lakeland”) (NASDAQ: LAKE), a leading global manufacturer of protective clothing and apparel for industry, healthcare and first responders, today announced that its Board of Directors declared a cash dividend for its fiscal first quarter of 2026 of $0.03 per share. globenewswire.com - 2 months ago
Lakeland Fire + Safety Awarded National Contract for Emergency Medical, Safety and Rescue Equipment through the HGACBuy Program 9,000+ Government Entities Able to Procure Lakeland's Product Portfolio through the HGACBuy Program HUNTSVILLE, AL / ACCESS Newswire / January 28, 2025 / Lakeland Industries, Inc. ("Lakeland Fire + Safety" or "Lakeland") (NASDAQ:LAKE), a leading global manufacturer of protective clothing and apparel for industry, healthcare and first responders on the federal, state and local levels, today announced it was awarded contract EE 11-24 through the Houston-Galveston Area Council ("H-GAC") Board to allow local governments across the United States to access Lakeland's extensive portfolio of firefighter protective gear at competitive, volume-based pricing through the HGACBuy Program. The Houston-Galveston Area Council is the regional organization through which local governments consider issues and cooperate in solving areawide problems. accessnewswire.com - 2 months ago
Lakeland Fire + Safety Announces Closing of Public Offering of Common Stock and Full Exercise of Underwriter's Option to Purchase Additional Shares HUNTSVILLE, AL / ACCESS Newswire / January 24, 2025 / Lakeland Industries, Inc. ("Lakeland Fire + Safety" or "Lakeland") (NASDAQ:LAKE), a leading global manufacturer of protective clothing for industry, healthcare, and first responders, today announced the closing of its previously announced underwritten public offering of an aggregate of 2,093,000 shares of its common stock at a price to the public of $22.00 per share, which includes the exercise in full by the underwriter of its option to purchase 273,000 additional shares of Lakeland's common stock. Gross proceeds to Lakeland, before deducting the underwriting discount and estimated offering expenses payable by Lakeland, were approximately $46.0 million. accessnewswire.com - 2 months ago
Lakeland Fire + Safety Announces Pricing of Public Offering of $40.0 Million of Common Stock HUNTSVILLE, AL / ACCESS Newswire / January 23, 2025 / Lakeland Industries, Inc. ("Lakeland Fire + Safety" or "Lakeland") (NASDAQ:LAKE), a leading global manufacturer of protective clothing for industry, healthcare, and first responders, today announced that it has priced its underwritten public offering of 1,820,000 shares of its common stock at a public offering price of $22.00 per share. Lakeland expects the gross proceeds from the offering to be approximately $40.0 million, before deducting the underwriting discount and other estimated offering expenses payable by Lakeland. accessnewswire.com - 2 months ago
Lakeland Fire + Safety Announces Proposed Public Offering of Common Stock HUNTSVILLE, AL / ACCESS Newswire / January 22, 2025 / Lakeland Industries, Inc. ("Lakeland Fire + Safety" or "Lakeland") (NASDAQ:LAKE), a leading global manufacturer of protective clothing for industry, healthcare, and first responders, today announced a proposed underwritten public offering of shares of its common stock. Lakeland also expects to grant to the underwriters of the offering a 45-day option to purchase up to an additional 15% of the shares of its common stock in the underwritten public offering on the same terms and conditions. accessnewswire.com - 2 months ago
Lakeland Fire + Safety Completes Acquisition of Veridian Strategic Acquisition Expands Lakeland's Global Fire Services Portfolio with Veridian's Leading Firefighter Protective Apparel Offering Additional Annual Revenue of Approximately $21 Million Further Builds Upon Lakeland's 245% Third Quarter Year-over-Year Growth in Fire Services Products HUNTSVILLE, AL / ACCESSWIRE / December 16, 2024 / Lakeland Fire + Safety (NASDAQ:LAKE), a leading global manufacturer of protective clothing for industry, healthcare, and first responders, announced today the successful completion of its acquisition of U.S.-based Veridian in an all-cash transaction valued at approximately $25 million subject to post-closing adjustments and customary holdback provisions. The acquisition was financed under Lakeland's revolving credit facility with Bank of America. accesswire.com - 4 months ago
8. Profile Summary

Lakeland Industries, Inc. LAKE

image
COUNTRY US
INDUSTRY Apparel - Manufacturers
MARKET CAP $ 160 M
Dividend Yield 0.16%
Description Lakeland Industries, Inc. manufactures and sells industrial protective clothing and accessories for the industrial and public protective clothing market worldwide. It offers limited use/disposable protective clothing, such as coveralls, laboratory coats, shirts, pants, hoods, aprons, sleeves, arm guards, caps, and smocks; high-end chemical protective suits to provide protection from highly concentrated, toxic and/or lethal chemicals, and biological toxins; and firefighting and heat protective apparel to protect against fire. The company also provides durable woven garments, including electrostatic dissipative apparel used in electronics clean rooms; flame resistant meta aramid, para aramid, and FR cotton coveralls/pants/jackets used in petrochemical, refining operations, and electrical utilities; FR fabrics; and cotton and polycotton coveralls, lab coats, pants, and shirts. In addition, it provides high visibility clothing comprising reflective apparel, including vests, T-shirts, sweatshirts, jackets, coats, raingear, jumpsuits, hats, and gloves; and gloves and sleeves that are used in the automotive, glass, and metal fabrication industries. The company sells its products to a network of approximately 1,600 safety and industrial supply distributors through in-house sales teams, customer service group, and independent sales representatives. It serves end users, such as integrated oil, chemical/petrochemical, automobile, steel, glass, construction, smelting, cleanroom, janitorial, pharmaceutical, and high technology electronics manufacturers, as well as scientific, medical laboratories, and the utilities industry; and federal, state, and local governmental agencies and departments. The company was incorporated in 1982 and is headquartered in Huntsville, Alabama.
Contact 1525 Perimeter Parkway, Huntsville, AL, 35806 https://www.lakeland.com
IPO Date Sept. 9, 1986
Employees 1700
Officers Mr. Barry Phillips Chief Revenue Officer Mr. James M. Jenkins J.D. President, Chief Executive Officer & Executive Chairman Mr. Cameron Stokes Chief Commercial Officer of Global Industrials Mr. Roger D. Shannon C.F.A., CPA Chief Financial Officer & Company Secretary Mr. Daniel L Edwards Senior Vice President of Global Business Development Ms. Hui An Chief Operating Officer Ms. Laurel Yartz Chief Human Resources Officer