image
Energy - Solar - NASDAQ - GB
$ 6.87
2.23 %
$ 69.5 M
Market Cap
-0.54
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one VVPR stock under the worst case scenario is HIDDEN Compared to the current market price of 6.87 USD, VivoPower International PLC is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one VVPR stock under the base case scenario is HIDDEN Compared to the current market price of 6.87 USD, VivoPower International PLC is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one VVPR stock under the best case scenario is HIDDEN Compared to the current market price of 6.87 USD, VivoPower International PLC is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VVPR

image
$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0$1.0$1.0$0.0$0.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
16 K REVENUE
-99.89%
-8.52 M OPERATING INCOME
24.70%
-46.7 M NET INCOME
-91.75%
1.49 M OPERATING CASH FLOW
117.46%
-4.57 M INVESTING CASH FLOW
-137.69%
2.72 M FINANCING CASH FLOW
-72.27%
63 K REVENUE
101.07%
-2.57 M OPERATING INCOME
35.72%
-4.48 M NET INCOME
0.00%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet VivoPower International PLC
image
Current Assets 17.7 M
Cash & Short-Term Investments 199 K
Receivables 9.96 M
Other Current Assets 7.5 M
Non-Current Assets 19.8 M
Long-Term Investments 0
PP&E 439 K
Other Non-Current Assets 19.3 M
26.62 %20.03 %51.65 %Total Assets$37.4m
Current Liabilities 54.1 M
Accounts Payable 11 M
Short-Term Debt 8.17 M
Other Current Liabilities 35 M
Non-Current Liabilities 23.8 M
Long-Term Debt 20.9 M
Other Non-Current Liabilities 2.93 M
14.07 %10.48 %44.86 %26.82 %3.76 %Total Liabilities$78.0m
EFFICIENCY
Earnings Waterfall VivoPower International PLC
image
Revenue 16 K
Cost Of Revenue -27 K
Gross Profit 43 K
Operating Expenses 8.56 M
Operating Income -8.52 M
Other Expenses 38.2 M
Net Income -46.7 M
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)(45m)(45m)(50m)(50m)16k27k43k(9m)(9m)(38m)(47m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
268.75% GROSS MARGIN
268.75%
-53243.75% OPERATING MARGIN
-53243.75%
-291875.00% NET MARGIN
-291875.00%
115.20% ROE
115.20%
-124.76% ROA
-124.76%
103.60% ROIC
103.60%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis VivoPower International PLC
image
10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -46.7 M
Depreciation & Amortization 1.57 M
Capital Expenditures -4.59 M
Stock-Based Compensation 750 K
Change in Working Capital 9.26 M
Others 42.9 M
Free Cash Flow -3.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets VivoPower International PLC
image
VVPR has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership VivoPower International PLC
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
VivoPower Commences $29 Million Shareholder Loan Financing Retirement Plan LONDON, July 07, 2025 (GLOBE NEWSWIRE) -- VivoPower International PLC (Nasdaq: VVPR) (“VivoPower” or the “Company”) announced today that its independent directors have approved the commencement of a shareholder debt principal reduction plan. The initial repayment was made to AWN Holdings Limited (“AWN”) on July 3, 2025. AWN, a private investment office, is backed by a member of Dubai's Al Maktoum ruling family, signalling institutional and sovereign wealth funding support for VivoPower and its growth objectives. globenewswire.com - 3 weeks ago
VivoPower Receives Nasdaq Letter Confirming it is in Compliance with Nasdaq Listing Standard LONDON, July 01, 2025 (GLOBE NEWSWIRE) -- VivoPower International PLC (Nasdaq: VVPR) (“VivoPower” or the “Company”) announced today that it has received a letter from the Nasdaq Stock Market LLC (“Nasdaq”) wherein, based on the Company's Form 6-K, dated June 26, 2025, Nasdaq has determined that the Company complies with the Listing Rule 5550(b)(1). globenewswire.com - 4 weeks ago
VivoPower Believes It Meets Nasdaq Equity Requirement Following Reg S Investment Company believes it has regained compliance with pro forma net equity of approximately US$20 million as of May 31, 2025 globenewswire.com - 1 month ago
VivoPower Confirms Record Date for Special Dividend Eligibility for Caret Digital Spin Off Shareholders on record as of July 9, 2025, to receive five Caret Digital shares per VVPR share held Caret Digital subsidiary is to be spun off via a direct NASDAQ IPO at a target market capitalisation of US$308 million Negotiations are progressing with strategic pre-IPO investors in the Middle East and Asia for investment of up to US$50 million LONDON, June 24, 2025 (GLOBE NEWSWIRE) -- VivoPower International PLC (NASDAQ: VVPR, “VivoPower” or the “Company”) today announced that it has set the record date as July 9, 2025, for the purpose of determining eligibility to receive a special dividend relating to the spin-off of Caret Digital Limited (“Caret”). The implied market capitalisation for the spin-off is US$308 million (subject to change based on market conditions and other factors). globenewswire.com - 1 month ago
VivoPower Closes First Phase of US$121 Million Private Placement LONDON, June 20, 2025 (GLOBE NEWSWIRE) -- VivoPower International PLC (NASDAQ: VVPR) (“VivoPower” or the “Company”) today announced that it has closed the first phase of the previously announced US$121 million investment round led by His Royal Highness Prince Abdulaziz bin Turki bin Talal Al Saud, and including a consortium of non-U.S. investors pursuant to Regulation S under the U.S. Securities Act of 1933. This first phase is equivalent to gross proceeds of US$60.5 million. globenewswire.com - 1 month ago
Chardan Expands into Digital Assets by Advising Strategic Crypto-Backed Financings NEW YORK , June 18, 2025 /PRNewswire/ -- Chardan, a leading global investment banking and advisory firm, today announced an expansion into the digital asset sector, advising on and structuring a series of transactions that bridge traditional capital markets with the rapidly evolving world of blockchain and cryptocurrency. As part of its strategic push into crypto finance, Chardan has recently served as a strategic advisor and placement agent in the following notable transactions: Eyenovia's $50 Million PIPE to Acquire HYPE Tokens Chardan acted as sole placement agent in Eyenovia Inc.'s (NASDAQ: EYEN) $50 million PIPE financing. prnewswire.com - 1 month ago
VivoPower Advances US$308 Million Direct NASDAQ Spin-Off of Caret Digital Caret Digital subsidiary is to be spun off via a direct NASDAQ IPO at a target market capitalisation of US$308 million Negotiations are progressing with strategic pre-IPO investors in the Middle East and Asia for investment of up to US$50 million Dedicated management team identified as well as renewable power sources at sub 3c/watt VivoPower shareholders as of future record date to receive five Caret Digital shares per VVPR share held Caret Digital to continue mining DOGE following successful first phase, with conversion to XRP and BTC LONDON , June 16, 2025 /PRNewswire/ -- VivoPower International PLC (NASDAQ: VVPR) ("VivoPower") announced today that it has engaged advisors to fast-track execution in relation to its previously announced plan to directly spin off Caret LLC ("Caret Digital") through an IPO on NASDAQ. Caret Digital's strategy will be focused on digital asset mining, with an emphasis on mining DOGE as previously announced. prnewswire.com - 1 month ago
VivoPower Advances US$308 Million Direct NASDAQ Spin-Off of Caret Digital Caret Digital subsidiary is to be spun off via a direct NASDAQ IPO at a target market capitalisation of US$308 million Negotiations are progressing with strategic pre-IPO investors in the Middle East and Asia for investment of up to US$50 million Dedicated management team identified as well as renewable power sources at sub 3c/watt VivoPower shareholders as of future record date to receive five Caret Digital shares per VVPR share held Caret Digital to continue mining DOGE following successful first phase, with conversion to XRP and BTC LONDON , June 16, 2025 /PRNewswire/ -- VivoPower International PLC (NASDAQ: VVPR) ("VivoPower") announced today that it has engaged advisors to fast-track execution in relation to its previously announced plan to directly spin off Caret LLC ("Caret Digital") through an IPO on NASDAQ. Caret Digital's strategy will be focused on digital asset mining, with an emphasis on mining DOGE as previously announced. prnewswire.com - 1 month ago
VivoPower Announces Key Leadership Recruits Suneet Wadhwa, ex Ripple Head of Investments, joins Board of Advisors  David Mansfield, ex VinFast CFO, has joined as group CFO Keith Loose, ex Block.one blockchain and tech infrastructure leader, has joined as group CTO LONDON, June 12, 2025 (GLOBE NEWSWIRE) -- VivoPower International PLC (NASDAQ: VVPR, “VivoPower” or the “Company”) is pleased to announce key executive leadership appointments, namely David Mansfield as Chief Financial Officer and Keith Loose as Chief Technology Officer. In addition, Suneet Wadhwa, former Head of Investments at Ripple, has joined the Board of Advisors. globenewswire.com - 1 month ago
VivoPower and Flare Launch Definitive Strategic Partnership to Deploy US$100 Million in XRP for Institutional Yield Marks first major execution of VivoPower's new corporate strategy and significant validation of the XRP ecosystem's utility for institutional treasury management VivoPower is building a virtuous cycle—generating yield and using it to systematically increase its core XRP position, creating a perpetually compounding engine for shareholder value VivoPower's strategic transformation to an XRP-centric treasury is supported by a consortium of global shareholders, including His Royal Highness Prince Abdulaziz bin Turki bin Talal Al Saud of Saudi Arabia, reflecting a deep conviction in the long-term institutional role of the XRP asset Flare Network is a $1.9bn coin market cap enterprise backed by Ripple Labs DUBAI, UAE and LONDON , June 11, 2025 /PRNewswire/ --  VivoPower  (NASDAQ: VVPR), a publicly traded company focused on an XRP-centric treasury strategy, today announced the launch of a definitive partnership with Flare to generate yield on its digital assets. The agreement initiates the deployment of VivoPower's XRP holdings through a scalable framework, beginning with a benchmarked initial phase of US$100 million. prnewswire.com - 1 month ago
VivoPower and Flare Launch Definitive Strategic Partnership to Deploy US$100 Million in XRP for Institutional Yield Marks first major execution of VivoPower's new corporate strategy and significant validation of the XRP ecosystem's utility for institutional treasury management globenewswire.com - 1 month ago
VivoPower Sets Record Date for Special Dividend Distributions Relating to Tembo Transactions Shareholders as at the ex-dividend date of 12 June 2025 will be eligible to receive any potential special dividend distributions relating to Tembo transactions Corresponding record date will be 13 June 2025 aAdsList.push('Article'); aAdsListSize.push([300, 250]); aAdsListCA.push(null); LONDON, June 09, 2025 (GLOBE NEWSWIRE) -- VivoPower International PLC (NASDAQ: VVPR, “VivoPower” or the “Company”) today announced that it has set an ex-dividend date of 12 June 2025 pertaining to any potential future dividend distributions regarding transactions involving Tembo e LV B.V. (“Tembo”). Shareholders who hold VivoPower shares as of the close of business on 12 June 2025 will be entitled to receive any potential future special dividend distributions relating to Tembo. Shareholders purchasing VivoPower shares on or after the ex-dividend date will not be eligible for the distribution. Any potential future special dividend distributions relating to the Caret business unit will be advised separately. Further details regarding potential special dividend distributions, including the amount and ratio will be provided when appropriate. There is no guarantee that any special dividend distributions will be made.About Tembo Tembo electric utility vehicles (EUVs) are a 100% electric solution for ruggedized and/or customized applications for fleet owners in the mining, agriculture, energy utilities, defense, police, construction, infrastructure, government, humanitarian, and game safari industries. Tembo provides safe, high-performance off-road and on-road electric utility vehicles. Its core purpose is to provide safe and reliable electrification solutions for utility vehicle fleet owners, helping to perpetuate useful life, reduce costs, maximize return on assets, and meet ESG goals, and seeks to further the circular economy. Tembo is a subsidiary of VivoPower, a Nasdaq-listed B Corporation.About VivoPowerVivoPower International PLC (NASDAQ: VVPR) is undergoing a strategic transformation into the world’s first XRP-focused digital asset enterprise. The Company’s new direction centers on the acquisition, management, and long-term holding of XRP digital assets as part of a diversified digital treasury strategy. Through this shift, VivoPower aims to contribute to the growth and utility of the XRP Ledger (XRPL) by supporting decentralized finance (DeFi) infrastructure and real-world blockchain applications. Originally founded in 2014 and listed on Nasdaq since 2016, VivoPower operates with a global footprint spanning the United Kingdom, Australia, North America, Europe, the Middle East, and Southeast Asia. An award-winning global sustainable energy solutions B Corporation, VivoPower has two business units, Tembo and Caret Digital. Tembo is focused on electric solutions for off-road and on-road customized and ruggedized fleet applications as well as ancillary financing, charging, battery and microgrids solutions. Caret Digital is a power-to-x business focused on the highest and best use cases for renewable power, including digital asset mining.Forward-Looking Statements This communication includes certain statements that may constitute “forward-looking statements” for purposes of the U.S. federal securities laws. Forward-looking statements include, but are not limited to, statements that refer to projections, forecasts or other characterisations of future events or circumstances, including any underlying assumptions. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements may include, for example, statements about the achievement of performance hurdles, or the benefits of the events or transactions described in this communication and the expected returns therefrom. These statements are based on VivoPower’s management’s current expectations or beliefs and are subject to risk, uncertainty, and changes in circumstances. Actual results may vary materially from those expressed or implied by the statements herein due to changes in economic, business, competitive and/or regulatory factors, and other risks and uncertainties affecting the operation of VivoPower’s business. These risks, uncertainties and contingencies include changes in business conditions, fluctuations in customer demand, changes in accounting interpretations, management of rapid growth, intensity of competition from other providers of products and services, changes in general economic conditions, geopolitical events and regulatory changes, and other factors set forth in VivoPower’s filings with the United States Securities and Exchange Commission. The information set forth herein should be read in light of such risks. VivoPower is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements whether as a result of new information, future events, changes in assumptions or otherwise.Contact Shareholder Enquiries shareholders@vivopower.com Source: VivoPower International PLC2025 GlobeNewswire, Inc., source Press Releases https://www.marketscreener.com - 1 month ago
8. Profile Summary

VivoPower International PLC VVPR

image
COUNTRY GB
INDUSTRY Solar
MARKET CAP $ 69.5 M
Dividend Yield 0.00%
Description VivoPower International PLC, together with its subsidiaries, operates as a sustainable energy solutions company in the United Kingdom, Australia, South East Asia, and the United States. It operates through Critical Power Services, Electric Vehicles, Sustainable Energy Solutions, and Solar Development segments. The Critical Power Services segment offers energy infrastructure generation and distribution solutions, including the design, supply, installation, and maintenance of power and control systems to a range of government, commercial, and industrial customers. The Electric Vehicles segment designs and builds ruggedized light electric vehicle solutions for customers in the mining, infrastructure, utilities, and government services sectors. The Sustainable Energy Solutions segment engages in the design, evaluation, sale, and implementation of renewable energy infrastructure; and evaluates solar, battery, and microgrid solutions. The Solar Development segment engages in the origination, development, construction, financing, operation, optimization, and sale of photovoltaic solar projects. Its operation includes 12 solar projects. The company was founded in 2014 and is headquartered in London, the United Kingdom.
Contact The Scalpel, London, EC3M 7AF https://www.vivopower.com
IPO Date May 27, 2015
Employees 92
Officers Ms. Jacqui Johnson Global Human Resource Director Mr. Gary Challinor Company Secretary Mr. Chris J. Mallios Chief Operating Officer Mr. Matthew Nestor Director & Head of Global Partnerships Mr. Alun Evans Head of Quality Mr. Tser Fah Chin Executive Chairman & Chief Executive Officer