image
Communication Services - Internet Content & Information - NASDAQ - US
$ 2.405
-1.43 %
$ 40.8 M
Market Cap
-2.64
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one IZEA stock under the worst case scenario is HIDDEN Compared to the current market price of 2.4 USD, IZEA Worldwide, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one IZEA stock under the base case scenario is HIDDEN Compared to the current market price of 2.4 USD, IZEA Worldwide, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one IZEA stock under the best case scenario is HIDDEN Compared to the current market price of 2.4 USD, IZEA Worldwide, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
36.2 M REVENUE
-11.88%
-9.73 M OPERATING INCOME
-72.84%
-7.35 M NET INCOME
-64.43%
-4.83 M OPERATING CASH FLOW
-58.07%
18.8 M INVESTING CASH FLOW
139.45%
-1.14 M FINANCING CASH FLOW
-1391.63%
8.83 M REVENUE
-2.88%
-9.35 M OPERATING INCOME
-223.75%
-8.77 M NET INCOME
-299.50%
-1.4 M OPERATING CASH FLOW
64.22%
3.39 M INVESTING CASH FLOW
-63.47%
-366 K FINANCING CASH FLOW
-361.15%
Balance Sheet IZEA Worldwide, Inc.
image
Current Assets 60.4 M
Cash & Short-Term Investments 54.6 M
Receivables 5.01 M
Other Current Assets 766 K
Non-Current Assets 19.1 M
Long-Term Investments 9.62 M
PP&E 205 K
Other Non-Current Assets 9.25 M
Current Liabilities 13.6 M
Accounts Payable 1.5 M
Short-Term Debt 59.4 K
Other Current Liabilities 12 M
Non-Current Liabilities 544 K
Long-Term Debt 63.4 K
Other Non-Current Liabilities 480 K
EFFICIENCY
Earnings Waterfall IZEA Worldwide, Inc.
image
Revenue 36.2 M
Cost Of Revenue 21.6 M
Gross Profit 14.6 M
Operating Expenses 24.5 M
Operating Income -9.73 M
Other Expenses -2.38 M
Net Income -7.35 M
RATIOS
40.30% GROSS MARGIN
40.30%
-26.87% OPERATING MARGIN
-26.87%
-20.29% NET MARGIN
-20.29%
-11.25% ROE
-11.25%
-9.25% ROA
-9.25%
-14.88% ROIC
-14.88%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis IZEA Worldwide, Inc.
image
Net Income -7.35 M
Depreciation & Amortization 113 K
Capital Expenditures -132 K
Stock-Based Compensation 1.25 M
Change in Working Capital 4.51 M
Others 6.1 B
Free Cash Flow -4.96 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets IZEA Worldwide, Inc.
image
IZEA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership IZEA Worldwide, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
6.96 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
26.9 K USD 1
3-6 MONTHS
3.95 M USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
3 months ago
Sep 20, 2024
Sell 6.96 K USD
Schram Ryan S
Chief Operating Officer
- 2782
2.5027 USD
4 months ago
Sep 12, 2024
Bought 26.9 K USD
GARDNER LINDSAY A
Director
+ 10000
2.6929 USD
8 months ago
May 16, 2024
Bought 494 K USD
GP Investments, Ltd.
10 percent owner
+ 178330
2.77 USD
8 months ago
May 14, 2024
Bought 2.97 M USD
GP Investments, Ltd.
10 percent owner
+ 928114
3.2 USD
8 months ago
May 10, 2024
Bought 320 USD
GP Investments, Ltd.
10 percent owner
+ 102
3.14 USD
8 months ago
May 09, 2024
Bought 116 K USD
GP Investments, Ltd.
10 percent owner
+ 38021
3.06 USD
8 months ago
May 03, 2024
Bought 4.28 K USD
GP Investments, Ltd.
10 percent owner
+ 1427
3 USD
8 months ago
May 02, 2024
Bought 23.2 K USD
GP Investments, Ltd.
10 percent owner
+ 7744
2.99 USD
8 months ago
May 01, 2024
Bought 57.6 K USD
GP Investments, Ltd.
10 percent owner
+ 20059
2.87 USD
8 months ago
Apr 26, 2024
Bought 171 K USD
GP Investments, Ltd.
10 percent owner
+ 61598
2.78 USD
8 months ago
Apr 25, 2024
Bought 29.7 K USD
GP Investments, Ltd.
10 percent owner
+ 11481
2.59 USD
8 months ago
Apr 24, 2024
Bought 70.1 K USD
GP Investments, Ltd.
10 percent owner
+ 28258
2.48 USD
9 months ago
Apr 17, 2024
Bought 1.29 K USD
GP Investments, Ltd.
10 percent owner
+ 516
2.5 USD
9 months ago
Apr 16, 2024
Bought 16.6 K USD
GP Investments, Ltd.
10 percent owner
+ 6620
2.5 USD
1 year ago
Aug 30, 2023
Sell 165 USD
Murphy Edward H
Chief Executive Officer
- 82
2.0096 USD
1 year ago
Dec 13, 2023
Sell 2.2 K USD
GARDNER LINDSAY A
Director
- 1000
2.195 USD
1 year ago
Dec 13, 2023
Sell 2.17 K USD
GARDNER LINDSAY A
Director
- 1000
2.17 USD
1 year ago
Dec 13, 2023
Sell 2.09 K USD
GARDNER LINDSAY A
Director
- 955
2.1937 USD
1 year ago
Dec 13, 2023
Sell 2.12 K USD
GARDNER LINDSAY A
Director
- 975
2.1788 USD
1 year ago
Dec 13, 2023
Sell 494 USD
GARDNER LINDSAY A
Director
- 225
2.195 USD
1 year ago
Dec 13, 2023
Sell 219 USD
GARDNER LINDSAY A
Director
- 100
2.19 USD
1 year ago
Dec 13, 2023
Sell 218 USD
GARDNER LINDSAY A
Director
- 100
2.18 USD
1 year ago
Dec 13, 2023
Sell 203 USD
GARDNER LINDSAY A
Director
- 93
2.18 USD
1 year ago
Dec 13, 2023
Sell 218 USD
GARDNER LINDSAY A
Director
- 100
2.18 USD
1 year ago
Dec 13, 2023
Sell 155 USD
GARDNER LINDSAY A
Director
- 71
2.19 USD
1 year ago
Dec 13, 2023
Sell 72.4 USD
GARDNER LINDSAY A
Director
- 33
2.1937 USD
1 year ago
Dec 13, 2023
Sell 63.2 USD
GARDNER LINDSAY A
Director
- 29
2.18 USD
1 year ago
Dec 13, 2023
Sell 26.3 USD
GARDNER LINDSAY A
Director
- 12
2.195 USD
1 year ago
Dec 13, 2023
Sell 15.5 USD
GARDNER LINDSAY A
Director
- 7
2.21 USD
1 year ago
Dec 14, 2023
Sell 298 USD
GARDNER LINDSAY A
Director
- 135
2.205 USD
1 year ago
Dec 14, 2023
Sell 33.1 USD
GARDNER LINDSAY A
Director
- 15
2.205 USD
1 year ago
Dec 14, 2023
Sell 330 USD
GARDNER LINDSAY A
Director
- 150
2.2001 USD
1 year ago
Dec 14, 2023
Sell 73.3 USD
GARDNER LINDSAY A
Director
- 33
2.22 USD
1 year ago
Dec 14, 2023
Sell 2.22 USD
GARDNER LINDSAY A
Director
- 1
2.22 USD
1 year ago
Dec 14, 2023
Sell 73.3 USD
GARDNER LINDSAY A
Director
- 33
2.22 USD
1 year ago
Dec 14, 2023
Sell 260 USD
GARDNER LINDSAY A
Director
- 118
2.2002 USD
1 year ago
Dec 14, 2023
Sell 33 USD
GARDNER LINDSAY A
Director
- 15
2.2002 USD
1 year ago
Dec 14, 2023
Sell 220 USD
GARDNER LINDSAY A
Director
- 100
2.2001 USD
1 year ago
Dec 14, 2023
Sell 187 USD
GARDNER LINDSAY A
Director
- 85
2.205 USD
1 year ago
Dec 14, 2023
Sell 33.1 USD
GARDNER LINDSAY A
Director
- 15
2.205 USD
1 year ago
Dec 12, 2023
Bought 2.18 K USD
Murphy Edward H
Chief Executive Officer
+ 1000
2.18 USD
1 year ago
Dec 12, 2023
Bought 2.2 K USD
Murphy Edward H
Chief Executive Officer
+ 1000
2.2 USD
1 year ago
Dec 08, 2023
Bought 2.42 K USD
Murphy Edward H
Chief Executive Officer
+ 1000
2.42 USD
1 year ago
Dec 08, 2023
Bought 2.45 K USD
Murphy Edward H
Chief Executive Officer
+ 1000
2.45 USD
1 year ago
Jun 30, 2023
Bought 923 USD
Murphy Edward H
Chief Executive Officer
+ 500
1.8462 USD
2 years ago
Dec 15, 2022
Bought 3.25 K USD
GARDNER LINDSAY A
Director
+ 5000
0.65 USD
2 years ago
Nov 18, 2022
Bought 1.89 K USD
Murphy Edward H
Chief Executive Officer
+ 3000
0.63 USD
3 years ago
Jun 28, 2021
Sell 57.1 K USD
GARDNER LINDSAY A
Director
- 21560
2.65 USD
3 years ago
May 18, 2021
Sell 175 K USD
Rua Daniel R
Director
- 60000
2.91 USD
3 years ago
May 19, 2021
Sell 737 K USD
Murphy Edward H
Chief Executive Officer
- 250000
2.9471 USD
4 years ago
Nov 18, 2020
Bought 3.73 K USD
Murphy Edward H
President and CEO
+ 5000
0.7463 USD
4 years ago
Jun 24, 2020
Bought 9.78 K USD
Murphy Edward H
President and CEO
+ 8500
1.15 USD
4 years ago
Jun 16, 2020
Bought 13 K USD
Murphy Edward H
President and CEO
+ 7550
1.725 USD
4 years ago
Jun 15, 2020
Bought 14 K USD
Murphy Edward H
President and CEO
+ 8000
1.7514 USD
4 years ago
Jun 15, 2020
Bought 12.3 K USD
Murphy Edward H
President and CEO
+ 7500
1.64 USD
4 years ago
Jun 15, 2020
Bought 46 K USD
Murphy Edward H
President and CEO
+ 7500
6.14 USD
5 years ago
Dec 31, 2019
Bought 590 USD
HITCHCOCK LEANN C
Interim CFO
+ 2500
0.236 USD
5 years ago
Dec 26, 2019
Bought 230 USD
HITCHCOCK LEANN C
Interim CFO
+ 1000
0.23 USD
5 years ago
Dec 23, 2019
Bought 115 USD
HITCHCOCK LEANN C
Interim CFO
+ 500
0.23 USD
5 years ago
Dec 27, 2019
Bought 5.67 K USD
Murphy Edward H
President and CEO
+ 22500
0.252 USD
5 years ago
Dec 23, 2019
Bought 230 USD
HITCHCOCK LEANN C
Interim CFO
+ 1000
0.23 USD
5 years ago
Dec 23, 2019
Bought 115 USD
HITCHCOCK LEANN C
Interim CFO
+ 500
0.23 USD
5 years ago
Dec 24, 2019
Bought 2.72 K USD
Murphy Edward H
President and CEO
+ 11899
0.2287 USD
5 years ago
Dec 23, 2019
Bought 3.61 K USD
Murphy Edward H
President and CEO
+ 15400
0.2341 USD
5 years ago
Jun 07, 2019
Bought 607 USD
Murphy Edward H
President and CEO
+ 1000
0.6068 USD
5 years ago
Jun 05, 2019
Bought 569 USD
Murphy Edward H
President and CEO
+ 1000
0.569 USD
5 years ago
May 31, 2019
Bought 588 USD
Murphy Edward H
President and CEO
+ 1000
0.5883 USD
5 years ago
May 30, 2019
Bought 600 USD
Murphy Edward H
President and CEO
+ 1000
0.5999 USD
5 years ago
May 29, 2019
Bought 599 USD
Murphy Edward H
President and CEO
+ 1000
0.5988 USD
5 years ago
May 24, 2019
Bought 1.12 K USD
Murphy Edward H
President and CEO
+ 1900
0.5879 USD
5 years ago
May 23, 2019
Bought 579 USD
Murphy Edward H
President and CEO
+ 999
0.58 USD
5 years ago
May 22, 2019
Bought 580 USD
Murphy Edward H
President and CEO
+ 1000
0.58 USD
6 years ago
Sep 21, 2018
Bought 4.5 K USD
Murphy Edward H
President and CEO
+ 3000
1.5 USD
6 years ago
Jul 02, 2018
Bought 500 K USD
Brady Brian W
director, 10 percent owner:
+ 500000
1 USD
6 years ago
Jul 02, 2018
Bought 100 K USD
Murphy Edward H
President and CEO
+ 100000
1 USD
6 years ago
Jul 02, 2018
Bought 20 K USD
GARDNER LINDSAY A
Director
+ 20000
1 USD
7 years ago
Sep 22, 2017
Sell 350 K USD
AWM Investment Company, Inc.
10 percent owner
- 87311
4.0052 USD
7 years ago
Sep 25, 2017
Sell 914 K USD
AWM Investment Company, Inc.
10 percent owner
- 162689
5.6161 USD
7 years ago
Sep 26, 2017
Sell 806 K USD
AWM Investment Company, Inc.
10 percent owner
- 125000
6.4484 USD
7 years ago
Sep 26, 2017
Sell 515 K USD
AWM Investment Company, Inc.
10 percent owner
- 75000
6.8694 USD
7 years ago
Jun 06, 2017
Bought 2.5 K USD
Murphy Edward H
President and CEO
+ 1000
2.4986 USD
7 years ago
Feb 14, 2017
Bought 487 USD
Murphy Edward H
President and CEO
+ 100
4.8728 USD
7 years ago
Feb 06, 2017
Bought 930 USD
Murphy Edward H
President and CEO
+ 200
4.6498 USD
8 years ago
Dec 07, 2016
Bought 5.09 K USD
Murphy Edward H
President and CEO
+ 1000
5.09 USD
8 years ago
Sep 13, 2016
Bought 1.51 K USD
Murphy Edward H
President and CEO
+ 250
6.05 USD
8 years ago
Aug 16, 2016
Bought 2.16 K USD
Murphy Edward H
President and CEO
+ 300
7.2129 USD
8 years ago
May 26, 2016
Bought 1.29 K USD
Murphy Edward H
President and CEO
+ 200
6.46 USD
8 years ago
May 19, 2016
Bought 24 K USD
Brady Brian W
director, 10 percent owner:
+ 4000
6 USD
8 years ago
May 18, 2016
Bought 1.23 K USD
Murphy Edward H
President and CEO
+ 200
6.135 USD
8 years ago
May 17, 2016
Bought 586 USD
Murphy Edward H
President and CEO
+ 100
5.86 USD
8 years ago
May 16, 2016
Bought 1.19 K USD
Murphy Edward H
President and CEO
+ 200
5.9551 USD
8 years ago
Apr 20, 2016
Bought 3.39 K USD
Murphy Edward H
President and CEO
+ 500
6.7755 USD
7. News
IZEA Worldwide, Inc. (IZEA) Q3 2024 Earnings Call Transcript IZEA Worldwide, Inc. (NASDAQ:IZEA ) Q3 2024 Earnings Conference Call November 14, 2024 5:00 PM ET Company Participants Matt Gray - Associate Vice President, Marketing Peter Biere - Chief Financial Officer Patrick Venetucci - Chief Executive Officer Operator Greetings and welcome to IZEA Worldwide, Inc. Third Quarter 2024 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 2 months ago
IZEA Reports Q3 2024 Revenue of $8.8 Million ORLANDO, Fla., Nov. 14, 2024 (GLOBE NEWSWIRE) -- IZEA Worldwide, Inc. (NASDAQ: IZEA), a premier provider of influencer marketing technology, data, and services for the Creator Economy, reported its financial and operational results for the third quarter ended September 30, 2024. globenewswire.com - 2 months ago
IZEA Research Finds People Trust Influencer Marketing Over Traditional Advertising Consumers are Seeing, Searching, and Shopping Brands on Social Media More Than Ever Consumers are Seeing, Searching, and Shopping Brands on Social Media More Than Ever globenewswire.com - 2 months ago
IZEA Announces Q3 2024 Earnings Results Conference Call ORLANDO, Fla., Oct. 31, 2024 (GLOBE NEWSWIRE) -- IZEA Worldwide, Inc. (NASDAQ: IZEA ), the premier provider of technology, data, and services for the Creator Economy, announced today that its conference call to review and discuss its third quarter 2024 financial results will begin at 5:00 p.m. Eastern Standard Time on Nov. 14, 2024. globenewswire.com - 2 months ago
IZEA Earns Multiple Comparably Awards for Benefits, Work-Life Balance, and Employee Happiness Company Recognized for Exceptional Employee Experience and Workplace Culture Company Recognized for Exceptional Employee Experience and Workplace Culture globenewswire.com - 3 months ago
IZEA Reports Inducement Grant Under NASDAQ Listing Rule 5635(C)(4) ORLANDO, Fla., Oct. 16, 2024 (GLOBE NEWSWIRE) -- IZEA Worldwide, Inc. (NASDAQ: IZEA ), the premier provider of services, technology, and data for the Creator Economy, today announced an equity award granted on October 15, 2024, as a material inducement to the employment of the Company's newly hired Chief Talent Officer, Kerry Griffin. globenewswire.com - 3 months ago
IZEA Announces Kerry Griffin as Company's First Chief Talent Officer ORLANDO, Fla., Oct. 15, 2024 (GLOBE NEWSWIRE) -- IZEA Worldwide, Inc. (NASDAQ: IZEA ), the premier provider of services, technology, and data for the Creator Economy, today announced the appointment of Kerry Griffin as the company's first-ever Chief Talent Officer (CTO). Griffin's appointment underscores IZEA's focus on fostering an exceptional workforce and cultivating a strong, collaborative culture as the company moves into its next chapter of growth. globenewswire.com - 3 months ago
IZEA Worldwide, Inc. and GP Investments, Ltd. Partner on a New Value Creation Plan Antonio Bonchristiano and Rodrigo Boscolo Appointed to IZEA Worldwide Board of Directors Antonio Bonchristiano and Rodrigo Boscolo Appointed to IZEA Worldwide Board of Directors globenewswire.com - 4 months ago
IZEA Appoints Digital Leader Patrick Venetucci as Chief Executive Officer Accomplished Executive to Drive Next Phase of Growth and Innovation in the Creator Economy Accomplished Executive to Drive Next Phase of Growth and Innovation in the Creator Economy globenewswire.com - 4 months ago
IZEA's IZZY Influencer Marketing AI Assistant Now Available in IZEA Flex Platform ORLANDO, Fla., Aug. 29, 2024 (GLOBE NEWSWIRE) -- IZEA Worldwide, Inc. (NASDAQ: IZEA ), the premier provider of technology, data, and services for the Creator Economy, today announced that IZZY, its groundbreaking AI assistant with capabilities fine-tuned for influencer marketing professionals, is now available to users of IZEA Flex, its comprehensive influencer marketing platform. Combining the power of IZEA's BrandGraph and IZEA Flow with a large language model (LLM), IZZY is an advanced AI assistant that brings a new level of efficiency and precision to influencer marketing campaigns. globenewswire.com - 4 months ago
IZEA Report Finds 85% of China Consumers Have Purchased Products After Seeing Influencers Use Them 80% of China-Based Consumers Say They Prefer Influencer Content Over Traditional Ads 80% of China-Based Consumers Say They Prefer Influencer Content Over Traditional Ads globenewswire.com - 4 months ago
IZEA Report Finds 46% of Social Media Users Ages 18-60 Have Changed Their Political Opinions Due to Influencer Content 82% of Influencers Plan to Share Political Views Online During U.S. Election 82% of Influencers Plan to Share Political Views Online During U.S. Election globenewswire.com - 4 months ago
8. Profile Summary

IZEA Worldwide, Inc. IZEA

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 40.8 M
Dividend Yield 0.00%
Description IZEA Worldwide, Inc., together with its subsidiaries, creates and operates online marketplaces that connect marketers and content creators. Its technology solutions enable the management of content workflow, creator search and targeting, bidding, analytics, and payment processing. The company uses its platform to manage influencer marketing campaigns on behalf of the company's marketers. It primarily sells influencer marketing and custom content campaigns through sales team and platforms, as well as IZEA Exchange BrandGraph, and Shake platforms. The company was formerly known as IZEA, Inc. and changed its name to IZEA Worldwide, Inc. in August 2018. IZEA Worldwide, Inc. was founded in 2006 and is headquartered in Orlando, Florida.
Contact 1317 Edgewater Drive, Orlando, FL, 32804 https://www.izea.com
IPO Date Feb. 9, 2012
Employees 152
Officers Mr. Alden Reiman Managing Director Ms. Sandra Carbone General Counsel & Corporate Secretary Mr. Patrick James Venetucci Chief Executive Officer & Director Ms. Stephanie Hoppe Head of Europe Mr. Peter J. Biere Chief Financial Officer Ms. Kerry Griffin Chief Talent Officer Ms. Lisa Feldberg Global Head of Growth Ms. Katie Mellor Senior Vice President of Client Service Mr. Matt Gray Associate Vice President of Marketing