image
Harmonic Inc. HLIT
Technology - Communication Equipment - NASDAQ - US
Watchlist
$ 11.92
-3.87 %
$ 1.39 B
Market Cap
16.33
P/E
INCOME STATEMENT
608 M REVENUE
-2.73%
Growth Rates
1Year -2.73%
3Years 17.07%
5Years 8.54%
7Years 5.94%
10Years 2.78%
22.2 M OPERATING INCOME
-51.29%
Growth Rates
1Year -51.29%
3Years 58.89%
5Years 45.07%
7Years 12.85%
10Years 11.47%
84 M NET INCOME
198.04%
Growth Rates
1Year 198.04%
3Years 69.50%
5Years 43.06%
7Years 17.87%
10Years 14.15%
EFFICIENCY
Earnings Waterfall Harmonic Inc.
image
Revenue 608 M
Cost Of Revenue 307 M
Gross Profit 301 M
Operating Expenses 291 M
Operating Income 22.2 M
Other Expenses -61.8 M
Net Income 84 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995
REVENUE
Revenue 607.9 625.0 507.1 378.8 402.9 403.6 358.2 405.9 377.0 433.6 461.9 530.5 549.3 423.3 319.6 365.0 311.2 247.7 257.4 248.3 182.3 186.6 203.8 263.0 184.1 83.9 74.4 60.9 39.2
GROSS PROFIT
Cost Of Revenue 306.9 309.1 247.4 183.8 179.9 194.3 188.4 205.2 174.3 221.2 241.5 293.9 294.8 227.9 185.2 187.4 177.1 146.2 163.4 143.8 121.7 132.2 202.3 162.2 97.2 49.0 36.4 30.7 19.5
Gross Profit 301.0 315.9 259.7 195.0 223.0 209.2 169.8 200.8 202.7 212.3 220.4 236.6 254.5 195.4 134.4 177.5 134.1 101.4 93.9 104.5 60.6 54.4 1.6 100.8 86.9 34.9 38.0 30.2 19.7
OPERATING INCOME
Operating Expenses 291.1 267.0 240.8 205.1 206.8 211.3 235.4 253.2 214.3 231.2 242.0 245.9 242.7 190.3 146.4 138.2 114.8 105.2 101.0 103.1 91.1 131.8 170.3 363.7 57.9 42.8 33.5 25.0 15.9
Selling, General and Administrative Expenses 163.3 146.7 138.1 119.6 119.0 119.0 136.3 144.4 121.0 131.3 134.0 130.9 131.1 108.2 81.1 83.1 70.7 65.2 61.5 59.7 48.3 81.4 106.3 67.0 34.3 25.0 18.4 13.3 8.0
Research and Development Expenses 126.3 120.3 102.2 82.5 84.6 89.2 96.0 98.4 87.5 93.1 99.9 106.2 102.7 77.2 61.4 54.5 42.9 39.5 38.2 35.6 35.1 40.8 51.3 49.3 17.3 13.5 11.7 9.2 6.1
Operating Income 22.2 45.5 18.8 (11.0) 13.1 (5.0) (70.9) (67.0) (12.9) (21.6) (23.0) (9.3) 11.8 5.1 (12.0) 39.3 19.3 (3.7) (7.0) 1.4 (30.5) (77.3) (168.8) (262.9) 29.0 (7.9) 4.5 5.2 3.8
PRE-TAX INCOME
Interest Income Expense 2.7 5.0 10.6 11.5 11.7 11.4 11.1 10.6 0.6 0.2 0.1 0.2 0.4 1.1 3.2 9.2 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (3.0) (1.0) (9.9) (13.8) (19.7) (11.9) (13.8) (13.4) (3.1) (0.2) (0.1) 0.2 (0.1) 0.3 2.3 6.7 6.3 5.3 1.8 0.7 1.4 0.9 1.6 (1 409.7) 2.6 (13.5) 0.7 1.0 0.5
Pre-Tax Income 19.1 44.5 8.9 (26.2) (6.6) (16.9) (84.7) (80.4) (16.1) (21.8) (23.2) (9.1) 11.6 5.4 (9.7) 46.0 25.5 1.6 (5.3) 2.2 (29.1) (76.4) (167.2) (1 672.6) 31.6 (21.4) 5.2 6.2 4.3
NET INCOME
Tax Provision (64.9) 16.3 (4.4) 3.1 (0.7) 4.1 (1.8) (8.1) (0.4) 24.5 (44.7) 1.9 2.9 9.8 14.4 (18.0) 2.1 0.6 0.4 0.6 0.3 0.5 (0.8) (18.6) 7.9 13.6 0.3 0.3 0.2
Net Income 84.0 28.2 13.3 (29.3) (5.9) (21.0) (83.0) (72.3) (15.7) (46.2) 37.0 (10.9) 8.8 (4.3) (24.1) 64.0 23.4 1.0 (5.7) 1.6 (29.4) (76.9) (166.4) (1 654.0) 23.7 (21.5) 4.9 5.9 4.1
EPS 0.75 0.27 0.13 0.3 0.0661 0.25 1.02 0.93 0.18 0.5 0.35 0.0946 0.08 0.0427 0.25 0.68 0.29 0.01 0.0782 0.02 0.47 1.29 2.84 34.1 0.84 0.46 0.12 0.26 0.18