image
Financial Services - Banks - Regional - NASDAQ - US
$ 54.9
-0.885 %
$ 2.34 B
Market Cap
12.15
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one INDB stock under the worst case scenario is HIDDEN Compared to the current market price of 54.9 USD, Independent Bank Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one INDB stock under the base case scenario is HIDDEN Compared to the current market price of 54.9 USD, Independent Bank Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one INDB stock under the best case scenario is HIDDEN Compared to the current market price of 54.9 USD, Independent Bank Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart INDB

image
$74.0$74.0$72.0$72.0$70.0$70.0$68.0$68.0$66.0$66.0$64.0$64.0$62.0$62.0$60.0$60.0$58.0$58.0$56.0$56.0$54.0$54.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
853 M REVENUE
7.17%
-579 M OPERATING INCOME
-183.74%
192 M NET INCOME
-19.80%
230 M OPERATING CASH FLOW
-16.99%
-33 M INVESTING CASH FLOW
84.40%
-201 M FINANCING CASH FLOW
-3.82%
175 M REVENUE
-29.74%
0 OPERATING INCOME
0.00%
50 M NET INCOME
16.50%
42.9 M OPERATING CASH FLOW
-38.94%
-128 M INVESTING CASH FLOW
-204.07%
-120 M FINANCING CASH FLOW
-440.91%
Balance Sheet Independent Bank Corp.
image
Current Assets 188 M
Cash & Short-Term Investments 188 M
Receivables 0
Other Current Assets 0
Non-Current Assets 1.19 B
Long-Term Investments 2.71 B
PP&E 193 M
Other Non-Current Assets -1.71 B
13.63 %196.68 %14.02 %Total Assets$1.4b
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 701 M
Long-Term Debt 701 M
Other Non-Current Liabilities 0
100.00 %Total Liabilities$701.4m
EFFICIENCY
Earnings Waterfall Independent Bank Corp.
image
Revenue 853 M
Cost Of Revenue 0
Gross Profit 853 M
Operating Expenses 683 M
Operating Income -579 M
Other Expenses -771 M
Net Income 192 M
1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)853m0853m(683m)(579m)771m192mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-67.90% OPERATING MARGIN
-67.90%
22.52% NET MARGIN
22.52%
6.42% ROE
6.42%
0.99% ROA
0.99%
-32.65% ROIC
-32.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Independent Bank Corp.
image
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 192 M
Depreciation & Amortization 40.9 M
Capital Expenditures 0
Stock-Based Compensation 6.52 M
Change in Working Capital -10.1 M
Others 1.03 M
Free Cash Flow 230 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Independent Bank Corp.
image
Wall Street analysts predict an average 1-year price target for INDB of $75.7 , with forecasts ranging from a low of $65 to a high of $100 .
INDB Lowest Price Target Wall Street Target
65 USD 18.40%
INDB Average Price Target Wall Street Target
75.7 USD 37.83%
INDB Highest Price Target Wall Street Target
100 USD 82.15%
Price
Max Price Target
Min Price Target
Average Price Target
100100909080807070606050504040May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.89% DIVIDEND YIELD
0.59 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.502.502.002.001.501.501.001.000.500.500.000.000.260.290.320.380.440.460.480.510.550.570.590.260.290.320.380.440.460.480.510.550.260.290.320.320.380.440.460.480.510.550.570.570.261.040.291.160.321.280.381.460.441.700.461.820.481.900.552.050.552.160.571.691.160.572015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 18
6. Ownership
Insider Ownership Independent Bank Corp.
image
Sold
0-3 MONTHS
44.8 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
56.9 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
21 Upcoming Dividend Increases To Finish Q1 The lists were created using the U.S. Dividend Champions spreadsheet and NASDAQ data, ensuring companies have at least five years of dividend growth. My investment strategy focuses on buying, holding, and adding to companies with consistent dividend growth and outperformance relevant to certain benchmarks. Top-performing stocks include MPWR, STLD, and JPM. Top REITs include CTR, FR, and REXR for their impressive returns and dividend growth rates. seekingalpha.com - 3 weeks ago
Independent Bank Corp Rewards Shareholders With 3.5% Dividend Hike INDB hikes its dividend 3.5% to 59 cents per share. Given a decent liquidity position, capital distribution seems sustainable. zacks.com - 3 weeks ago
Independent Bank Corp. Announces 4% Increase in Quarterly Dividend ROCKLAND, Mass.--(BUSINESS WIRE)--The Board of Directors of Independent Bank Corp. (Nasdaq Global Select Market: INDB), parent of Rockland Trust Company, today announced a $0.59 per share dividend, representing a $0.02 increase from the prior quarter. The dividend will be payable on April 7, 2025, to stockholders of record as of the close of business on March 31, 2025. “We are pleased to announce a 4% increase in our annual dividend, reaffirming our commitment to generating long term, sustainab. businesswire.com - 1 month ago
ENTERPRISE BANCORP INVESTOR ALERT by the Former Attorney General of Louisiana: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of Enterprise Bancorp, Inc. - EBTC NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana Charles C. Foti, Jr., Esq. and the law firm of Kahn Swick & Foti, LLC (“KSF”) are investigating the proposed sale of Enterprise Bancorp, Inc. (NasdaqGS: EBTC) to Independent Bank Corp. (NasdaqGS: INDB). Under the terms of the proposed transaction, shareholders of Enterprise will receive 0.60 shares of Independent and $2.00 in cash for each share of Enterprise that they own. KSF is seeking to determine whether this considerat. businesswire.com - 1 month ago
Independent Bank Corp. and Rockland Trust Company Expands Board of Directors with Three Accomplished Leaders ROCKLAND, Mass.--(BUSINESS WIRE)--Independent Bank Corp. (Nasdaq Global Select Market: INDB), parent of Rockland Trust Company, announces the appointment of Leif O'Leary, Dawn Perry, and Aparna Ramesh to its Board of Directors effective April 1, 2025. Their demonstrated expertise in technology-driven innovation, legal oversight, and financial stewardship will further enhance the Bank's strong commitment to sound governance and long-term growth. “We are pleased to welcome these three exceptional. businesswire.com - 1 month ago
Best Income Stocks to Buy for January 21st AA, FOXA and INDB made it to the Zacks Rank #1 (Strong Buy) income stocks list on January 21, 2025. zacks.com - 2 months ago
Independent Bank Corp. (INDB) Q4 2024 Earnings Call Transcript Independent Bank Corp. (NASDAQ:INDB ) Q4 2024 Results Conference Call January 17, 2025 10:00 AM ET Company Participants Jeff Tengel - CEO Mark Ruggiero - CFO & Head of Consumer Lending Conference Call Participants Steve Moss - Raymond James Mark Fitzgibbon - Piper Sandler Laurie Hunsicker - Seaport Research Christopher O'Connell - KBW Operator Good day, and welcome to the Independent Bank Corp Fourth Quarter 2024 Earnings Call. [Operator Instructions]. seekingalpha.com - 3 months ago
Independent Bank Corp. (INDB) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates The headline numbers for Independent Bank Corp. (INDB) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 3 months ago
Independent Bank: Another Regional Bank Delivering Independent Bank Corp.'s Q4 earnings were strong, with revenues flat and EPS surpassing expectations, boosted by lower credit loss provisions and better margins. Loan and deposit growth were positive, with loans up 1% and deposits up 0.7%, indicating strong performance and future potential. Asset quality mostly improved, with nonperforming assets slightly down and better return metrics, though allowance for credit losses ticked up slightly. seekingalpha.com - 3 months ago
Independent Bank Corp. (INDB) Surpasses Q4 Earnings and Revenue Estimates Independent Bank Corp. (INDB) came out with quarterly earnings of $1.21 per share, beating the Zacks Consensus Estimate of $1.16 per share. This compares to earnings of $1.26 per share a year ago. zacks.com - 3 months ago
Independent Bank Corp. (INDB) Q4 Earnings Preview: What You Should Know Beyond the Headline Estimates Besides Wall Street's top -and-bottom-line estimates for Independent Bank Corp. (INDB), review projections for some of its key metrics to gain a deeper understanding of how the company might have fared during the quarter ended December 2024. zacks.com - 3 months ago
Independent Bank Corp. (INDB) Loses -12.92% in 4 Weeks, Here's Why a Trend Reversal May be Around the Corner Independent Bank Corp. (INDB) is technically in oversold territory now, so the heavy selling pressure might have exhausted. This along with strong agreement among Wall Street analysts in raising earnings estimates could lead to a trend reversal for the stock. zacks.com - 3 months ago
8. Profile Summary

Independent Bank Corp. INDB

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 2.34 B
Dividend Yield 0.89%
Description Independent Bank Corp. operates as the bank holding company for Rockland Trust Company that provides commercial banking products and services to individuals and small-to-medium sized businesses primarily in Massachusetts. The company accepts interest checking, money market, and savings accounts, as well as demand deposits and time certificates of deposit. It also offers commercial and industrial, commercial real estate and construction, small business, consumer real estate, and personal loans. In addition, the company provides investment management and trust services to individuals, institutions, small businesses, and charitable institutions; Internet and mobile banking services, as well as estate settlement, financial planning, tax services, and other services; automated teller machine and debit cards; and mutual fund and unit investment trust shares, general securities, fixed and variable annuities, and life insurance products. As of December 31, 2021, it operates one hundred nineteen retail branches, two limited-service retail branches, and one mobile branch located within Barnstable, Bristol, Dukes, Essex, Middlesex, Nantucket, Norfolk, Plymouth, Suffolk, and Worcester counties in Eastern Massachusetts. The company was founded in 1907 and is headquartered in Rockland, Massachusetts.
Contact 288 Union Street, Rockland, MA, 02370 https://www.rocklandtrust.com
IPO Date May 14, 1986
Employees 1837
Officers Mr. David Byron Smith C.F.A. Executive Vice President & Chief Investment Officer Mr. Jeffrey J. Tengel President, Chief Executive Officer & Director Ms. Maureen A. Gaffney Senior Vice President, Controller & Principal Accounting Officer