Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (9.2) | ||||||||||
CAPEX | (9.1) | ||||||||||
Maintenance CAPEX | (6.4) | ||||||||||
Cash Flow For Owners | (15.6) | (21.0) | (28.4) | (38.3) | (51.7) | (69.8) | (94.3) | (127.3) | (171.9) | (232.0) | (5 875.2) |