Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 10.9 | ||||||||||
CAPEX | (2.1) | ||||||||||
Maintenance CAPEX | (1.4) | ||||||||||
Cash Flow For Owners | 9.5 | 10.1 | 10.8 | 11.5 | 12.3 | 13.1 | 14.0 | 14.9 | 15.9 | 17.0 | 340.1 |