image
Utilities - Renewable Utilities - NASDAQ - IE
$ 0.509
17.8 %
$ 11.7 M
Market Cap
-0.24
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one HTOO stock under the worst case scenario is HIDDEN Compared to the current market price of 0.509 USD, Fusion Fuel Green PLC is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one HTOO stock under the base case scenario is HIDDEN Compared to the current market price of 0.509 USD, Fusion Fuel Green PLC is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one HTOO stock under the best case scenario is HIDDEN Compared to the current market price of 0.509 USD, Fusion Fuel Green PLC is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
4.14 M REVENUE
0.00%
-37.1 M OPERATING INCOME
-6.67%
-31 M NET INCOME
-13.42%
-8.99 M OPERATING CASH FLOW
69.87%
-1.16 M INVESTING CASH FLOW
-4.64%
3.07 M FINANCING CASH FLOW
29.98%
251 K REVENUE
0.00%
0 OPERATING INCOME
0.00%
-8.58 M NET INCOME
-0.00%
-2.23 M OPERATING CASH FLOW
-0.00%
2.01 M INVESTING CASH FLOW
0.00%
442 K FINANCING CASH FLOW
0.00%
Balance Sheet Fusion Fuel Green PLC
image
Current Assets 11.3 M
Cash & Short-Term Investments 860 K
Receivables 5.09 M
Other Current Assets 5.38 M
Non-Current Assets 31 M
Long-Term Investments 0
PP&E 24.8 M
Other Non-Current Assets 6.23 M
Current Liabilities 20.4 M
Accounts Payable 11 M
Short-Term Debt 2.15 M
Other Current Liabilities 7.2 M
Non-Current Liabilities 19.3 M
Long-Term Debt 9.96 M
Other Non-Current Liabilities 9.3 M
EFFICIENCY
Earnings Waterfall Fusion Fuel Green PLC
image
Revenue 4.14 M
Cost Of Revenue 20.1 M
Gross Profit -15.9 M
Operating Expenses 21.1 M
Operating Income -37.1 M
Other Expenses -6.05 M
Net Income -31 M
RATIOS
-384.75% GROSS MARGIN
-384.75%
-894.38% OPERATING MARGIN
-894.38%
-748.46% NET MARGIN
-748.46%
-1134.77% ROE
-1134.77%
-73.24% ROA
-73.24%
-154.33% ROIC
-154.33%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Fusion Fuel Green PLC
image
Net Income -31 M
Depreciation & Amortization 2.54 M
Capital Expenditures -9.14 M
Stock-Based Compensation 1.39 M
Change in Working Capital 12.8 M
Others 13.3 M
Free Cash Flow -18.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Fusion Fuel Green PLC
image
HTOO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Fusion Fuel Green PLC
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Fusion Fuel Closes on $1.28 Million Senior Convertible Notes and $25 Million Equity Line of Credit DUBLIN, Jan. 13, 2025 (GLOBE NEWSWIRE) -- via IBN – Fusion Fuel Green PLC (Nasdaq: HTOO) (“Fusion Fuel” or the “Company”), a leading provider of full-service energy engineering and advisory solutions, announced that it has closed a $1.28 million senior convertible notes private placement with certain institutional investors. In addition to the convertible notes, Fusion Fuel has also entered into an agreement with an institutional investor for a $25 million equity line of credit, which, upon the satisfaction of certain conditions, will provide the Company with access to additional capital to support its operational and strategic growth initiatives. globenewswire.com - 2 weeks ago
Fusion Fuel to Release an Investor Update Presentation on December 12, 2024 DUBLIN, Dec. 04, 2024 (GLOBE NEWSWIRE) -- Fusion Fuel Green Plc (NASDAQ: HTOO), a leading provider of energy and utility solutions, today announced it will host an Investor Update Presentation on Thursday, December 12, 2024, to discuss its recently announced transaction, introduce its group businesses, and share strategic plans and targets for the future. Presentation Agenda: The Investor Update will cover the following topics: Fusion Fuel Overview: Highlights of the business, recent developments, details of the QIND transaction, group targets, and NASDAQ compliance. globenewswire.com - 1 month ago
Shareholder Alert: Ademi LLP Investigates Whether Fusion Fuel Green PLC Is Obtaining a Fair Price for Its Public Shareholders MILWAUKEE--(BUSINESS WIRE)--Ademi LLP is investigating Fusion Fuel (NASDAQ: HTOO) for possible breaches of fiduciary duty and other violations of law in its transaction with QIND. Click here to learn how to join our investigation and obtain additional information or contact us at gademi@ademilaw.com or toll-free: 866-264-3995. There is no cost or obligation to you. In the transaction, Fusion Fuel will issue a combination of 19.99% of its ordinary shares, along with convertible preferred shares,. businesswire.com - 2 months ago
HTOO Buys 70% Stake in QIND, Expands Into Gas and Engineering Services Fusion Fuel buys 70% stake in Quality Industrial, thereby strengthening its position in the energy engineering, supply and services business. zacks.com - 2 months ago
Fusion Fuel Announces Completion of QIND Acquisition and Executive Leadership Changes DUBLIN, Nov. 26, 2024 (GLOBE NEWSWIRE) -- Fusion Fuel Green PLC (NASDAQ: HTOO) (“Fusion Fuel” or the “Company”), a leader in full-service green hydrogen solutions, today announced the successful closing of its previously disclosed transaction to acquire a controlling stake in Quality Industrial Corp. (OTC Pink: QIND) (“QIND”) through a share exchange. The completion of this strategic acquisition strengthens Fusion Fuel's position in the energy engineering, supply, and services business, creating a robust platform to capitalize on growing demand in the renewable energy and industrial gas sectors. globenewswire.com - 2 months ago
ILUS Agrees to Swap Majority Stake in Quality Industrial Corp. for Future Majority Stake in Fusion Fuel Green (NASDAQ: HTOO) NEW YORK, Nov. 20, 2024 (GLOBE NEWSWIRE) -- Ilustrato Pictures International Inc. (OTC: ILUS) (“ILUS” or the “Company”) is a mergers and acquisitions company focused on acquiring and growing businesses in the public safety and industrial sectors. On November 18, 2024, the Company signed a Stock Purchase Agreement with Fusion Fuel Green PLC (NASDAQ: HTOO) (“Fusion Fuel”) and certain other shareholders of Quality Industrial Corp. for Fusion Fuel to acquire a 69.36% stake in Quality Industrial Corp. (OTC: QIND)(“QIND”). As consideration for the ILUS stake in QIND, Fusion Fuel will issue a combination of ordinary shares and convertible preferred shares, resulting in ILUS holding a stake of 55.38% of Fusion Fuel on an as-converted, fully diluted basis. The preferred shares, however, will not be converted until Fusion Fuel's shareholders approve their conversion to ordinary shares and clearance of an initial listing application to be filed with Nasdaq. globenewswire.com - 2 months ago
Fusion Fuel Green (NASDAQ: HTOO) Executes Agreement to Acquire Majority Stake in QIND SAN FRANCISCO, CA / ACCESSWIRE / November 19, 2024 / Quality Industrial Corp. (OTC PINK:QIND) ("QIND" or the "Company") is an industrial company specializing in the energy sector. On November 18, 2024, the Company, Fusion Fuel Green PLC, an Irish public limited company listed on NASDAQ under the ticker symbol "HTOO" ("Fusion Fuel"), Ilustrato Pictures International Inc. ("Ilustrato"), and certain other stockholders of the Company (together with Ilustrato, the "Sellers") entered into a Stock Purchase Agreement (the "Purchase Agreement") to transfer a total of 78,312,334 shares of common stock and 20,000 shares of Series B Preferred Stock to Fusion Fuel, representing approximately 69% of the capital stock of the Company. accesswire.com - 2 months ago
Fusion Fuel Green Agrees to Acquire Majority Stake in Quality Industrial Corp. Expanding into Gas and Engineering Services Acquisition of Profitable, Cash Flow-Generating Business Broadens Service Offerings Across Energy Value Chain Acquisition of Profitable, Cash Flow-Generating Business Broadens Service Offerings Across Energy Value Chain globenewswire.com - 2 months ago
Fusion Fuel Issues Damages Claim Against Hydrogenial S.A. for Failure to Fund $33.5 Million Subscription Agreement; Announces Insolvency of Portuguese Subsidiary DUBLIN, Nov. 14, 2024 (GLOBE NEWSWIRE) -- Fusion Fuel Green Plc (“Fusion Fuel” or the “Company”) announced today that it has issued a damages claim against Hydrogenial S.A. (“Hydrogenial” or the “Investor”) and its principal, Mr. Norbert Bindner, following their failure to fund the $33.5 million Subscription Agreement disclosed in the Company's Form 6-K on September 11, 2024. Under the terms of this agreement, entered into in good faith by the Company on August 28, 2024, the Investor committed to purchase an aggregate of 43,790,850 Class A ordinary shares (the "Class A Shares"), along with warrants to acquire an additional 13,137,254 Class A Shares, for a total purchase price of $33,500,000. globenewswire.com - 2 months ago
Fusion Fuel Receives Staff Determination Notice from Nasdaq, Submits Appeal Request DUBLIN, Nov. 12, 2024 (GLOBE NEWSWIRE) -- Fusion Fuel Green PLC (“Fusion Fuel” or the “Company”) today announced that the Company received a letter (the “Staff Determination Notice”) from the staff of the Listing Qualifications Department (the “Staff”) of The Nasdaq Stock Market LLC (“Nasdaq”). The Staff Determination Notice noted that on May 8, 2024, the Staff had notified the Company that it did not comply with the minimum $10,000,000 stockholders' equity requirement for continued listing set forth in Nasdaq Listing Rule 5450(b)(1)(A), since the Company's Form 20-F for the fiscal year ended December 31, 2023, reported stockholders' equity of $3,022,125. The Staff Determination Notice also noted that the Company did not meet the continued listing requirements under the alternative standards for continued listing. globenewswire.com - 2 months ago
Fusion Fuel Green Receives Nasdaq Deficiency Notice Regarding Minimum Bid Price Requirement Ordinary shares will continue to trade on the Nasdaq Global Market, and the Company's listing on such exchange is not affected by the receipt of the Notice Ordinary shares will continue to trade on the Nasdaq Global Market, and the Company's listing on such exchange is not affected by the receipt of the Notice globenewswire.com - 5 months ago
Fusion Fuel Green Hosts First Quarter 2024 Investor Update SABUGO, Portugal, June 05, 2024 (GLOBE NEWSWIRE) -- Fusion Fuel Green plc (NASDAQ: HTOO) ("Fusion Fuel"), an emerging leader in the green hydrogen sector, today announced financial results for the first quarter ended March 31, 2024. The quarterly shareholder letter is available at https://ir.fusion-fuel.eu/financials-filings/earnings-releases First Quarter 2024 Highlights Received notification of IPCEI approval from European Commission for 630 MW HEVO-Portugal Project Raised ~€6 million from at-the-market program to strengthen capital position Awarded €1.015 million grant from European Commission as part of H2tALENT consortium Received provisional grant approval for 25 MW HEVO-Aveiro green hydrogen project Convened EGM to secure shareholder approval allowing the Company to allot securities above 20% annual cap Subsequent Events Drew down on the first tranche ($1.15 million) of the Macquarie convertible note facility Completed installation of 300 kW HEVO-Chain system for global cement major Signed tech sale contract for 100 kW HEVO-Chain system for hospital client in Iberia Implemented portfolio approach with strategic commercial relationships with opportunity for multi-project follow-on Fusion Fuel will host a live conference call and webcast today, June 5, 2024. globenewswire.com - 7 months ago
8. Profile Summary

Fusion Fuel Green PLC HTOO

image
COUNTRY IE
INDUSTRY Renewable Utilities
MARKET CAP $ 11.7 M
Dividend Yield 0.00%
Description Fusion Fuel Green PLC focuses on the production of hydrogen in Portugal, Southern Europe, and Morocco. The company intends to provide hydrogen generators to clients that operate their own green hydrogen plants; green hydrogen as an output from green hydrogen plants; and operational and monitoring services of green hydrogen plants using fusion fuel hydrogen generators. It serves natural gas networks and grids, ammonia producers, oil refineries, regulators, and related government departments. The company was founded in 2018 and is based in Dublin, Ireland.
Contact 10 Earlsfort Terrace, Dublin, D02 T380 https://www.fusion-fuel.eu
IPO Date Dec. 10, 2020
Employees 116
Officers Ms. Catia Carvalho Head of Human Resources Mr. David Lovell Chief Executive Officer of Fusion Fuel Australia Benjamin Schwarz Head of Investor Relations Mr. Jaime Silva Chief Technology Officer & Head of Innovation Mr. Frederico Figueira de Chaves Chief Strategy Officer, Head of Hydrogen Solution & Director Mr. Andre Antunes Chief Operating Officer Mr. Gavin Jones Chief Financial Officer & Chief Accounting Officer Mr. Mario Garma Chief Engineering Officer Mr. John-Paul Backwell Chief Executive Officer & Director Mr. Joao Teixeira Wahnon Chief of Business Development Officer