image
Healthcare - Medical - Instruments & Supplies - NASDAQ - US
$ 475.55
-2.99 %
$ 170 B
Market Cap
72.95
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ISRG stock under the worst case scenario is HIDDEN Compared to the current market price of 476 USD, Intuitive Surgical, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ISRG stock under the base case scenario is HIDDEN Compared to the current market price of 476 USD, Intuitive Surgical, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ISRG stock under the best case scenario is HIDDEN Compared to the current market price of 476 USD, Intuitive Surgical, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ISRG

image
$620.0$620.0$600.0$600.0$580.0$580.0$560.0$560.0$540.0$540.0$520.0$520.0$500.0$500.0$480.0$480.0$460.0$460.0$440.0$440.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
8.35 B REVENUE
17.24%
2.35 B OPERATING INCOME
32.95%
2.34 B NET INCOME
28.62%
2.42 B OPERATING CASH FLOW
33.15%
-3.27 B INVESTING CASH FLOW
-808.86%
151 M FINANCING CASH FLOW
152.47%
2.41 B REVENUE
18.42%
735 M OPERATING INCOME
27.30%
688 M NET INCOME
20.57%
823 M OPERATING CASH FLOW
16.43%
-1.26 B INVESTING CASH FLOW
10.53%
49.4 M FINANCING CASH FLOW
-49.69%
Balance Sheet Intuitive Surgical, Inc.
image
Current Assets 7.11 B
Cash & Short-Term Investments 4.01 B
Receivables 1.36 B
Other Current Assets 1.74 B
Non-Current Assets 11.6 B
Long-Term Investments 4.82 B
PP&E 4.65 B
Other Non-Current Assets 2.17 B
21.41 %7.24 %9.29 %25.71 %24.79 %11.56 %Total Assets$18.7b
Current Liabilities 1.75 B
Accounts Payable 193 M
Short-Term Debt 0
Other Current Liabilities 1.55 B
Non-Current Liabilities 468 M
Long-Term Debt 0
Other Non-Current Liabilities 468 M
8.74 %70.11 %21.16 %Total Liabilities$2.2b
EFFICIENCY
Earnings Waterfall Intuitive Surgical, Inc.
image
Revenue 8.35 B
Cost Of Revenue 2.72 B
Gross Profit 5.63 B
Operating Expenses 3.29 B
Operating Income 2.35 B
Other Expenses 11.4 M
Net Income 2.34 B
9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b008b(3b)6b(3b)2b(11m)2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
67.46% GROSS MARGIN
67.46%
28.12% OPERATING MARGIN
28.12%
27.81% NET MARGIN
27.81%
14.13% ROE
14.13%
12.39% ROA
12.39%
12.08% ROIC
12.08%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Intuitive Surgical, Inc.
image
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 2.34 B
Depreciation & Amortization 462 M
Capital Expenditures -1.11 B
Stock-Based Compensation 677 M
Change in Working Capital -919 M
Others 300 K
Free Cash Flow 1.3 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Intuitive Surgical, Inc.
image
Wall Street analysts predict an average 1-year price target for ISRG of $535 , with forecasts ranging from a low of $410 to a high of $650 .
ISRG Lowest Price Target Wall Street Target
410 USD -13.78%
ISRG Average Price Target Wall Street Target
535 USD 12.59%
ISRG Highest Price Target Wall Street Target
650 USD 36.68%
Price
Max Price Target
Min Price Target
Average Price Target
650650600600550550500500450450400400350350Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Intuitive Surgical, Inc.
image
Sold
0-3 MONTHS
25.3 M USD 8
3-6 MONTHS
34.2 M USD 6
6-9 MONTHS
29.6 M USD 8
9-12 MONTHS
6.02 M USD 6
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Intuitive Surgical Braces For Q1 Check-Up As Bears Crowd The Operating Room Intuitive Surgical Inc ISRG will report its first-quarter earnings after the market closes on Tuesday. Wall Street expects earnings per share of $1.72 and revenue of $2.19 billion for the quarter. benzinga.com - 1 week ago
ISRG Q1 Earnings Coming Up: Time to Buy, Sell or Hold the Stock? Intuitive Surgical's first-quarter results are likely to reflect solid performance in the company???s Instruments & Accessories segment. zacks.com - 1 week ago
Is It Worth Investing in Intuitive Surgical (ISRG) Based on Wall Street's Bullish Views? The recommendations of Wall Street analysts are often relied on by investors when deciding whether to buy, sell, or hold a stock. Media reports about these brokerage-firm-employed (or sell-side) analysts changing their ratings often affect a stock's price. zacks.com - 2 weeks ago
Intuitive Surgical, Inc. (ISRG) Is a Trending Stock: Facts to Know Before Betting on It Recently, Zacks.com users have been paying close attention to Intuitive Surgical (ISRG). This makes it worthwhile to examine what the stock has in store. zacks.com - 2 weeks ago
Prediction: 5 Surefire Stocks That Can Generate Life-Changing Wealth by 2035 Over the last eight weeks, investors have been taken on quite the ride. The Dow Jones Industrial Average, S&P 500, and Nasdaq Composite have respectively logged some of their largest single-day nominal point gains and declines in their storied histories. fool.com - 2 weeks ago
New Research Explores Access to Minimally Invasive Care and the Impact of Robotic-Assisted Surgery Studies show robotic-assisted procedures enable increased access to minimally invasive care Studies show robotic-assisted procedures enable increased access to minimally invasive care globenewswire.com - 2 weeks ago
Gear Up for Intuitive Surgical (ISRG) Q1 Earnings: Wall Street Estimates for Key Metrics Looking beyond Wall Street's top -and-bottom-line estimate forecasts for Intuitive Surgical (ISRG), delve into some of its key metrics to gain a deeper insight into the company's potential performance for the quarter ended March 2025. zacks.com - 2 weeks ago
Intuitive Surgical, Inc. (ISRG) Reports Next Week: Wall Street Expects Earnings Growth Intuitive Surgical (ISRG) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 weeks ago
Intuitive Surgical, Inc. (ISRG) Stock Falls Amid Market Uptick: What Investors Need to Know Intuitive Surgical, Inc. (ISRG) concluded the recent trading session at $490.13, signifying a -0.7% move from its prior day's close. zacks.com - 2 weeks ago
Intuitive Surgical Shares May Rise as FDA Clears SureForm 45 Stapler ISRG secures FDA clearance for the first stapler designed for single-port robotic surgery, advancing minimally invasive procedures and enhancing surgical precision. zacks.com - 2 weeks ago
Intuitive Surgical (ISRG) Moves 14.3% Higher: Will This Strength Last? Intuitive Surgical (ISRG) saw its shares surge in the last session with trading volume being higher than average. The latest trend in earnings estimate revisions could translate into further price increase in the near term. zacks.com - 3 weeks ago
8. Profile Summary

Intuitive Surgical, Inc. ISRG

image
COUNTRY US
INDUSTRY Medical - Instruments & Supplies
MARKET CAP $ 170 B
Dividend Yield 0.00%
Description Intuitive Surgical, Inc. develops, manufactures, and markets products that enable physicians and healthcare providers to enhance the quality of and access to minimally invasive care in the United States and internationally. The company offers the da Vinci Surgical System to enable complex surgery using a minimally invasive approach; and Ion endoluminal system, which extends its commercial offerings beyond surgery into diagnostic procedures enabling minimally invasive biopsies in the lung. It also provides a suite of stapling, energy, and core instrumentation for its surgical systems; progressive learning pathways to support the use of its technology; a complement of services to its customers, including support, installation, repair, and maintenance; and integrated digital capabilities providing unified and connected offerings, streamlining performance for hospitals with program-enhancing insights. The company was incorporated in 1995 and is headquartered in Sunnyvale, California.
Contact 1020 Kifer Road, Sunnyvale, CA, 94086-5304 https://www.intuitive.com
IPO Date June 16, 2000
Employees 15638
Officers Mr. Jamie E. Samath Executive Vice President, Chief Financial Officer and Head of Business Technology Dr. Christopher R. Carlson Ph.D. Executive Vice President of Research, Corporate Development & Intuitive Ventures Mr. Henry L. Charlton Executive Vice President and Chief Commercial & Marketing Officer Mr. Fredrik Widman Vice President, Principal Accounting Officer & Corporate Controller Mr. Brian King Vice President, Treasurer & Head of Investor Relations Ms. Patricia Wadors Chief Human Resources Officer Mr. David J. Rosa President & Director Mr. Gary H. Loeb J.D. Executive Vice President and Chief Legal & Compliance Officer Dr. Brian E. Miller Ph.D. Executive Vice President & Chief Digital Officer Dr. Gary S. Guthart Ph.D. Chief Executive Officer & Director