image
Healthcare - Biotechnology - NASDAQ - US
$ 8.24
-2.02 %
$ 32.7 M
Market Cap
-2.88
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one INKT stock under the worst case scenario is HIDDEN Compared to the current market price of 8.24 USD, MiNK Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one INKT stock under the base case scenario is HIDDEN Compared to the current market price of 8.24 USD, MiNK Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one INKT stock under the best case scenario is HIDDEN Compared to the current market price of 8.24 USD, MiNK Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart INKT

image
$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
0 OPERATING INCOME
100.00%
-10.8 B NET INCOME
-47922.40%
-9.56 B OPERATING CASH FLOW
-60521.53%
0 INVESTING CASH FLOW
100.00%
10.8 B FINANCING CASH FLOW
2657443.68%
0 REVENUE
0.00%
-2.5 M OPERATING INCOME
-32.80%
-2.46 M NET INCOME
-36.34%
-1.73 M OPERATING CASH FLOW
42.31%
0 INVESTING CASH FLOW
0.00%
-3 FINANCING CASH FLOW
-0.04%
Balance Sheet MiNK Therapeutics, Inc.
image
Current Assets 4.99 B
Cash & Short-Term Investments 4.58 B
Receivables 0
Other Current Assets 411 M
Non-Current Assets 733 M
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 733 M
80.01 %7.18 %12.81 %Total Assets$5.7b
Current Liabilities 6.96 M
Accounts Payable 2.73 M
Short-Term Debt 0
Other Current Liabilities 4.23 M
Non-Current Liabilities 18.3 M
Long-Term Debt 4.92 M
Other Non-Current Liabilities 13.4 M
10.78 %16.72 %19.46 %53.04 %Total Liabilities$25.3m
EFFICIENCY
Earnings Waterfall MiNK Therapeutics, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 10.7 B
Operating Income 0
Other Expenses 10.8 B
Net Income -10.8 B
00(2b)(2b)(4b)(4b)(6b)(6b)(8b)(8b)(10b)(10b)(12b)(12b)000(11b)0(11b)(11b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
55064.16% ROE
55064.16%
-188518.69% ROA
-188518.69%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis MiNK Therapeutics, Inc.
image
00(1b)(1b)(2b)(2b)(3b)(3b)(4b)(4b)(5b)(5b)(6b)(6b)(7b)(7b)(8b)(8b)(9b)(9b)(10b)(10b)202020202021202120222022202320232024202420252025
Net Income -10.8 B
Depreciation & Amortization 215 K
Capital Expenditures 0
Stock-Based Compensation 1.81 B
Change in Working Capital 460 K
Others -580 M
Free Cash Flow -9.56 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets MiNK Therapeutics, Inc.
image
INKT has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership MiNK Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
MiNK Therapeutics, Inc. (INKT) Q4 2024 Earnings Call Transcript MiNK Therapeutics, Inc. (NASDAQ:INKT ) Q4 2024 Earnings Conference Call March 18, 2025 8:30 AM ET Company Participants Zack Armen - Investor Relations Dr. Jennifer Buell - President and CEO Christine Klaskin - Principal Financial and Accounting Officer Conference Call Participants Emily Bodnar - H.C. Wainwright Mayank Mamtani - B. seekingalpha.com - 1 month ago
MiNK Therapeutics Reports Fourth Quarter & Full Year 2024 Results and Highlights Business Progress NEW YORK, March 18, 2025 (GLOBE NEWSWIRE) -- MiNK Therapeutics, Inc. (NASDAQ: INKT), a clinical-stage biopharmaceutical company pioneering the development of allogeneic, off-the-shelf invariant natural killer T (iNKT) cell therapies, today announced its financial results for the fourth quarter and full year 2024, highlighting significant business progress and clinical advancements. The company will host a conference call and webcast at 8:30 a.m. ET. globenewswire.com - 1 month ago
MiNK Therapeutics to Provide Corporate Update and Fourth Quarter & Full Year 2024 Financial Report NEW YORK, March 04, 2025 (GLOBE NEWSWIRE) -- MiNK Therapeutics, Inc. (NASDAQ: INKT), a clinical-stage biopharmaceutical company pioneering the discovery, development, and commercialization of allogeneic, off-the-shelf, invariant natural killer T (iNKT) cell therapies to treat cancer and other immune-mediated diseases, today announced that the Company will release its fourth quarter and year end 2024 financial results before the market opens on Tuesday, March 18th. MiNK executives will host a conference call and webcast at 8:30 a.m. ET that morning to discuss the results and provide a corporate update. globenewswire.com - 1 month ago
MiNK Therapeutics Presents First-in-Kind Allo-iNKTs Combination Data in 2L Gastric Cancer at AACR IO Annual Meeting Addition of AgenT-797 with Checkpoint Inhibitors, BOT/BAL, and Chemotherapy Demonstrates Robust Immune Activation, Offering Potential to Overcome Refractory Gastric Cancers Addition of AgenT-797 with Checkpoint Inhibitors, BOT/BAL, and Chemotherapy Demonstrates Robust Immune Activation, Offering Potential to Overcome Refractory Gastric Cancers globenewswire.com - 1 month ago
MiNK Therapeutics to Present Updated Data from Phase 2 Study Testing AgenT-797 in Gastric Cancer at AACR IO Annual Meeting NEW YORK, Feb. 12, 2025 (GLOBE NEWSWIRE) -- MiNK Therapeutics, Inc. (NASDAQ: INKT), a clinical-stage biopharmaceutical company pioneering the discovery, development, and commercialization of allogeneic, off-the-shelf, invariant natural killer T (iNKT) cell therapies to treat cancer and other immune-mediated diseases, today announced that it has been selected for an oral presentation at the upcoming American Association for Cancer Research (AACR) IO Annual Meeting that will take place on February 23-26 in Los Angeles, California. The oral presentation will highlight interim data from the company's ongoing Phase 2 study testing AgenT-797 in combination with Agenus' lead therapeutic combination, botensilimab and balstilimab (BOT/BAL), in patients with refractory (2L+) gastric cancer (NCT06251973). globenewswire.com - 2 months ago
MiNK Therapeutics Targets Immune Reconstitution to Combat Advanced Gastroesophageal Cancers with Novel Combination of Allo-iNKTs plus BOT/BAL at ASCO GI NEW YORK, Jan. 23, 2025 (GLOBE NEWSWIRE) -- MiNK Therapeutics, Inc. (NASDAQ: INKT), a clinical-stage biopharmaceutical company pioneering the development of allogeneic, off-the-shelf invariant natural killer T (iNKT) cell therapies to treat cancer and other immune-mediated diseases, today announced a presentation at the American Society of Clinical Oncology Gastrointestinal Cancers (ASCO GI) Symposium in San Francisco, California. globenewswire.com - 2 months ago
MiNK Therapeutics to Present iNKT Cell Therapy in Gastric Cancer at ASCO GI Annual Meeting Presentation will feature the ongoing Phase 2 study of agenT-797 in refractory gastric cancer Presentation will feature the ongoing Phase 2 study of agenT-797 in refractory gastric cancer globenewswire.com - 4 months ago
MiNK Therapeutics, Inc. (INKT) Q3 2024 Earnings Conference Call Transcript MiNK Therapeutics, Inc. (NASDAQ:INKT ) Q3 2024 Earnings Conference Call November 14, 2024 8:30 AM ET Company Participants Alexa Buffa - Corporate Communications Jennifer Buell - President and Chief Executive Officer Christine Klaskin - Principal Financial and Accounting Officer Paul Ibbett - Scientist Conference Call Participants Emily Bodnar - H.C. Wainwright Operator Thank you for standing by. seekingalpha.com - 5 months ago
MiNK Therapeutics to Provide Corporate Update and Third Quarter 2024 Financial Report NEW YORK, Nov. 11, 2024 (GLOBE NEWSWIRE) -- MiNK Therapeutics, Inc. (NASDAQ: INKT), a clinical-stage biopharmaceutical company pioneering the discovery, development, and commercialization of allogeneic, off-the-shelf, invariant natural killer T (iNKT) cell therapies to treat cancer and other immune-mediated diseases, today announced that the Company will release its third quarter 2024 financial results before the market opens on November 14, 2024. MiNK executives will host a conference call and webcast at 8:30 a.m. ET that morning to discuss the results and to provide a corporate update. globenewswire.com - 5 months ago
MiNK's iNKT Cell Therapy Shows Potential for Optimal Multi-Combination for Resistant Solid Cancers at SITC 2024 AgenT-797 Combination with Checkpoint Inhibitors and Bispecific Engagers Expands Anti-Cancer Benefit PRAME-TCR iNKT Overcomes Challenges from Conventional TCR-T Cells in Solid Cancers NEW YORK, Nov. 07, 2024 (GLOBE NEWSWIRE) -- MiNK Therapeutics, Inc. (NASDAQ: INKT), a clinical-stage biopharmaceutical company pioneering the discovery, development, and commercialization of allogeneic, off-the-shelf, invariant natural killer T (iNKT) cell therapies to treat cancer and other immune-mediated diseases, today announced data from two poster presentations at the Society for Immunotherapy of Cancer's (SITC) 39th Annual Meeting in Houston, Texas. The presentations showcased new data from MiNK's iNKT cell therapy programs, agenT-797 and PRAME-TCR. globenewswire.com - 5 months ago
MiNK Therapeutics Announces Appointment of Dr. Robert Kadlec to Board of Directors NEW YORK, Oct. 31, 2024 (GLOBE NEWSWIRE) -- MiNK Therapeutics (MiNK, NASDAQ: INKT), a clinical-stage company pioneering the development of allogeneic off-the-shelf, invariant natural killer T (iNKT) cell therapies, today announced the appointment of Dr. Robert Kadlec to its Board of Directors. Dr. Kadlec brings unparalleled expertise in biodefense, pandemic preparedness, and public health strategy, positioning MiNK to accelerate its innovative iNKT cell platform for addressing critical infectious diseases, including pathogen-agnostic acute respiratory distress syndrome (ARDS), emerging threats, and immune related diseases. globenewswire.com - 5 months ago
MiNK Therapeutics and Autonomous Therapeutics Announce Collaboration to Develop Novel Therapies Targeting Metastatic Tumors NEW YORK, Oct. 08, 2024 (GLOBE NEWSWIRE) -- MiNK Therapeutics (MiNK, NASDAQ: INKT) a clinical-stage company pioneering the development of allogeneic off-the-shelf, invariant natural killer T (iNKT) cell therapies and Autonomous Therapeutics, Inc. (Autonomous), a leader developing first-in-class, disease-activated RNA medicines, announced a research collaboration aimed at effectively targeting and treating metastatic tumors. globenewswire.com - 6 months ago
8. Profile Summary

MiNK Therapeutics, Inc. INKT

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 32.7 M
Dividend Yield 0.00%
Description MiNK Therapeutics, Inc., a clinical stage biopharmaceutical company, engages in the discovery, development, and commercialization of allogeneic, off-the-shelf, invariant natural killer T (iNKT) cell therapies to treat cancer and other immune-mediated diseases. Its product candidate is AGENT-797, an off-the-shelf, allogeneic for iNKT cell therapy and treatment of various myeloma diseases, which is in Phase 1 clinical trials. The company was formerly known as AgenTus Therapeutics, Inc. MiNK Therapeutics, Inc. was incorporated in 2017 and is based in New York, New York. MiNK Therapeutics, Inc. operates as a subsidiary of Agenus Inc.
Contact 149 Fifth Avenue, New York, NY, 10010 https://minktherapeutics.com
IPO Date Oct. 15, 2021
Employees 23
Officers Ms. Eleni Chantzoura Ph.D. Director & Head of Discovery Ms. Christine M. Klaskin Treasurer and Principal Financial & Accounting Officer Dr. Garo H. Armen Ph.D. Executive Chairman Dr. Jennifer S. Buell Ph.D. President, Chief Executive Officer & Director