image
Industrials - Electrical Equipment & Parts - NASDAQ - US
$ 4.37
7.37 %
$ 952 M
Market Cap
-1.78
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one EOSE stock under the worst case scenario is HIDDEN Compared to the current market price of 4.37 USD, Eos Energy Enterprises, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one EOSE stock under the base case scenario is HIDDEN Compared to the current market price of 4.37 USD, Eos Energy Enterprises, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one EOSE stock under the best case scenario is HIDDEN Compared to the current market price of 4.37 USD, Eos Energy Enterprises, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
16.4 M REVENUE
-8.63%
-153 M OPERATING INCOME
30.88%
-230 M NET INCOME
0.13%
-145 M OPERATING CASH FLOW
26.33%
-29.5 M INVESTING CASH FLOW
-71.58%
228 M FINANCING CASH FLOW
63.33%
854 K REVENUE
-4.90%
-50.1 M OPERATING INCOME
-74.28%
-343 M NET INCOME
-561.35%
-44.4 M OPERATING CASH FLOW
-15.23%
-9.76 M INVESTING CASH FLOW
-56.03%
27.3 M FINANCING CASH FLOW
-51.45%
Balance Sheet Eos Energy Enterprises, Inc.
image
Current Assets 122 M
Cash & Short-Term Investments 69.5 M
Receivables 20.5 M
Other Current Assets 32.3 M
Non-Current Assets 64.2 M
Long-Term Investments 0
PP&E 41.9 M
Other Non-Current Assets 22.3 M
Current Liabilities 60.9 M
Accounts Payable 20.5 M
Short-Term Debt 4.83 M
Other Current Liabilities 35.5 M
Non-Current Liabilities 236 M
Long-Term Debt 204 M
Other Non-Current Liabilities 32.5 M
EFFICIENCY
Earnings Waterfall Eos Energy Enterprises, Inc.
image
Revenue 16.4 M
Cost Of Revenue 89.8 M
Gross Profit -73.4 M
Operating Expenses 79.5 M
Operating Income -153 M
Other Expenses 76.6 M
Net Income -230 M
RATIOS
-448.28% GROSS MARGIN
-448.28%
-933.80% OPERATING MARGIN
-933.80%
-1401.31% NET MARGIN
-1401.31%
207.14% ROE
207.14%
-123.06% ROA
-123.06%
-117.25% ROIC
-117.25%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Eos Energy Enterprises, Inc.
image
Net Income -230 M
Depreciation & Amortization 10.8 M
Capital Expenditures -29.5 M
Stock-Based Compensation 14.1 M
Change in Working Capital -9.73 M
Others 64.9 M
Free Cash Flow -174 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Eos Energy Enterprises, Inc.
image
Wall Street analysts predict an average 1-year price target for EOSE of $2 , with forecasts ranging from a low of $2 to a high of $2 .
EOSE Lowest Price Target Wall Street Target
2 USD -54.23%
EOSE Average Price Target Wall Street Target
2 USD -54.23%
EOSE Highest Price Target Wall Street Target
2 USD -54.23%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Eos Energy Enterprises, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
428 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
84.5 K USD 2
6-9 MONTHS
5.64 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
5 months ago
Sep 12, 2024
Sell 78.6 K USD
Bornstein Jeffrey S
Director
- 30000
2.62 USD
5 months ago
Sep 12, 2024
Sell 349 K USD
Bornstein Jeffrey S
Director
- 132720
2.63 USD
6 months ago
Aug 16, 2024
Bought 3.82 K USD
DIMITRIEF ALEXANDER
Director
+ 2000
1.91 USD
6 months ago
Aug 15, 2024
Bought 1.86 K USD
DIMITRIEF ALEXANDER
Director
+ 1000
1.865 USD
6 months ago
Aug 13, 2024
Bought 3.35 K USD
DIMITRIEF ALEXANDER
Director
+ 2000
1.675 USD
6 months ago
Aug 09, 2024
Bought 75.5 K USD
Mastrangelo Joe
Chief Executive Officer
+ 52800
1.43 USD
11 months ago
Mar 08, 2024
Bought 5.64 K USD
DIMITRIEF ALEXANDER
Director
+ 5000
1.1277 USD
1 year ago
Sep 21, 2023
Bought 74.8 K USD
Mastrangelo Joe
Chief Executive Officer
+ 36500
2.0496 USD
1 year ago
Sep 07, 2023
Sell 56 K USD
Demby Claude
Director
- 20143
2.78 USD
1 year ago
Jul 28, 2023
Bought 10.6 K USD
DIMITRIEF ALEXANDER
Director
+ 5000
2.1282 USD
1 year ago
Jul 28, 2023
Bought 69.6 K USD
Mastrangelo Joe
Chief Executive Officer
+ 31199
2.23 USD
1 year ago
Jul 28, 2023
Bought 8.58 K USD
Kroeker Nathan
Chief Financial Officer
+ 4000
2.1456 USD
2 years ago
Jan 18, 2023
Bought 0 USD
Stidolph Russell Monoki
Director
+ 0
2025500 USD
2 years ago
Nov 10, 2022
Bought 74.7 K USD
Mastrangelo Joe
Chief Executive Officer
+ 65000
1.1499 USD
2 years ago
Nov 10, 2022
Bought 25.9 K USD
Bornstein Jeffrey S
Director
+ 20000
1.2968 USD
2 years ago
Nov 10, 2022
Bought 99.2 K USD
Stidolph Russell Monoki
Director
+ 79850
1.2419 USD
2 years ago
Nov 08, 2022
Sell 866 K USD
Shribman Daniel
Director
- 662000
1.3085 USD
2 years ago
Nov 09, 2022
Sell 341 K USD
Shribman Daniel
Director
- 281750
1.2106 USD
2 years ago
Nov 10, 2022
Sell 58.5 K USD
Shribman Daniel
Director
- 50000
1.1701 USD
2 years ago
May 12, 2022
Bought 100 K USD
Stidolph Russell Monoki
director:
+ 71500
1.3993 USD
2 years ago
May 12, 2022
Bought 98 K USD
Mastrangelo Joe
Chief Executive Officer
+ 70000
1.4 USD
2 years ago
May 12, 2022
Bought 102 K USD
Gonzales Randall B
Chief Financial Officer
+ 70000
1.4548 USD
2 years ago
May 12, 2022
Bought 21.7 K USD
Shribman Daniel
director:
+ 15000
1.4449 USD
3 years ago
Mar 03, 2022
Bought 50 K USD
Demby Claude
director:
+ 13200
3.79 USD
3 years ago
Mar 03, 2022
Bought 184 USD
Zibelman Audrey Ann
director:
+ 50
3.69 USD
3 years ago
Mar 03, 2022
Bought 17.8 K USD
Walters Marian
director:
+ 5000
3.56 USD
3 years ago
Mar 03, 2022
Bought 36.2 K USD
Shribman Daniel
director:
+ 10000
3.62 USD
3 years ago
Mar 01, 2022
Bought 101 K USD
Mastrangelo Joe
Chief Executive Officer
+ 35000
2.88 USD
3 years ago
Mar 01, 2022
Bought 58.4 K USD
DIMITRIEF ALEXANDER
director:
+ 20000
2.92 USD
3 years ago
Mar 01, 2022
Bought 7.08 K USD
Berube Melissa
General Counsel
+ 2650
2.67 USD
3 years ago
Mar 01, 2022
Bought 119 K USD
Gonzales Randall B
Chief Financial Officer
+ 43500
2.745 USD
3 years ago
Mar 01, 2022
Bought 19.2 K USD
Tedone John J
Chief Accounting Officer
+ 7000
2.75 USD
3 years ago
Nov 17, 2021
Sell 32.5 K USD
B. Riley Financial, Inc.
10 percent owner
- 2952
11.0005 USD
3 years ago
Nov 12, 2021
Sell 257 K USD
B. Riley Financial, Inc.
10 percent owner
- 23377
11.0114 USD
3 years ago
Nov 15, 2021
Sell 1.59 M USD
B. Riley Financial, Inc.
10 percent owner
- 145055
10.9903 USD
3 years ago
Nov 16, 2021
Sell 1.25 M USD
B. Riley Financial, Inc.
10 percent owner
- 113228
11.0022 USD
3 years ago
Nov 08, 2021
Sell 551 K USD
B. Riley Financial, Inc.
10 percent owner
- 45963
11.9901 USD
3 years ago
Nov 10, 2021
Sell 762 K USD
B. Riley Financial, Inc.
10 percent owner
- 65589
11.6193 USD
3 years ago
Oct 14, 2021
Sell 7.71 K USD
B. Riley Financial, Inc.
10 percent owner
- 600
12.85 USD
3 years ago
Oct 15, 2021
Sell 83.8 K USD
B. Riley Financial, Inc.
10 percent owner
- 6521
12.85 USD
3 years ago
Sep 30, 2021
Sell 623 K USD
B. Riley Financial, Inc.
10 percent owner
- 44172
14.1102 USD
3 years ago
Oct 01, 2021
Sell 1.25 M USD
B. Riley Financial, Inc.
10 percent owner
- 87714
14.2291 USD
3 years ago
Sep 27, 2021
Sell 848 K USD
B. Riley Financial, Inc.
10 percent owner
- 60143
14.1035 USD
3 years ago
Sep 28, 2021
Sell 175 K USD
B. Riley Financial, Inc.
10 percent owner
- 12427
14.1101 USD
3 years ago
Sep 29, 2021
Sell 859 K USD
B. Riley Financial, Inc.
10 percent owner
- 60731
14.1512 USD
3 years ago
Sep 17, 2021
Sell 252 K USD
B. Riley Financial, Inc.
10 percent owner
- 18231
13.8113 USD
3 years ago
Sep 17, 2021
Sell 68.8 K USD
B. Riley Financial, Inc.
10 percent owner
- 5000
13.7687 USD
3 years ago
Sep 07, 2021
Sell 531 K USD
B. Riley Financial, Inc.
10 percent owner
- 38544
13.7787 USD
3 years ago
Sep 08, 2021
Sell 4.08 K USD
B. Riley Financial, Inc.
10 percent owner
- 300
13.6033 USD
3 years ago
Sep 09, 2021
Sell 340 K USD
B. Riley Financial, Inc.
10 percent owner
- 25371
13.4103 USD
3 years ago
Sep 01, 2021
Sell 1.26 M USD
B. Riley Financial, Inc.
10 percent owner
- 91727
13.7034 USD
3 years ago
Sep 02, 2021
Sell 398 K USD
B. Riley Financial, Inc.
10 percent owner
- 28991
13.7117 USD
3 years ago
Sep 03, 2021
Sell 417 K USD
B. Riley Financial, Inc.
10 percent owner
- 30576
13.6493 USD
3 years ago
Aug 27, 2021
Sell 1.39 M USD
B. Riley Financial, Inc.
10 percent owner
- 100000
13.9081 USD
3 years ago
Aug 30, 2021
Sell 13.6 K USD
B. Riley Financial, Inc.
10 percent owner
- 970
14.0312 USD
3 years ago
Aug 25, 2021
Sell 319 K USD
B. Riley Financial, Inc.
10 percent owner
- 23521
13.5546 USD
3 years ago
Aug 26, 2021
Sell 692 K USD
B. Riley Financial, Inc.
10 percent owner
- 50000
13.8467 USD
3 years ago
Aug 24, 2021
Sell 1.28 M USD
B. Riley Financial, Inc.
10 percent owner
- 94598
13.5253 USD
3 years ago
Aug 25, 2021
Sell 114 K USD
B. Riley Financial, Inc.
10 percent owner
- 8431
13.5546 USD
3 years ago
Aug 25, 2021
Sell 319 K USD
B. Riley Financial, Inc.
10 percent owner
- 23521
13.5546 USD
3 years ago
Aug 26, 2021
Sell 692 K USD
B. Riley Financial, Inc.
10 percent owner
- 50000
13.8467 USD
3 years ago
Aug 24, 2021
Sell 1.28 M USD
B. Riley Financial, Inc.
10 percent owner
- 94598
13.5253 USD
3 years ago
Aug 25, 2021
Sell 114 K USD
B. Riley Financial, Inc.
10 percent owner
- 8431
13.5546 USD
4 years ago
Dec 17, 2020
Bought 291 K USD
DIMITRIEF ALEXANDER
Director
+ 20000
14.57 USD
4 years ago
Nov 16, 2020
Bought 21.7 M USD
B. Riley Financial, Inc.
10 percent owner
+ 2167000
10 USD
4 years ago
Nov 16, 2020
Bought 1.4 M USD
B. Riley Financial, Inc.
10 percent owner
+ 140000
10 USD
4 years ago
Nov 16, 2020
Bought 45.2 K USD
B. Riley Financial, Inc.
10 percent owner
+ 4236
10.68 USD
4 years ago
Nov 16, 2020
Bought 53.5 K USD
B. Riley Financial, Inc.
10 percent owner
+ 5000
10.7 USD
4 years ago
Nov 16, 2020
Bought 53.6 K USD
B. Riley Financial, Inc.
10 percent owner
+ 5000
10.72 USD
4 years ago
Nov 16, 2020
Bought 200 K USD
B. Riley Financial, Inc.
10 percent owner
+ 20000
10 USD
4 years ago
Nov 16, 2020
Bought 50 K USD
B. Riley Financial, Inc.
10 percent owner
+ 5000
10 USD
4 years ago
Nov 13, 2020
Bought 22.9 K USD
B. Riley Financial, Inc.
10 percent owner
+ 2200
10.42 USD
4 years ago
Nov 10, 2020
Bought 6.76 M USD
B. Riley Financial, Inc.
10 percent owner
+ 668045
10.1197 USD
4 years ago
Nov 12, 2020
Bought 895 K USD
B. Riley Financial, Inc.
10 percent owner
+ 86593
10.3306 USD
4 years ago
Nov 10, 2020
Sell 20.7 M USD
B. Riley Financial, Inc.
10 percent owner
- 2050000
10.12 USD
4 years ago
Nov 11, 2020
Bought 4.28 M USD
B. Riley Financial, Inc.
10 percent owner
+ 419971
10.1799 USD
4 years ago
Nov 09, 2020
Bought 8.93 M USD
B. Riley Financial, Inc.
10 percent owner
+ 881687
10.1293 USD
4 years ago
Nov 09, 2020
Bought 2.03 M USD
B. Riley Financial, Inc.
10 percent owner
+ 200000
10.126 USD
4 years ago
Nov 06, 2020
Bought 7.62 M USD
B. Riley Financial, Inc.
10 percent owner
+ 754002
10.1 USD
4 years ago
Nov 06, 2020
Sell 7.58 M USD
B. Riley Financial, Inc.
10 percent owner
- 740000
10.25 USD
4 years ago
Nov 06, 2020
Bought 494 K USD
B. Riley Financial, Inc.
10 percent owner
+ 48210
10.25 USD
4 years ago
Nov 06, 2020
Bought 101 K USD
B. Riley Financial, Inc.
10 percent owner
+ 10000
10.1 USD
4 years ago
Nov 06, 2020
Bought 49.5 K USD
B. Riley Financial, Inc.
10 percent owner
+ 4900
10.0984 USD
4 years ago
Nov 06, 2020
Bought 28.5 K USD
B. Riley Financial, Inc.
10 percent owner
+ 2785
10.25 USD
4 years ago
Nov 06, 2020
Bought 3.03 K USD
B. Riley Financial, Inc.
10 percent owner
+ 300
10.0986 USD
4 years ago
Nov 06, 2020
Bought 1.01 K USD
B. Riley Financial, Inc.
10 percent owner
+ 100
10.11 USD
4 years ago
Nov 05, 2020
Bought 10.5 M USD
B. Riley Financial, Inc.
10 percent owner
+ 1037633
10.1002 USD
4 years ago
Nov 04, 2020
Bought 4.94 M USD
B. Riley Financial, Inc.
10 percent owner
+ 490000
10.0828 USD
4 years ago
May 21, 2020
Bought 163 K USD
B. Riley Financial, Inc.
10 percent owner
+ 16300
9.98 USD
4 years ago
May 20, 2020
Bought 337 K USD
B. Riley Financial, Inc.
10 percent owner
+ 33700
9.9874 USD
7. News
Eos Energy Enterprises: Gridscale Batteries Will Benefit From FERC Rule Making Microsoft plans to invest $1.6 billion to restart the second unit at Three Mile Island by 2028, indicating its thirst for low carbon energy to fuel its AI business. Amazon is contributing $500 million towards Small Modular Reactors by 2039, showcasing its commitment to future technological advancements. Alphabet is part of a $20 billion investment initiative, highlighting its significant financial involvement in energy projects. seekingalpha.com - 1 week ago
Eos Energy Enterprises Announces Date for Fourth Quarter and Full Year 2024 Financial Results Partners with Say Technologies to offer investors the opportunity to submit questions to management ahead of earnings calls Partners with Say Technologies to offer investors the opportunity to submit questions to management ahead of earnings calls globenewswire.com - 1 week ago
Eos Energy Secures Cerberus Delayed Draw Term Loan Full Funding, Continuing U.S. Manufacturing Capacity to Strengthen America's Energy Independence Successfully achieves all operational milestones that guarantees final $40.5 million under $210.5 million Term Loan to further solidify position as a leader in American energy storage systems Successfully achieves all operational milestones that guarantees final $40.5 million under $210.5 million Term Loan to further solidify position as a leader in American energy storage systems globenewswire.com - 1 month ago
Eos Energy: This Small-Cap Will Keep Running In 2025 And Beyond Eos Energy Enterprises is a strong buy due to its innovative energy storage solutions and expected 10x revenue growth by 2025. EOSE's business model includes Znyth™ battery energy storage systems and software services, creating a stable SaaS revenue stream alongside product sales. Significant investments and strategic partnerships, including a $315 million investment from Cerberus, have positioned EOSE for rapid expansion and scalability. seekingalpha.com - 1 month ago
Zacks Industry Outlook W.W. Grainger, Eos Energy, ScanSource and ClearSign W.W. Grainger, Eos Energy, ScanSource and ClearSign have been highlighted in this Industry Outlook article. zacks.com - 1 month ago
4 Industrial Services Stocks to Watch Despite Industry Headwinds Although a weak manufacturing sector clouds the Zacks Industrial Services industry's outlook, GWW, EOSE, SCSC and CLIR are navigating the challenges effectively. zacks.com - 1 month ago
Eos Energy Hits 52-Week High: Here's What's Driving the Stock EOSE projects 2025 revenues between $150 million and $190 million, almost 10 times the 2024 reported level. zacks.com - 1 month ago
Eos Energy Enterprises (EOSE) Surges 18.5%: Is This an Indication of Further Gains? Eos Energy Enterprises (EOSE) witnessed a jump in share price last session on above-average trading volume. The latest trend in earnings estimate revisions for the stock doesn't suggest further strength down the road. zacks.com - 1 month ago
Eos Energy Achieves Full-Year 2024 Revised Revenue Guidance and Provides 2025 Revenue Outlook of at Least 10x Full-Year 2024 EDISON, N.J., Jan. 16, 2025 (GLOBE NEWSWIRE) -- Eos Energy Enterprises, Inc. (NASDAQ: EOSE) (“Eos” or the “Company”), America's leading innovator in designing, manufacturing, and providing zinc-based long duration energy storage (LDES) systems sourced and manufactured in the United States, today announced preliminary revenue results for the full-year ended December 31, 2024, and revenue outlook for 2025. globenewswire.com - 1 month ago
Eos Energy Enterprises Announces Upcoming Investor Participation EDISON, N.J., Jan. 09, 2025 (GLOBE NEWSWIRE) -- Eos Energy Enterprises, Inc. (NASDAQ: EOSE) (“Eos” or the “Company”), America's leading innovator in the design, sourcing, and manufacturing of zinc-based long duration energy storage (LDES) systems, manufactured in the United States, today announced its participation in upcoming investor events. globenewswire.com - 1 month ago
Eos Energy Announces Factory 2 Location Search Outside Mon Valley Works to Support Growing Demand for American Made Energy Storage Solutions Surging demand drives Company to expand and accelerate manufacturing footprint for zinc-based energy storage in the United States Surging demand drives Company to expand and accelerate manufacturing footprint for zinc-based energy storage in the United States globenewswire.com - 2 months ago
Eos Energy Announces $68.3 Million First Funding from its $303.5 Million Department of Energy Loan Guarantee TURTLE CREEK, Pa., Dec. 19, 2024 (GLOBE NEWSWIRE) -- Eos Energy Enterprises, Inc. (NASDAQ: EOSE) ("Eos" or the “Company”), America's leading innovator in the design, sourcing, and manufacturing of zinc-based long duration energy storage (LDES) systems, manufactured in the United States, today announced that it has received the first loan advance from the Department of Energy's (DOE) Loan Programs Office in the amount of $68.3 million. globenewswire.com - 2 months ago
8. Profile Summary

Eos Energy Enterprises, Inc. EOSE

image
COUNTRY US
INDUSTRY Electrical Equipment & Parts
MARKET CAP $ 952 M
Dividend Yield 0.00%
Description Eos Energy Enterprises, Inc. designs, manufactures, and deploys battery storage solutions for utility, commercial and industrial, and renewable energy markets in the United States. It offers stationary battery storage solutions. The company's flagship product is the Eos Znyth DC battery system designed to meet the requirements of the grid-scale energy storage market. Eos Energy Enterprises, Inc. was founded in 2008 and is headquartered in Edison, New Jersey.
Contact 3920 Park Avenue, Edison, NJ, 08820 https://www.eosenergystorage.com
IPO Date Nov. 2, 2020
Employees 420
Officers Mr. Nathan G. Kroeker CPA Chief Financial Officer Mr. Michael W. Silberman General Counsel, Chief Compliance Officer & Corporate Secretary Mr. Sumeet Puri Chief Accounting Officer Elizabeth Higley Director of Investor Relations Mr. Francis Richey Chief Technology Officer Mr. Justin Vagnozzi Senior Vice President of Global Sales & Sales Operations Ms. Michelle Buczkowski Senior Vice President of Human Resources Mr. Joseph R. Mastrangelo Jr. Chief Executive Officer & Director