image
Healthcare - Medical - Instruments & Supplies - NYSE - US
$ 205.08
-1.09 %
$ 58.9 B
Market Cap
34.58
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BDX stock under the worst case scenario is HIDDEN Compared to the current market price of 205 USD, Becton, Dickinson and Company is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BDX stock under the base case scenario is HIDDEN Compared to the current market price of 205 USD, Becton, Dickinson and Company is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BDX stock under the best case scenario is HIDDEN Compared to the current market price of 205 USD, Becton, Dickinson and Company is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BDX

image
$250.0$250.0$245.0$245.0$240.0$240.0$235.0$235.0$230.0$230.0$225.0$225.0$220.0$220.0$215.0$215.0$210.0$210.0$205.0$205.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
20.2 B REVENUE
4.16%
2.4 B OPERATING INCOME
13.55%
1.7 B NET INCOME
11.44%
3.84 B OPERATING CASH FLOW
28.60%
-5.51 B INVESTING CASH FLOW
-670.11%
2.09 B FINANCING CASH FLOW
206.64%
5.17 B REVENUE
-4.95%
453 M OPERATING INCOME
-30.31%
303 M NET INCOME
-24.25%
693 M OPERATING CASH FLOW
-41.17%
204 M INVESTING CASH FLOW
105.18%
-1.93 B FINANCING CASH FLOW
-1554.84%
Balance Sheet Becton, Dickinson and Company
image
Current Assets 10.5 B
Cash & Short-Term Investments 2.3 B
Receivables 3.03 B
Other Current Assets 5.13 B
Non-Current Assets 46.8 B
Long-Term Investments 0
PP&E 6.82 B
Other Non-Current Assets 40 B
4.02 %5.29 %8.96 %11.91 %69.82 %Total Assets$57.3b
Current Liabilities 8.96 B
Accounts Payable 1.9 B
Short-Term Debt 2.17 B
Other Current Liabilities 4.89 B
Non-Current Liabilities 22.4 B
Long-Term Debt 17.9 B
Other Non-Current Liabilities 4.5 B
6.04 %6.91 %15.57 %57.14 %14.34 %Total Liabilities$31.4b
EFFICIENCY
Earnings Waterfall Becton, Dickinson and Company
image
Revenue 20.2 B
Cost Of Revenue 11.1 B
Gross Profit 9.12 B
Operating Expenses 6.73 B
Operating Income 2.4 B
Other Expenses 692 M
Net Income 1.7 B
25b25b20b20b15b15b10b10b5b5b0020b(11b)9b(7b)2b(692m)2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
45.22% GROSS MARGIN
45.22%
11.88% OPERATING MARGIN
11.88%
8.45% NET MARGIN
8.45%
6.58% ROE
6.58%
2.98% ROA
2.98%
4.04% ROIC
4.04%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Becton, Dickinson and Company
image
4b4b3b3b3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.7 B
Depreciation & Amortization 2.29 B
Capital Expenditures -725 M
Stock-Based Compensation 247 M
Change in Working Capital 0
Others -183 M
Free Cash Flow 3.12 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Becton, Dickinson and Company
image
Wall Street analysts predict an average 1-year price target for BDX of $284 , with forecasts ranging from a low of $270 to a high of $312 .
BDX Lowest Price Target Wall Street Target
270 USD 31.66%
BDX Average Price Target Wall Street Target
284 USD 38.34%
BDX Highest Price Target Wall Street Target
312 USD 52.14%
Price
Max Price Target
Min Price Target
Average Price Target
320320300300280280260260240240220220200200May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.46% DIVIDEND YIELD
1.04 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
4.000004.000003.500003.500003.000003.000002.500002.500002.000002.000001.500001.500001.000001.000000.500000.500000.000000.000000.585370.64390.71220.731710.751220.770730.809760.848780.910.951.040.585370.64390.71220.731710.751220.770730.809760.870.910.950.585370.64390.71220.731710.751220.770730.809760.870.910.950.64392.400.71222.640.731712.870.751222.950.770733.020.809763.120.848783.280.913.500.953.681.043.891.042015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Becton, Dickinson and Company
image
Sold
0-3 MONTHS
1.15 M USD 5
3-6 MONTHS
2.5 M USD 4
6-9 MONTHS
0 USD 0
9-12 MONTHS
2.03 M USD 3
Bought
350 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
BD to Announce Financial Results for its Second Quarter of Fiscal 2025 FRANKLIN LAKES, N.J. , April 3, 2025 /PRNewswire/ -- BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today announced that BD management will host an audio webcast at 8 a.m. prnewswire.com - 1 week ago
​Becton Dickinson in talks to divest life sciences unit, FT reports Medical device maker Becton Dickinson has begun discussions to sell its life sciences division, valued at $21 billion, and is in talks with competitors such as Thermo Fisher Scientific and Danaher , the Financial Times reported on Tuesday. reuters.com - 1 week ago
Best Dividend Aristocrats For April 2025 Dividend Aristocrats are outperforming the S&P 500 in 2025, demonstrating resilience, with NOBL up 1.78% YTD versus SPY's 4.9% decline. Top performers include Consolidated Edison (+22.98%), Brown & Brown (+20.65%), and AbbVie (+16.61%), showcasing strong double-digit gains. 29 out of 69 Dividend Aristocrats have announced dividend increases in 2025, with an average growth rate of 4.15%. seekingalpha.com - 1 week ago
BD Named One of America's Most Innovative Companies by Fortune FRANKLIN LAKES, N.J. , March 31, 2025 /PRNewswire/ -- BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today was named to Fortune's 2025 list of America's Most Innovative Companies, ranking in the top 25% of companies overall. prnewswire.com - 1 week ago
Becton Dickinson Could Be Cure To Demand For Medtech Supplies, With Robust Pipeline Becton Dickinson gets rating buy in my first coverage of this stock. Macro demand for medtech and surgical supplies could favor this globally diversified firm with an active portfolio and growth pipeline. The firm is a proven dividend grower and cashflow generator with low debt/equity and investment-grade credit ratings. seekingalpha.com - 2 weeks ago
BD Names Gregory J. Hayes to Board of Directors FRANKLIN LAKES, N.J. , March 27, 2025 /PRNewswire/ -- BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today announced the appointment of Gregory J. prnewswire.com - 2 weeks ago
BDX Stock Declines Following Class I Classification for Alaris Recall BD's recall of Alaris infusion pumps following software issues has been classified as the most severe recall by the FDA. A suspension of sales may hurt the top line going forward. zacks.com - 2 weeks ago
BDX Shares May Climb as GalaFLEX LITE Trial Hits Key Milestone BD advances its clinical trial for the bioabsorbable GalaFLEX LITE scaffold, aiming to improve outcomes in breast implant revision surgeries and patient recovery. zacks.com - 2 weeks ago
2025 Dividend Kings: Strong Run Continues The Dividend Kings are outperforming the S&P 500 in 2025 by 4.57%. Top performers include National Fuel & Gas (+30.21%), Consolidated Edison (+22.66%), and AbbVie (+20.40%). Promising Dividend Kings identified in February showed relative outperformance, averaging -0.38% vs. -1.58% for all Kings and -3.34% for SPY. seekingalpha.com - 3 weeks ago
Why Becton Dickinson (BDX) is a Top Growth Stock for the Long-Term Wondering how to pick strong, market-beating stocks for your investment portfolio? Look no further than the Zacks Style Scores. zacks.com - 3 weeks ago
BD Announces Milestone in Clinical Trial for Use of Bioabsorbable GalaFLEX LITE™ Scaffold in Breast Implant Revision Surgery FRANKLIN LAKES, N.J. , March 20, 2025 /PRNewswire/ -- BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today announced the first patient treated in an Investigational Device Exemption (IDE) clinical trial intended to advance BD's efforts to achieve Premarket Approval (PMA) from the U.S. Food and Drug Administration (FDA) for the use of GalaFLEX LITE™ Scaffold in decreasing capsular contracture (CC) recurrence during breast revision surgery. prnewswire.com - 3 weeks ago
Here's Why Becton Dickinson (BDX) is a Strong Value Stock The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage. zacks.com - 3 weeks ago
8. Profile Summary

Becton, Dickinson and Company BDX

image
COUNTRY US
INDUSTRY Medical - Instruments & Supplies
MARKET CAP $ 58.9 B
Dividend Yield 0.46%
Description Becton, Dickinson and Company develops, manufactures, and sells medical supplies, devices, laboratory equipment, and diagnostic products for healthcare institutions, physicians, life science researchers, clinical laboratories, pharmaceutical industry, and the general public worldwide. The company's BD Medical segment offers peripheral intravenous (IV) and advanced peripheral catheters, central lines, acute dialysis catheters, vascular care and preparation products, needle-free IV connectors and extensions sets, closed-system drug transfer devices, hazardous drug detections, hypodermic syringes and needles, anesthesia needles and trays, enteral syringes, and sharps disposal systems; IV medication and infusion therapy delivery systems, medication compounding workflow systems, automated medication dispensing and supply management systems, and medication inventory optimization and tracking systems; syringes, pen needles, and other products for diabetes; and prefillable drug delivery systems. Its BD Life Sciences segment provides specimen and blood collection products; automated blood and tuberculosis culturing, molecular testing, microorganism identification and drug susceptibility, and liquid-based cytology systems, as well as rapid diagnostic assays, microbiology laboratory automation products, and plated media products; and fluorescence-activated cell sorters and analyzers, antibodies and kits, reagent systems, and solutions for single-cell gene expression analysis, as well as clinical oncology, immunological, and transplantation diagnostic/monitoring reagents and analyzers. The company's BD Interventional segment offers hernia and soft tissue repair, biological and bioresorbable grafts, biosurgery, and other surgical products; surgical infection prevention, surgical and laparoscopic instrumentation products; peripheral intervention products; and urology and critical care products. The company was founded in 1897 and is based in Franklin Lakes, New Jersey.
Contact 1 Becton Drive, Franklin Lakes, NJ, 07417-1880 https://www.bd.com
IPO Date Feb. 21, 1973
Employees 70000
Officers Mr. Greg Rodetis Senior Vice President, Treasurer & Head of Investor Relations Ms. Denise Russell Fleming Executive Vice President of Technology & Global Services and Chief Information Officer Mr. Christopher J. DelOrefice CPA Executive Vice President & Chief Financial Officer Ms. Elizabeth McCombs Executive Vice President & Chief Technology Officer Ms. Pamela L. Spikner Senior Vice President, Chief Accounting Officer & Controller Mr. Thomas E. Polen Jr. President, Chief Executive Officer & Chairman Mr. Michael Garrison Executive Vice President & President of Medical segment Mr. Richard Byrd Executive Vice President & President of Interventional Segment Dr. Joseph M. Smith F.A.C.C, M.D., Ph.D. Senior Vice President & Chief Scientific Officer Ms. Shana Carol Neal Executive Vice President & Chief People Officer