Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 229.9 | ||||||||||
CAPEX | (20.4) | ||||||||||
Maintenance CAPEX | (14.3) | ||||||||||
Cash Flow For Owners | 215.6 | 226.8 | 238.6 | 251.0 | 264.0 | 277.7 | 292.1 | 307.3 | 323.2 | 340.0 | 6 709.5 |