image
Healthcare - Medical - Instruments & Supplies - NASDAQ - US
$ 1.77
0.575 %
$ 4.34 M
Market Cap
-0.34
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one LUCY stock under the worst case scenario is HIDDEN Compared to the current market price of 1.77 USD, Innovative Eyewear, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one LUCY stock under the base case scenario is HIDDEN Compared to the current market price of 1.77 USD, Innovative Eyewear, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one LUCY stock under the best case scenario is HIDDEN Compared to the current market price of 1.77 USD, Innovative Eyewear, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LUCY

image
$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0$1.0$1.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
1.64 B REVENUE
141893.04%
-2.37 B OPERATING INCOME
-34263.62%
-7.77 M NET INCOME
-16.55%
-6.74 M OPERATING CASH FLOW
-16.88%
-5.16 B INVESTING CASH FLOW
-2597172.49%
10.2 B FINANCING CASH FLOW
153671.52%
691 K REVENUE
172.35%
-2.17 M OPERATING INCOME
-23.30%
-2.13 M NET INCOME
-23.56%
-1.94 M OPERATING CASH FLOW
99.96%
-61.4 K INVESTING CASH FLOW
100.00%
89.9 K FINANCING CASH FLOW
-100.00%
Balance Sheet Innovative Eyewear, Inc.
image
Current Assets 9.24 B
Cash & Short-Term Investments 2.63 B
Receivables 108 M
Other Current Assets 6.5 B
Non-Current Assets 600 M
Long-Term Investments 0
PP&E 108 M
Other Non-Current Assets 493 M
26.72 %66.08 %5.01 %Total Assets$9.8b
Current Liabilities 738 M
Accounts Payable 693 K
Short-Term Debt 0
Other Current Liabilities 737 M
Non-Current Liabilities 5.45 M
Long-Term Debt 0
Other Non-Current Liabilities 5.45 M
99.17 %Total Liabilities$743.2m
EFFICIENCY
Earnings Waterfall Innovative Eyewear, Inc.
image
Revenue 1.64 B
Cost Of Revenue 1.42 B
Gross Profit 215 M
Operating Expenses 2.59 B
Operating Income -2.37 B
Other Expenses -2.36 B
Net Income -7.77 M
2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)(2b)(2b)2b(1b)215m(3b)(2b)2b(8m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
13.15% GROSS MARGIN
13.15%
-144.90% OPERATING MARGIN
-144.90%
-0.47% NET MARGIN
-0.47%
-0.09% ROE
-0.09%
-0.08% ROA
-0.08%
-26.06% ROIC
-26.06%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Innovative Eyewear, Inc.
image
00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)202020202021202120222022202320232024202420252025
Net Income -7.77 M
Depreciation & Amortization 149 K
Capital Expenditures 0
Stock-Based Compensation 775 K
Change in Working Capital 0
Others 252 K
Free Cash Flow -7.01 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Innovative Eyewear, Inc.
image
LUCY has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Innovative Eyewear, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
2.9 M USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
8.66 M USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Innovative Eyewear, Inc. Announces Exercise of Warrants for $1.8 Million Gross Proceeds MIAMI , April 11, 2025 /PRNewswire/ -- Innovative Eyewear, Inc. ("Innovative Eyewear" or the "Company") (Nasdaq: LUCY), the developer of smart eyewear under the Lucyd®, Nautica®, Eddie Bauer® and Reebok® brands, today announced the entry into definitive agreements for the immediate exercise of certain outstanding warrants to purchase an aggregate of 601,686 shares of the Company's common stock originally issued by the Company on September 4, 2024 and September 24, 2024, having original exercise prices of $5.00 and $9.50 per share, respectively, at a reduced exercise price of $2.60 per share. The closing of the warrant exercise transaction is expected to occur on or about April 14, 2025, subject to satisfaction of customary closing conditions. prnewswire.com - 3 weeks ago
Innovative Eyewear enters EU market, receives EU Certification for Lucyd Armor Safety Glasses MIAMI , April 10, 2025 /PRNewswire/ -- Innovative Eyewear, Inc. (NASDAQ: LUCY | LUCYW), the developer of smart eyewear under the Lucyd®, Nautica®, Eddie Bauer® and Reebok® brands, today announces that its Lucyd Armor™ smart safety glasses have been certified to meet European Union EN 166:2002 safety standards for workplace use. Lucyd Armor has been a vital addition to the lineup of smart eyewear products produced by the Company, and since launching in Q4 2024 has quickly grown to become the Company's fastest selling unit. prnewswire.com - 3 weeks ago
Innovative Eyewear Inc. Reports Full Year 2024 Financial Results Revenue increased 42% over prior year MIAMI , March 25, 2025 /PRNewswire/ -- Innovative Eyewear Inc., (NASDAQ: LUCY, LUCYW), the developer of smart eyewear under the Lucyd®, Nautica®, Eddie Bauer® and Reebok® brands, today announced its full year 2024 financial results. Net revenue for the year ended December 31, 2024 was $1,636,440, an increase of 42% from revenue of $1,152,479 in the prior year. prnewswire.com - 1 month ago
Innovative Eyewear Announces Secure Walkie Channels for the Lucyd App, Unlocking New Potential for Corporations and Teams Worldwide MIAMI , Feb. 26, 2025 /PRNewswire/ -- Innovative Eyewear, Inc. (Nasdaq: LUCY; LUCYW), the developer of ChatGPT-enabled smart eyewear under the Lucyd®, Nautica®, Eddie Bauer® and Reebok® brands, today announced a significant update to the Lucyd App's Walkie feature. This new enhancement enables premium subscribers access to secure and private walkie channels, providing businesses and organizations with a powerful tool to communicate confidentially and seamlessly through Lucyd smart eyewear. prnewswire.com - 2 months ago
Innovative Eyewear Takes Center Stage at MIDO 2025 with Reebok Smart Eyewear Line Launch MIAMI , Feb. 5, 2025 /PRNewswire/ -- Innovative Eyewear, Inc. (Nasdaq: LUCY; LUCYW), the developer of ChatGPT-enabled smart eyewear under the Lucyd®, Nautica®, Eddie Bauer ® and Reebok® brands, is pleased to announce its participation in MIDO 2025, the world's leading eyewear exhibition, from February 8th to 10th in Milan, Italy. This event is an invitation for all to witness the worldwide debut of our Reebok Smart Eyewear line, crafted for active and connected lifestyles. prnewswire.com - 2 months ago
Innovative Eyewear Announces Key Retail Partnership with Micro Center MIAMI , Jan. 30, 2025 /PRNewswire/ -- Innovative Eyewear, Inc. (NASDAQ: LUCY; LUCYW), the developer of ChatGPT-enabled smart eyewear under the Lucyd®, Nautica®, Eddie Bauer® and Reebok® brands, announced today that the Company has partnered with Micro CenterTM, one of the leading tech retailers in the United States, to expand its retail reach and bring Lucyd smart eyewear in stores nationwide and online at https://www.microcenter.com/. In addition to selling Lucyd smart eyewear, Micro Center will be onboarding Lucyd's customizable interactive displays in-store, to deliver a more engaging and informative customer experience, and to enhance sell through. prnewswire.com - 3 months ago
Innovative Eyewear Announces Lucyd Armor™ Safety Certification for Canada MIAMI , Jan. 16, 2025 /PRNewswire/ --  Innovative Eyewear, Inc. (NASDAQ: LUCY; LUCYW), the developer of ChatGPT-enabled smart eyewear under the Lucyd®, Nautica®, Eddie Bauer® and Reebok® brands, today announces that its groundbreaking Lucyd Armor™ smart safety glasses have received CAN/CSA Z94.3:20 safety certification. Lucyd Armor can now be sold in Canada as a certified safety glass for workplace use. prnewswire.com - 3 months ago
Innovative Eyewear Announces Participation in Key Industry Events in Q1 2025 MIAMI , Jan. 15, 2025 /PRNewswire/ --  Innovative Eyewear, Inc. (NASDAQ: LUCY; LUCYW), the developer of ChatGPT-enabled smart eyewear under the Lucyd®, Nautica®, Eddie Bauer® and Reebok® brands, today announced its participation in a series of key industry events throughout the first quarter of 2025. Following a series of successful meetings in attendance at CES in Las Vegas, the Company plans to showcase its latest advancements in smart eyewear technology and connect with industry professionals, potential partners, and investors at the following events: The Vision Council Executive Summit (Santa Barbara, CA; January 22-24): Innovative Eyewear will participate in the Vision Council Executive Summit, a gathering of top industry leaders focused on shaping the future of the eyewear industry. prnewswire.com - 3 months ago
Innovative Eyewear Launches Four New Lucyd Lyte Smart Glasses with Enhanced Features New smart eyewear is the Company's first to use advanced TR90 plastic for improved adjustability and durability. MIAMI , Nov. 25, 2024 /PRNewswire/ -- Innovative Eyewear, Inc. (NASDAQ: LUCY; LUCYW), the developer of ChatGPT-enabled smart eyewear under the Lucyd®, Nautica®, Eddie Bauer® and Reebok® brands, announced today that it has officially launched the Lucyd Lyte 2024 Edition, bringing several improvements to the Company's core product line. prnewswire.com - 5 months ago
Innovative Eyewear Inc. Reports Third Quarter 2024 Financial Results Revenue Increased 14% in Q3 2024 vs Q3 2023, and 76% on a Year-to-Date Basis vs 2023 MIAMI , Nov. 13, 2024 /PRNewswire/ -- Innovative Eyewear Inc., (NASDAQ: LUCY, LUCYW), a developer of smart eyewear under the Lucyd®, Nautica®, Eddie Bauer® and Reebok® brands, today announced its financial results for the third quarter of 2024. Net revenue for the quarter ended September 30, 2024 was $253,599, an increase of 14% from the quarter ended September 30, 2023. prnewswire.com - 5 months ago
Innovative Eyewear, Inc. Announces Lucyd Smart Eyewear Now Sold at Nebraska Furniture Mart MIAMI , Nov. 5, 2024 /PRNewswire/ -- Innovative Eyewear, Inc. ("Innovative Eyewear" or "the Company") (NASDAQ: LUCY; LUCYW), the developer of smart eyewear under the Lucyd®, Nautica®, Eddie Bauer® and Reebok® brands, today announced that the full range of Lucyd, and Powered by Lucyd products, will be available at NFM Optical starting Black Friday, 2024. NFM (Nebraska Furniture Mart), headquartered in Omaha, NE, is a powerhouse Midwestern retailer with four locations that redefine the retail experience, founded in 1937. prnewswire.com - 5 months ago
Innovative Eyewear Launches First ANSI-Certified Smart Safety Glasses for All-day Wear Revolutionary Eyewear Integrates Advanced AI Features with Certified Safety Standards for Industrial Use MIAMI , Oct. 29, 2024 /PRNewswire/ -- Innovative Eyewear, Inc. (NASDAQ: LUCY; LUCYW), the developer of ChatGPT-enabled smart eyewear under the Lucyd®, Nautica®, Eddie Bauer® and Reebok® brands, announces today that it has officially launched Lucyd Armor™—the world's first smart safety eyewear in a lightweight, affordable and prescription-ready form factor, and meeting the ANSI Z87.1 standard for workplace safety use. Designed for professionals in many different environments from industrial, to logistics, to medical, Lucyd Armor combines certified eye protection with advanced technology to enhance communications, information access and awareness in the workplace. prnewswire.com - 6 months ago
8. Profile Summary

Innovative Eyewear, Inc. LUCY

image
COUNTRY US
INDUSTRY Medical - Instruments & Supplies
MARKET CAP $ 4.34 M
Dividend Yield 0.00%
Description Innovative Eyewear, Inc. develops and sells smart eyeglasses and sunglasses. The company's flagship product is Lucyd Lyte glasses that enable the wearer to listen to music, take and make calls, and use voice assistants to perform various smartphone tasks hands-free. It also offers Vyrb, a social media application that enables the user to receive and send posts through Lucyd Lyte smart glasses with voice. The company sells its products through various e-commerce and retail distribution channels. Innovative Eyewear, Inc. has a partnership with Lucyd. The company was founded in 2019 and is headquartered in North Miami, Florida. Innovative Eyewear, Inc. operates as a subsidiary of Lucyd Ltd.
Contact 11900 Biscayne Boulevard, North Miami, FL, 33181 https://www.lucyd.co
IPO Date Aug. 15, 2022
Employees 11
Officers Mr. Konrad Dabrowski Co-Chief Financial Officer & Co-Founder Mr. David Eric Cohen Co-Founder & Chief Technology Officer Mr. Oswald Anthony Gayle Co-Chief Financial Officer Mr. Jaoquin Abondano Chief Operating Officer Mr. Harrison Reed Gross Co-Founder, Chief Executive Officer & Director