image
IZEA Worldwide, Inc. IZEA
Communication Services - Internet Content & Information - NASDAQ - US
Watchlist
$ 1.78
-5.32 %
$ 30.1 M
Market Cap
-1.62
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IZEA stock under the worst case scenario is HIDDEN Compared to the current market price of 1.78 USD, IZEA Worldwide, Inc. is HIDDEN

IZEA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IZEA stock under the base case scenario is HIDDEN Compared to the current market price of 1.78 USD, IZEA Worldwide, Inc. is HIDDEN

IZEA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IZEA stock under the best case scenario is HIDDEN Compared to the current market price of 1.78 USD, IZEA Worldwide, Inc. is HIDDEN

IZEA Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart IZEA

image
1M -21%
6M -48%
1Y -44%
3Y -163%
5Y 117%
All
$3.0$3.0$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.615 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
35.9 M REVENUE
-0.92%
Growth Rates
1Year -0.92%
3Years 6.12%
5Years 13.61%
7Years 5.64%
10Years 15.73%
-19.5 M OPERATING INCOME
-97.13%
Growth Rates
1Year -97.13%
3Years -53.77%
5Years -22.14%
7Years -19.88%
10Years -15.41%
-18.9 M NET INCOME
-156.52%
Growth Rates
1Year -156.52%
3Years -81.74%
5Years -20.93%
7Years -19.34%
10Years -21.34%
-11.5 M OPERATING CASH FLOW
-137.10%
Growth Rates
1Year -137.10%
3Years -64.65%
5Years -31.58%
7Years -25.27%
10Years -10.52%
19.8 M INVESTING CASH FLOW
5.12%
Growth Rates
1Year 5.12%
3Years 811.70%
5Years 98.41%
7Years 94.75%
10Years 39.26%
-1.1 M FINANCING CASH FLOW
3.47%
Growth Rates
1Year 3.47%
3Years -0.81%
5Years -2.77%
7Years -17.74%
10Years -0.96%
11 M REVENUE
24.58%
Growth Rates
1Year -0.92%
3Years 6.12%
5Years 13.61%
7Years 5.64%
10Years 15.73%
-3.18 M OPERATING INCOME
66.02%
Growth Rates
1Year -97.13%
3Years -53.77%
5Years -22.14%
7Years -19.88%
10Years -15.41%
-4.62 M NET INCOME
47.27%
Growth Rates
1Year -156.52%
3Years -81.74%
5Years -20.93%
7Years -19.34%
10Years -21.34%
-2.8 M OPERATING CASH FLOW
-99.89%
Growth Rates
1Year -137.10%
3Years -64.65%
5Years -31.58%
7Years -25.27%
10Years -10.52%
2.15 M INVESTING CASH FLOW
-36.68%
Growth Rates
1Year 5.12%
3Years 811.70%
5Years 98.41%
7Years 94.75%
10Years 39.26%
-617 K FINANCING CASH FLOW
-68.72%
Growth Rates
1Year 3.47%
3Years -0.81%
5Years -2.77%
7Years -17.74%
10Years -0.96%
Balance Sheet IZEA Worldwide, Inc.
image
Current Assets 60 M
Cash & Short-Term Investments 51.1 M
Receivables 7.78 M
Other Current Assets 1.18 M
Non-Current Assets 2.19 M
Long-Term Investments 0
PP&E 104 K
Other Non-Current Assets 2.09 M
82.08 %12.51 %3.35 %Total Assets$62.2m
Current Liabilities 13.4 M
Accounts Payable 1.51 M
Short-Term Debt 59.4 K
Other Current Liabilities 11.9 M
Non-Current Liabilities 4.03 K
Long-Term Debt 4.03 K
Other Non-Current Liabilities 0
11.25 %88.28 %Total Liabilities$13.4m
EFFICIENCY
Earnings Waterfall IZEA Worldwide, Inc.
image
Revenue 35.9 M
Cost Of Revenue 21.2 M
Gross Profit 14.7 M
Operating Expenses 34.2 M
Operating Income -19.5 M
Other Expenses -629 K
Net Income -18.9 M
40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)36m(21m)15m(34m)(19m)629k(19m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
40.90% GROSS MARGIN
40.90%
Averages
1Year 40.90%
3Years 40.34%
5Years 45.84%
7Years 48.46%
10Years 47.99%
-54.29% OPERATING MARGIN
-54.29%
Averages
1Year -54.29%
3Years -31.76%
5Years -29.10%
7Years -30.03%
10Years -29.53%
-52.54% NET MARGIN
-52.54%
Averages
1Year -52.54%
3Years -26.96%
5Years -31.08%
7Years -32.02%
10Years -32.94%
-38.65% ROE
-38.65%
Averages
1Year -38.65%
3Years -18.20%
5Years -18.89%
7Years -32.76%
10Years -49.64%
-30.30% ROA
-30.30%
Averages
1Year -30.30%
3Years -14.47%
5Years -14.50%
7Years -18.48%
10Years -26.64%
-39.07% ROIC
-39.07%
Averages
1Year -39.07%
3Years -19.99%
5Years -18.01%
7Years -29.91%
10Years -43.68%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis IZEA Worldwide, Inc.
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -18.9 M
Depreciation & Amortization 1.16 M
Capital Expenditures -864 K
Stock-Based Compensation 2.74 M
Change in Working Capital -2.64 M
Others 7.04 M
Free Cash Flow -12.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets IZEA Worldwide, Inc.
image
IZEA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership IZEA Worldwide, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
6.96 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
26.9 K USD 1
6-9 MONTHS
3.95 M USD 1
9-12 MONTHS
7. News
IZEA Worldwide, Inc. (IZEA) Q4 2024 Earnings Call Transcript IZEA Worldwide, Inc. (NASDAQ:IZEA ) Q4 2024 Earnings Conference Call March 27, 2025 5:00 PM ET Company Participants Matt Gray - Vice President, Marketing Peter Biere - Chief Financial Officer Patrick Venetucci - Chief Executive Officer Operator Greetings, and welcome to the IZEA Worldwide, Inc. Fourth Quarter 2024 Earnings Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 3 weeks ago
IZEA Reports Q4 2024 Revenue of $11.0 million, up 24% ORLANDO, Fla., March 27, 2025 (GLOBE NEWSWIRE) -- IZEA Worldwide, Inc. (NASDAQ: IZEA), a leading influencer marketing company that makes Creator Economy solutions for marketers, reported its financial and operational results for the fourth quarter and year ended December 31, 2024. globenewswire.com - 3 weeks ago
IZEA Announces Q4 & FY 2024 Earnings Results Conference Call ORLANDO, Fla., March 21, 2025 (GLOBE NEWSWIRE) -- IZEA Worldwide, Inc. (NASDAQ: IZEA ), the premier provider of services, technology, and data for the Creator Economy, announced today that its conference call to review and discuss its fourth quarter 2024 and full-year financial results will begin at 5:00 p.m. Eastern Daylight Time on March 27, 2025. globenewswire.com - 1 month ago
IZEA Appoints Frank Carvalho as EVP, Sales and Marketing Carvalho to Lead Sales and Marketing Strategy, Driving Growth and Innovation in the Creator Economy Carvalho to Lead Sales and Marketing Strategy, Driving Growth and Innovation in the Creator Economy globenewswire.com - 1 month ago
IZEA Worldwide, Inc. (IZEA) Q3 2024 Earnings Call Transcript IZEA Worldwide, Inc. (NASDAQ:IZEA ) Q3 2024 Earnings Conference Call November 14, 2024 5:00 PM ET Company Participants Matt Gray - Associate Vice President, Marketing Peter Biere - Chief Financial Officer Patrick Venetucci - Chief Executive Officer Operator Greetings and welcome to IZEA Worldwide, Inc. Third Quarter 2024 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 5 months ago
IZEA Reports Q3 2024 Revenue of $8.8 Million ORLANDO, Fla., Nov. 14, 2024 (GLOBE NEWSWIRE) -- IZEA Worldwide, Inc. (NASDAQ: IZEA), a premier provider of influencer marketing technology, data, and services for the Creator Economy, reported its financial and operational results for the third quarter ended September 30, 2024. globenewswire.com - 5 months ago
IZEA Research Finds People Trust Influencer Marketing Over Traditional Advertising Consumers are Seeing, Searching, and Shopping Brands on Social Media More Than Ever Consumers are Seeing, Searching, and Shopping Brands on Social Media More Than Ever globenewswire.com - 5 months ago
IZEA Announces Q3 2024 Earnings Results Conference Call ORLANDO, Fla., Oct. 31, 2024 (GLOBE NEWSWIRE) -- IZEA Worldwide, Inc. (NASDAQ: IZEA ), the premier provider of technology, data, and services for the Creator Economy, announced today that its conference call to review and discuss its third quarter 2024 financial results will begin at 5:00 p.m. Eastern Standard Time on Nov. 14, 2024. globenewswire.com - 5 months ago
IZEA Earns Multiple Comparably Awards for Benefits, Work-Life Balance, and Employee Happiness Company Recognized for Exceptional Employee Experience and Workplace Culture Company Recognized for Exceptional Employee Experience and Workplace Culture globenewswire.com - 6 months ago
IZEA Reports Inducement Grant Under NASDAQ Listing Rule 5635(C)(4) ORLANDO, Fla., Oct. 16, 2024 (GLOBE NEWSWIRE) -- IZEA Worldwide, Inc. (NASDAQ: IZEA ), the premier provider of services, technology, and data for the Creator Economy, today announced an equity award granted on October 15, 2024, as a material inducement to the employment of the Company's newly hired Chief Talent Officer, Kerry Griffin. globenewswire.com - 6 months ago
IZEA Announces Kerry Griffin as Company's First Chief Talent Officer ORLANDO, Fla., Oct. 15, 2024 (GLOBE NEWSWIRE) -- IZEA Worldwide, Inc. (NASDAQ: IZEA ), the premier provider of services, technology, and data for the Creator Economy, today announced the appointment of Kerry Griffin as the company's first-ever Chief Talent Officer (CTO). Griffin's appointment underscores IZEA's focus on fostering an exceptional workforce and cultivating a strong, collaborative culture as the company moves into its next chapter of growth. globenewswire.com - 6 months ago
IZEA Worldwide, Inc. and GP Investments, Ltd. Partner on a New Value Creation Plan Antonio Bonchristiano and Rodrigo Boscolo Appointed to IZEA Worldwide Board of Directors Antonio Bonchristiano and Rodrigo Boscolo Appointed to IZEA Worldwide Board of Directors globenewswire.com - 7 months ago
8. Profile Summary

IZEA Worldwide, Inc. IZEA

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 30.1 M
Dividend Yield 0.00%
Description IZEA Worldwide, Inc., together with its subsidiaries, creates and operates online marketplaces that connect marketers and content creators. Its technology solutions enable the management of content workflow, creator search and targeting, bidding, analytics, and payment processing. The company uses its platform to manage influencer marketing campaigns on behalf of the company's marketers. It primarily sells influencer marketing and custom content campaigns through sales team and platforms, as well as IZEA Exchange BrandGraph, and Shake platforms. The company was formerly known as IZEA, Inc. and changed its name to IZEA Worldwide, Inc. in August 2018. IZEA Worldwide, Inc. was founded in 2006 and is headquartered in Orlando, Florida.
Contact 1317 Edgewater Drive, Orlando, FL, 32804 https://www.izea.com
IPO Date Feb. 9, 2012
Employees 152
Officers Mr. Peter J. Biere Chief Financial Officer Mr. Patrick James Venetucci Chief Executive Officer & Director Ms. Sandra Carbone Senior Vice President & General Counsel Mr. Matt Gray Vice President of Marketing Ms. Kerry Griffin Chief People Officer Ms. Katie Mellor Senior Vice President of Client Service Ms. Stephanie Hoppe Head of Europe Mr. Alden Reiman Managing Director Mr. Jason Kotte Senior Vice President of Engineering Mr. Frank Carvalho Executive Vice President of Sales & Marketing