Harmonic Inc., together with its subsidiaries, provide video delivery software, products, system solutions, and services worldwide. The company operates in two segments, Video and Cable Access. The Video segment sells video processing, production, and playout solutions and services to cable operators, and satellite and telecommunications Pay-TV service providers, as well as to broadcast and media, including streaming media companies. This segment's video processing appliance solutions include network management and application software, and hardware products, such as encoders, video servers, high-density stream processing systems, and edge processors. This segment also provides software-as-a-service (SaaS) solutions, which enables the packaging and delivery of streaming services, including live streaming, video-on-demand, catch-up TV, start-over TV, network-DVR, and cloud-DVR services through HTTP streaming to various device along with dynamic and personal ad insertion.[ Read More ]
The intrinsic value of one HLIT stock under the base case scenario is HIDDEN Compared to the current market price of 11.9 USD, Harmonic Inc. is HIDDEN
Current Assets | 331 M |
Cash & Short-Term Investments | 84.3 M |
Receivables | 146 M |
Other Current Assets | 100 M |
Non-Current Assets | 437 M |
Long-Term Investments | 0 |
PP&E | 57.5 M |
Other Non-Current Assets | 380 M |
Current Liabilities | 272 M |
Accounts Payable | 38.6 M |
Short-Term Debt | 127 M |
Other Current Liabilities | 107 M |
Non-Current Liabilities | 58.9 M |
Long-Term Debt | 29.5 M |
Other Non-Current Liabilities | 29.5 M |
Revenue | 608 M |
Cost Of Revenue | 307 M |
Gross Profit | 301 M |
Operating Expenses | 291 M |
Operating Income | 22.2 M |
Other Expenses | -61.8 M |
Net Income | 84 M |
Net Income | 84 M |
Depreciation & Amortization | 12.3 M |
Capital Expenditures | -8.48 M |
Stock-Based Compensation | 27.3 M |
Change in Working Capital | -37.2 M |
Others | 5.76 M |
Free Cash Flow | -1.42 M |
Date | Value | Insider | Amount | Avg Price |
---|---|---|---|---|
3 months ago
Jul 31, 2024
|
Sell 576 K USD
|
Haltmayer Neven
SVP & Interim GM, Vid Business |
- 40000
|
14.412 USD |
6 months ago
May 02, 2024
|
Sell 577 K USD
|
Graham Ian
SVP, Global Sales & Video Svcs |
- 52730
|
10.9507 USD |
9 months ago
Feb 05, 2024
|
Sell 389 K USD
|
Ben-Natan Nimrod
SVP & GM, Broadband Business |
- 30000
|
12.9532 USD |
9 months ago
Feb 05, 2024
|
Sell 903 K USD
|
Ben-Natan Nimrod
SVP & GM, Broadband Business |
- 70000
|
12.8932 USD |
9 months ago
Jan 31, 2024
|
Sell 286 K USD
|
Haltmayer Neven
SVP, Video R&D |
- 24695
|
11.5764 USD |
9 months ago
Feb 02, 2024
|
Sell 138 K USD
|
Haltmayer Neven
SVP, Video R&D |
- 10558
|
13.1144 USD |
9 months ago
Feb 16, 2024
|
Sell 202 K USD
|
Haltmayer Neven
SVP, Video R&D |
- 14747
|
13.6757 USD |
9 months ago
Jan 31, 2024
|
Sell 301 K USD
|
Graham Ian
SVP, Global Sales & Video Svcs |
- 25861
|
11.6454 USD |
1 year ago
Dec 14, 2022
|
Sell 215 K USD
|
HARSHMAN PATRICK
President and CEO |
- 15179
|
14.1899 USD |
1 year ago
Dec 13, 2022
|
Sell 922 K USD
|
HARSHMAN PATRICK
President and CEO |
- 69090
|
13.346 USD |
1 year ago
Nov 30, 2022
|
Sell 298 K USD
|
Ben-Natan Nimrod
SVP & GM, Broadband Business |
- 20000
|
14.91 USD |
1 year ago
Nov 30, 2022
|
Sell 447 K USD
|
Ben-Natan Nimrod
SVP & GM, Broadband Business |
- 30000
|
14.9 USD |
2 years ago
Nov 18, 2022
|
Sell 369 K USD
|
Haltmayer Neven
SVP, Video R&D |
- 24947
|
14.8 USD |
2 years ago
Nov 16, 2022
|
Sell 81 K USD
|
HARSHMAN PATRICK
President and CEO |
- 6040
|
13.412 USD |
2 years ago
Nov 04, 2022
|
Sell 349 K USD
|
Haltmayer Neven
SVP, Video R&D |
- 25053
|
13.915 USD |
2 years ago
Nov 03, 2022
|
Sell 2.11 M USD
|
Ben-Natan Nimrod
SVP & GM, Cable Access |
- 149835
|
14.07 USD |
2 years ago
Aug 25, 2022
|
Sell 609 K USD
|
Kalra Sanjay
SVP and CFO |
- 53585
|
11.358 USD |
2 years ago
Aug 15, 2022
|
Sell 68.8 K USD
|
HARSHMAN PATRICK
President and CEO |
- 6040
|
11.3907 USD |
2 years ago
Aug 04, 2022
|
Sell 169 K USD
|
Graham Ian
SVP, Global Sales & Video Svcs |
- 15000
|
11.2975 USD |
2 years ago
Aug 03, 2022
|
Sell 544 K USD
|
HARSHMAN PATRICK
President and CEO |
- 50000
|
10.8834 USD |
2 years ago
Jun 02, 2022
|
Sell 154 K USD
|
Graham Ian
SVP, Global Sales & Video Svcs |
- 15573
|
9.8915 USD |
2 years ago
Jun 02, 2022
|
Sell 797 K USD
|
Ben-Natan Nimrod
SVP & GM, Cable Access |
- 80000
|
9.9638 USD |
2 years ago
Nov 22, 2021
|
Sell 57.5 K USD
|
Haltmayer Neven
SVP, Video R&D |
- 5000
|
11.5 USD |
3 years ago
Nov 12, 2021
|
Sell 984 K USD
|
Kalra Sanjay
SVP and CFO |
- 91176
|
10.7871 USD |
3 years ago
Nov 08, 2021
|
Sell 217 K USD
|
Ben-Natan Nimrod
SVP & GM, Cable Access |
- 20000
|
10.84 USD |
3 years ago
Nov 05, 2021
|
Sell 240 K USD
|
Ben-Natan Nimrod
SVP & GM, Cable Access |
- 22148
|
10.8357 USD |
3 years ago
Nov 04, 2021
|
Sell 275 K USD
|
Ben-Natan Nimrod
SVP & GM, Cable Access |
- 25336
|
10.8448 USD |
3 years ago
Nov 08, 2021
|
Sell 354 K USD
|
Ben-Natan Nimrod
SVP & GM, Cable Access |
- 32516
|
10.8735 USD |
3 years ago
Nov 04, 2021
|
Sell 108 K USD
|
Haltmayer Neven
SVP, Video R&D |
- 10000
|
10.8071 USD |
3 years ago
Nov 05, 2021
|
Sell 110 K USD
|
Haltmayer Neven
SVP, Video R&D |
- 10000
|
11 USD |
3 years ago
Nov 03, 2021
|
Sell 318 K USD
|
Theodosopoulos Nikos
Director |
- 30000
|
10.6001 USD |
3 years ago
Aug 23, 2021
|
Sell 394 K USD
|
Ben-Natan Nimrod
SVP & GM, Cable Access |
- 40000
|
9.86 USD |
3 years ago
Sep 15, 2021
|
Sell 856 K USD
|
HARSHMAN PATRICK
President and CEO |
- 96664
|
8.8511 USD |
3 years ago
Sep 14, 2021
|
Sell 1.52 M USD
|
HARSHMAN PATRICK
President and CEO |
- 170003
|
8.9525 USD |
3 years ago
Sep 09, 2021
|
Sell 896 K USD
|
HARSHMAN PATRICK
President and CEO |
- 100000
|
8.96 USD |
3 years ago
Aug 23, 2021
|
Sell 0 USD
|
Ben-Natan Nimrod
SVP & GM, Cable Access |
- 40000
|
0 USD |
3 years ago
Aug 09, 2021
|
Sell 160 K USD
|
Ben-Natan Nimrod
SVP & GM, Cable Access |
- 16188
|
9.9 USD |
3 years ago
Aug 09, 2021
|
Sell 429 K USD
|
Ben-Natan Nimrod
SVP & GM, Cable Access |
- 43812
|
9.8 USD |
3 years ago
Aug 03, 2021
|
Sell 250 K USD
|
Haltmayer Neven
SVP, Video R&D |
- 25000
|
10 USD |
3 years ago
Apr 14, 2021
|
Sell 720 K USD
|
Haltmayer Neven
SVP, Video R&D |
- 80000
|
9 USD |
3 years ago
Feb 24, 2021
|
Sell 867 K USD
|
HARSHMAN PATRICK
President and CEO |
- 106502
|
8.144 USD |
3 years ago
Feb 19, 2021
|
Sell 321 K USD
|
Ben-Natan Nimrod
SVP & GM, Cable Access |
- 40480
|
7.933 USD |
3 years ago
Feb 22, 2021
|
Sell 474 K USD
|
Ben-Natan Nimrod
SVP & GM, Cable Access |
- 59520
|
7.97 USD |
3 years ago
Feb 19, 2021
|
Sell 773 K USD
|
HARSHMAN PATRICK
President and CEO |
- 97526
|
7.926 USD |
3 years ago
Feb 12, 2021
|
Sell 96.9 K USD
|
HARSHMAN PATRICK
President and CEO |
- 12587
|
7.7 USD |
3 years ago
Feb 11, 2021
|
Sell 650 K USD
|
HARSHMAN PATRICK
President and CEO |
- 83167
|
7.8133 USD |
3 years ago
Feb 09, 2021
|
Sell 83.8 K USD
|
Kalra Sanjay
SVP and CFO |
- 10467
|
8.004 USD |
3 years ago
Feb 09, 2021
|
Sell 99.5 K USD
|
Kalra Sanjay
SVP and CFO |
- 12437
|
8.003 USD |
3 years ago
Feb 10, 2021
|
Sell 69.6 K USD
|
Kalra Sanjay
SVP and CFO |
- 8700
|
8 USD |
3 years ago
Feb 09, 2021
|
Sell 36 K USD
|
Kalra Sanjay
SVP and CFO |
- 4500
|
8.011 USD |
3 years ago
Feb 10, 2021
|
Sell 107 K USD
|
Kalra Sanjay
SVP and CFO |
- 13343
|
8 USD |
3 years ago
Feb 11, 2021
|
Sell 23.4 K USD
|
Kalra Sanjay
SVP and CFO |
- 2914
|
8.028 USD |
3 years ago
Feb 03, 2021
|
Sell 60 K USD
|
Graham Ian
SVP, Global Sales & Video Svcs |
- 7834
|
7.6636 USD |
3 years ago
Jan 14, 2021
|
Sell 195 K USD
|
Haltmayer Neven
SVP, Video R&D |
- 24417
|
8.0005 USD |
3 years ago
Jan 06, 2021
|
Sell 117 K USD
|
Haltmayer Neven
SVP, Video R&D |
- 15632
|
7.5 USD |
3 years ago
Dec 04, 2020
|
Sell 175 K USD
|
Haltmayer Neven
SVP, Video R&D |
- 25000
|
7.0001 USD |