image
Industrials - Electrical Equipment & Parts - NASDAQ - US
$ 0.661
-10.6 %
$ 5.02 M
Market Cap
-0.11
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DFLI stock under the worst case scenario is HIDDEN Compared to the current market price of 0.661 USD, Dragonfly Energy Holdings Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DFLI stock under the base case scenario is HIDDEN Compared to the current market price of 0.661 USD, Dragonfly Energy Holdings Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DFLI stock under the best case scenario is HIDDEN Compared to the current market price of 0.661 USD, Dragonfly Energy Holdings Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DFLI

image
$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
50.6 M REVENUE
-21.35%
-25.8 M OPERATING INCOME
6.09%
-40.6 M NET INCOME
-193.95%
-7.18 M OPERATING CASH FLOW
59.44%
-2.73 M INVESTING CASH FLOW
60.36%
2.05 M FINANCING CASH FLOW
-89.51%
12.2 M REVENUE
-3.99%
-7.14 M OPERATING INCOME
-18.57%
30.8 M NET INCOME
553.95%
4.71 M OPERATING CASH FLOW
73.36%
-1.04 M INVESTING CASH FLOW
-182.83%
338 K FINANCING CASH FLOW
-65.12%
Balance Sheet Dragonfly Energy Holdings Corp.
image
Current Assets 32.9 M
Cash & Short-Term Investments 4.85 M
Receivables 2.42 M
Other Current Assets 25.7 M
Non-Current Assets 42.3 M
Long-Term Investments 0
PP&E 41.8 M
Other Non-Current Assets 445 K
6.45 %3.21 %34.12 %55.63 %Total Assets$75.2m
Current Liabilities 21.9 M
Accounts Payable 10.7 M
Short-Term Debt 2.97 M
Other Current Liabilities 8.17 M
Non-Current Liabilities 62.8 M
Long-Term Debt 52.3 M
Other Non-Current Liabilities 10.5 M
12.66 %3.51 %9.65 %61.80 %12.37 %Total Liabilities$84.6m
EFFICIENCY
Earnings Waterfall Dragonfly Energy Holdings Corp.
image
Revenue 50.6 M
Cost Of Revenue 39 M
Gross Profit 11.6 M
Operating Expenses 37.4 M
Operating Income -25.8 M
Other Expenses 14.9 M
Net Income -40.6 M
60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)51m(39m)12m(37m)(26m)(15m)(41m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
22.96% GROSS MARGIN
22.96%
-50.86% OPERATING MARGIN
-50.86%
-80.20% NET MARGIN
-80.20%
431.89% ROE
431.89%
-54.00% ROA
-54.00%
-45.73% ROIC
-45.73%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dragonfly Energy Holdings Corp.
image
10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -40.6 M
Depreciation & Amortization 3.6 M
Capital Expenditures -2.74 M
Stock-Based Compensation 0
Change in Working Capital 17.2 M
Others 12.8 M
Free Cash Flow -9.92 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dragonfly Energy Holdings Corp.
image
Wall Street analysts predict an average 1-year price target for DFLI of $1.44 , with forecasts ranging from a low of $1.2 to a high of $1.75 .
DFLI Lowest Price Target Wall Street Target
1.2 USD 81.54%
DFLI Average Price Target Wall Street Target
1.44 USD 117.85%
DFLI Highest Price Target Wall Street Target
1.75 USD 164.75%
Price
Max Price Target
Min Price Target
Average Price Target
1414121210108866442200May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Dragonfly Energy Holdings Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Dragonfly Energy Holdings Corp. (DFLI) Q4 2024 Earnings Call Transcript Dragonfly Energy Holdings Corp. (NASDAQ:DFLI ) Q4 2024 Results Conference Call March 24, 2025 4:30 PM ET Company Participants Szymon Serowiecki - Investor Relations Denis Phares - Chairman, President & Chief Executive Officer Wade Seaburg - Chief Commercial Officer Conference Call Participants George Gianarikas - Canaccord Genuity Chip Moore - ROTH Capital Partners Operator Good afternoon, ladies and gentlemen, and welcome to the Dragonfly Energy's Fourth Quarter Earnings Call. At this time, all lines are in listen-only mode. seekingalpha.com - 3 weeks ago
Dragonfly Energy Reports Fourth Quarter and Full Year 2024 Results Fourth Quarter Revenue Growth of 17% Led by Significant OEM Growth Debt Restructuring and Concurrent Capital Raise Enhance Financial Position and Liquidity Initiates Corporate Optimization Program Guides to First Quarter 2025 Net Sales of Approximately $13.3 Million Targets Positive Adjusted EBITDA in Fourth Quarter 2025 globenewswire.com - 3 weeks ago
Dragonfly Energy to Report Fourth Quarter and Full Year 2024 Financial and Operational Results on March 24, 2025 RENO, Nev., March 13, 2025 (GLOBE NEWSWIRE) -- Dragonfly Energy Holdings Corp. (“Dragonfly Energy” or the “Company”) (Nasdaq: DFLI), an industry leader in energy storage and battery technology, today announced that the Company will release its financial and operational results for the fourth quarter and full year ended December 31, 2024, after market close on Monday, March 24, 2025. The earnings press release will be followed by a conference call on March 24, 2025 at 4:30 PM Eastern Time. globenewswire.com - 1 month ago
Dragonfly Energy Launches Battle Born® DualFlow Power Pack to Cut Fuel Costs and Extend Battery Life for Long Haul Trucks Dragonfly Energy launches the Battle Born® DualFlow Power Pack, a lithium power solution that eliminates idling, cuts fuel costs, and extends starter battery life for heavy-duty trucking. With a low price point and fast return on investment, it offers fleets and owner-operators a cost-effective way to boost efficiency and long-term savings. globenewswire.com - 1 month ago
Dragonfly Energy Announces Corporate Debt Restructuring and Capital Raise Debt Restructuring with Maturity Extension and Covenant Waiver Concurrent $3.5 Million Capital Raise With Second Contingent Tranche of $4.5 Million Transactions Significantly Increase Financial Flexibility and Liquidity RENO, Nev., Feb. 27, 2025 (GLOBE NEWSWIRE) -- Dragonfly Energy Holdings Corp. (“Dragonfly Energy” or the “Company”) (Nasdaq: DFLI), an industry leader in energy storage and battery technology, today announced the completion of an amendment of its existing debt facility and a concurrent $3.5 million registered direct offering and private placement of the Company's Series A Convertible Preferred Stock (the “Preferred Stock”) with a single institutional investor, with a second contingent tranche of $4.5 million, subject to satisfaction of certain events as described below, which the Company believes significantly enhance the company's financial flexibility and liquidity. globenewswire.com - 1 month ago
Dragonfly Energy Appoints AdvisIRy Partners as its Investor Relations Firm RENO, Nev., Feb. 06, 2025 (GLOBE NEWSWIRE) -- Dragonfly Energy Holdings Corp. (Nasdaq: DFLI) ("Dragonfly Energy" or the "Company"), an industry leader in energy storage and battery technology, today announced it has appointed AdvisIRy Partners as its new investor relations firm. globenewswire.com - 2 months ago
Dragonfly Energy Partners with Stevens Transport, Inc. to Transition Entire Fleet to Hybrid Battery Solutions RENO, Nev., Dec. 19, 2024 (GLOBE NEWSWIRE) -- Dragonfly Energy Holdings Corp . (Nasdaq: DFLI) ("Dragonfly Energy" or the "Company"), an industry leader in energy storage and battery technology, today announced that it has secured a large purchase order for delivery of the Company's Battle Born® All-Electric APUs from Stevens Transport, Inc. (“Stevens Transport”), one of the largest temperature-controlled freight carriers in North America. This partnership represents the latest milestone in Stevens Transport's ongoing mission to lead the trucking industry in adopting advanced, environmentally sustainable transportation solutions. As a family-owned and operated full truckload (FTL) carrier with operations across North America, Stevens Transport continues to demonstrate its commitment to state-of-the-art technology, efficiency, and sustainability. globenewswire.com - 4 months ago
Dragonfly Energy Publishes 2023/2024 ESG Report Highlighting Commitment to a Sustainable Future and Diversity in its U.S. Workforce RENO, Nev., Nov. 20, 2024 (GLOBE NEWSWIRE) -- Dragonfly Energy Holdings Corp. (Nasdaq: DFLI) (“Dragonfly Energy” or the “Company”), an industry leader in green energy storage, today announced the publication of its inaugural Environmental, Social, and Governance (“ESG”) report. This comprehensive report underscores the Company's commitment to sustainability, diversity, equity, and inclusion, as well as its dedication to fostering a positive impact on the environment and communities it serves. globenewswire.com - 5 months ago
Dragonfly Energy Announces 1-For-9 Reverse Stock Split RENO, Nev., Nov. 19, 2024 (GLOBE NEWSWIRE) -- Dragonfly Energy Holdings Corp. (“Dragonfly Energy” or the “Company”) (Nasdaq: DFLI), maker of Battle Born Batteries® and an industry leader in energy storage, today, announced today that it will effect a 1-for-9 reverse stock split of its outstanding common stock. This will be effective for trading purposes as of the commencement of trading on Friday, November 22, 2024. Dragonfly Energy's common stock will continue to trade on The Nasdaq Capital Market under the symbol “DFLI” and under a new CUSIP number, 26145B 304. globenewswire.com - 5 months ago
Dragonfly Energy Holdings Corp. (DFLI) Q3 2024 Earnings Call Transcript Dragonfly Energy Holdings Corp. (NASDAQ:DFLI ) Q3 2024 Earnings Conference Call November 14, 2024 5:00 PM ET Company Participants Denis Phares - Chief Executive Officer Wade Seaburg - Chief Revenue Officer Conference Call Participants George Gianarikas - Canaccord Genuity Corp Chip Moore - ROTH Capital Partners LLC Operator Good afternoon. My name is Ena, and I will be your operator today for Dragonfly Energy's Third Quarter 2024 Earnings Call. seekingalpha.com - 5 months ago
Dragonfly Energy Holdings Corp. (DFLI) Reports Q3 Loss, Misses Revenue Estimates Dragonfly Energy Holdings Corp. (DFLI) came out with a quarterly loss of $0.17 per share versus the Zacks Consensus Estimate of a loss of $0.18. This compares to loss of $0.17 per share a year ago. zacks.com - 5 months ago
Dragonfly Energy Reports Third Quarter 2024 Financial and Operational Results RENO, Nev., Nov. 14, 2024 (GLOBE NEWSWIRE) -- Dragonfly Energy Holdings Corp. (“Dragonfly Energy” or the “Company”) (Nasdaq: DFLI), maker of Battle Born Batteries® and an industry leader in energy storage, today reported its financial and operational results for the third quarter ended September 30, 2024. globenewswire.com - 5 months ago
8. Profile Summary

Dragonfly Energy Holdings Corp. DFLI

image
COUNTRY US
INDUSTRY Electrical Equipment & Parts
MARKET CAP $ 5.02 M
Dividend Yield 0.00%
Description Dragonfly Energy Holdings Corp. manufactures and supplies deep cycle lithium-ion batteries for RVs, marine vessels, off-grid installations, and other storage applications. It also focuses on delivering an energy storage solution to enable a sustainable and reliable smart grid through the deployment of its solid-state cell technology. The company is headquartered in Reno, Nevada.
Contact 1190 Trademark Drive, Reno, NV, 89521 https://dragonflyenergy.com
IPO Date Aug. 24, 2021
Employees 150
Officers Dr. Denis Phares Founder, Chairman of the Board, President, Chief Executive Officer & Interim Chief Financial Officer Mr. Tyler Bourns Chief Marketing Officer Mr. Dominic Sinnott General Counsel Mr. George Lopes Director of Human Resources Mr. Wade Seaburg Chief Commercial Officer