image
Industrials - Electrical Equipment & Parts - NASDAQ - US
$ 0.1725
11.9 %
$ 1.62 M
Market Cap
-0.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one DFLI stock under the worst case scenario is HIDDEN Compared to the current market price of 0.172 USD, Dragonfly Energy Holdings Corp. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one DFLI stock under the base case scenario is HIDDEN Compared to the current market price of 0.172 USD, Dragonfly Energy Holdings Corp. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one DFLI stock under the best case scenario is HIDDEN Compared to the current market price of 0.172 USD, Dragonfly Energy Holdings Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DFLI

image
$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.5$0.0$0.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
50.6 M REVENUE
-21.35%
-25.8 M OPERATING INCOME
6.09%
-40.6 M NET INCOME
-193.95%
-7.18 M OPERATING CASH FLOW
59.44%
-2.73 M INVESTING CASH FLOW
60.36%
2.05 M FINANCING CASH FLOW
-89.51%
13.4 M REVENUE
9.37%
-5.91 M OPERATING INCOME
17.23%
-6.8 M NET INCOME
30.94%
-4.51 M OPERATING CASH FLOW
-82.63%
-778 K INVESTING CASH FLOW
25.05%
3.24 M FINANCING CASH FLOW
859.47%
Balance Sheet Dragonfly Energy Holdings Corp.
image
Current Assets 32.9 M
Cash & Short-Term Investments 4.85 M
Receivables 2.42 M
Other Current Assets 25.7 M
Non-Current Assets 42.3 M
Long-Term Investments 0
PP&E 41.8 M
Other Non-Current Assets 445 K
6.45 %3.21 %34.12 %55.63 %Total Assets$75.2m
Current Liabilities 21.9 M
Accounts Payable 10.7 M
Short-Term Debt 2.97 M
Other Current Liabilities 8.17 M
Non-Current Liabilities 62.8 M
Long-Term Debt 52.3 M
Other Non-Current Liabilities 10.5 M
12.66 %3.51 %9.65 %61.80 %12.37 %Total Liabilities$84.6m
EFFICIENCY
Earnings Waterfall Dragonfly Energy Holdings Corp.
image
Revenue 50.6 M
Cost Of Revenue 39 M
Gross Profit 11.6 M
Operating Expenses 37.4 M
Operating Income -25.8 M
Other Expenses 14.9 M
Net Income -40.6 M
60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)51m(39m)12m(37m)(26m)(15m)(41m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
22.96% GROSS MARGIN
22.96%
-50.86% OPERATING MARGIN
-50.86%
-80.20% NET MARGIN
-80.20%
431.89% ROE
431.89%
-54.00% ROA
-54.00%
-45.73% ROIC
-45.73%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dragonfly Energy Holdings Corp.
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -40.6 M
Depreciation & Amortization 3.6 M
Capital Expenditures -2.74 M
Stock-Based Compensation 1.02 M
Change in Working Capital 17.2 M
Others 17.9 M
Free Cash Flow -9.92 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dragonfly Energy Holdings Corp.
image
Wall Street analysts predict an average 1-year price target for DFLI of $1.42 , with forecasts ranging from a low of $1.2 to a high of $1.75 .
DFLI Lowest Price Target Wall Street Target
1.2 USD 595.65%
DFLI Average Price Target Wall Street Target
1.42 USD 724.02%
DFLI Highest Price Target Wall Street Target
1.75 USD 914.49%
Price
Max Price Target
Min Price Target
Average Price Target
887766554433221100Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Dragonfly Energy Holdings Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Dragonfly Energy Holdings Corp. (DFLI) Q1 2025 Earnings Call Transcript Dragonfly Energy Holdings Corp. (NASDAQ:DFLI ) Q1 2025 Earnings Conference Call May 15, 2025 4:30 PM ET Company Participants Szymon Serowiecki - Investor Relations Denis Phares - Chairman, President & Chief Executive Officer Wade Seaburg - Chief Commercial Officer Conference Call Participants George Gianarikas - Canaccord Genuity Operator Good afternoon and welcome to Dragonfly Energy's First Quarter 2025 Earnings Call. At this time, all lines are in listen-only mode. seekingalpha.com - 1 month ago
Dragonfly Energy Holdings Corp. (DFLI) Reports Q1 Loss, Tops Revenue Estimates Dragonfly Energy Holdings Corp. (DFLI) came out with a quarterly loss of $1.45 per share versus the Zacks Consensus Estimate of a loss of $1.44. This compares to loss of $1.53 per share a year ago. zacks.com - 1 month ago
Dragonfly Energy Reports First Quarter 2025 Results First Quarter Net Sales and Adjusted EBITDA Above Guidance OEM Net Sales Increased 11% Year-Over-Year Corporate Optimization Program Enhances Operational Efficiencies Guides to Second Quarter Net Sales of Approximately $14.8 Million globenewswire.com - 1 month ago
Dragonfly Energy Announces First Quarter 2025 Preliminary Net Sales and Adjusted EBITDA RENO, Nev., April 23, 2025 (GLOBE NEWSWIRE) -- Dragonfly Energy Holdings Corp. (“Dragonfly Energy” or the “Company”) (Nasdaq: DFLI), an industry leader in energy storage and battery technology, today announced preliminary first quarter 2025 Net Sales and Adjusted EBITDA. The Company anticipates first quarter 2025 Net Sales of $13.4 million and Adjusted EBITDA of $(3.6) million, above the guidance provided in the fourth quarter of 2024. globenewswire.com - 2 months ago
Dragonfly Energy Partners with the National Forest Foundation to Plant Thousands of Trees for Earth Day RENO, Nev., April 21, 2025 (GLOBE NEWSWIRE) -- Dragonfly Energy Holdings Corp . (Nasdaq: DFLI) (“Dragonfly Energy” or the “Company”), an industry leader in green energy storage and maker of Battle Born Batteries®, in recognition of Earth Day, is pledging to plant thousands of trees through a collaboration with the National Forest Foundation (NFF), the official non-profit partner of the United States Department of Agriculture (USDA) Forest Service. In support of the company's commitment to environmental sustainability, Dragonfly Energy aims to exceed last year's planting of 10,000 trees. globenewswire.com - 2 months ago
Dragonfly Energy's Battle Born® Mobile App Now Available for Android Users RENO, Nev., April 14, 2025 (GLOBE NEWSWIRE) -- Android users can now wirelessly monitor and manage their Battle Born® smart battery systems through the newly released Battle Born Mobile App, available on the Google Play Store. Developed by Dragonfly Energy Holdings Corp. (Nasdaq: DFLI) (“Dragonfly Energy” or the “Company”), an industry leader in energy storage and battery technology and maker of Battle Born Batteries®, the app works exclusively with batteries equipped with Dragonfly IntelLigence®—the Company's proprietary smart battery technology. It delivers real-time data, system alerts, historical performance insights, and diagnostic capabilities to help users optimize their power systems. globenewswire.com - 2 months ago
Dragonfly Energy Wins the 2025 “Battery Technology Company of the Year” CleanTech Breakthrough Award Annual Awards Program Recognizes Companies and Products Driving Innovation in the Global Clean Technology Industry Annual Awards Program Recognizes Companies and Products Driving Innovation in the Global Clean Technology Industry globenewswire.com - 2 months ago
Dragonfly Energy Holdings Corp. (DFLI) Q4 2024 Earnings Call Transcript Dragonfly Energy Holdings Corp. (NASDAQ:DFLI ) Q4 2024 Results Conference Call March 24, 2025 4:30 PM ET Company Participants Szymon Serowiecki - Investor Relations Denis Phares - Chairman, President & Chief Executive Officer Wade Seaburg - Chief Commercial Officer Conference Call Participants George Gianarikas - Canaccord Genuity Chip Moore - ROTH Capital Partners Operator Good afternoon, ladies and gentlemen, and welcome to the Dragonfly Energy's Fourth Quarter Earnings Call. At this time, all lines are in listen-only mode. seekingalpha.com - 3 months ago
Dragonfly Energy Reports Fourth Quarter and Full Year 2024 Results Fourth Quarter Revenue Growth of 17% Led by Significant OEM Growth Debt Restructuring and Concurrent Capital Raise Enhance Financial Position and Liquidity Initiates Corporate Optimization Program Guides to First Quarter 2025 Net Sales of Approximately $13.3 Million Targets Positive Adjusted EBITDA in Fourth Quarter 2025 globenewswire.com - 3 months ago
Dragonfly Energy to Report Fourth Quarter and Full Year 2024 Financial and Operational Results on March 24, 2025 RENO, Nev., March 13, 2025 (GLOBE NEWSWIRE) -- Dragonfly Energy Holdings Corp. (“Dragonfly Energy” or the “Company”) (Nasdaq: DFLI), an industry leader in energy storage and battery technology, today announced that the Company will release its financial and operational results for the fourth quarter and full year ended December 31, 2024, after market close on Monday, March 24, 2025. The earnings press release will be followed by a conference call on March 24, 2025 at 4:30 PM Eastern Time. globenewswire.com - 3 months ago
Dragonfly Energy Launches Battle Born® DualFlow Power Pack to Cut Fuel Costs and Extend Battery Life for Long Haul Trucks Dragonfly Energy launches the Battle Born® DualFlow Power Pack, a lithium power solution that eliminates idling, cuts fuel costs, and extends starter battery life for heavy-duty trucking. With a low price point and fast return on investment, it offers fleets and owner-operators a cost-effective way to boost efficiency and long-term savings. globenewswire.com - 4 months ago
Dragonfly Energy Announces Corporate Debt Restructuring and Capital Raise Debt Restructuring with Maturity Extension and Covenant Waiver Concurrent $3.5 Million Capital Raise With Second Contingent Tranche of $4.5 Million Transactions Significantly Increase Financial Flexibility and Liquidity RENO, Nev., Feb. 27, 2025 (GLOBE NEWSWIRE) -- Dragonfly Energy Holdings Corp. (“Dragonfly Energy” or the “Company”) (Nasdaq: DFLI), an industry leader in energy storage and battery technology, today announced the completion of an amendment of its existing debt facility and a concurrent $3.5 million registered direct offering and private placement of the Company's Series A Convertible Preferred Stock (the “Preferred Stock”) with a single institutional investor, with a second contingent tranche of $4.5 million, subject to satisfaction of certain events as described below, which the Company believes significantly enhance the company's financial flexibility and liquidity. globenewswire.com - 4 months ago
8. Profile Summary

Dragonfly Energy Holdings Corp. DFLI

image
COUNTRY US
INDUSTRY Electrical Equipment & Parts
MARKET CAP $ 1.62 M
Dividend Yield 0.00%
Description Dragonfly Energy Holdings Corp. manufactures and supplies deep cycle lithium-ion batteries for RVs, marine vessels, off-grid installations, and other storage applications. It also focuses on delivering an energy storage solution to enable a sustainable and reliable smart grid through the deployment of its solid-state cell technology. The company is headquartered in Reno, Nevada.
Contact 1190 Trademark Drive, Reno, NV, 89521 https://dragonflyenergy.com
IPO Date Aug. 24, 2021
Employees 139
Officers Mr. Wade Seaburg Chief Commercial Officer Dr. Vickram Singh Chief Operating Officer Mr. Dominic Sinnott General Counsel Mr. Tyler Bourns Chief Marketing Officer Dr. Denis Phares Founder, Chairman of the Board, President, Chief Executive Officer & Interim Chief Financial Officer Mr. George Lopes Director of Human Resources