Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (15.9) | ||||||||||
CAPEX | (1.5) | ||||||||||
Maintenance CAPEX | (1.1) | ||||||||||
Cash Flow For Owners | (17.0) | (19.7) | (22.9) | (26.5) | (30.8) | (35.7) | (41.5) | (48.2) | (55.9) | (64.9) | (1 412.8) |