image
Technology - Communication Equipment - OTC - US
$ 0.0209
0 %
$ 811 K
Market Cap
-0.01
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DZSI stock under the worst case scenario is HIDDEN Compared to the current market price of 0.0209 USD, DZS Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DZSI stock under the base case scenario is HIDDEN Compared to the current market price of 0.0209 USD, DZS Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DZSI stock under the best case scenario is HIDDEN Compared to the current market price of 0.0209 USD, DZS Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DZSI

image
$1.0$1.0$0.9$0.9$0.8$0.8$0.7$0.7$0.6$0.6$0.5$0.5$0.4$0.4$0.3$0.3$0.2$0.2$0.1$0.1$0.0$0.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
245 M REVENUE
-34.91%
-129 M OPERATING INCOME
-382.94%
-135 M NET INCOME
-261.25%
-45.9 M OPERATING CASH FLOW
9.87%
255 K INVESTING CASH FLOW
100.91%
29.3 M FINANCING CASH FLOW
-54.77%
38.1 M REVENUE
22.80%
-22 M OPERATING INCOME
-95.36%
-29 M NET INCOME
-113.85%
8.38 M OPERATING CASH FLOW
230.73%
-121 K INVESTING CASH FLOW
98.39%
-223 K FINANCING CASH FLOW
-1.57%
Balance Sheet DZS Inc.
image
Current Assets 196 M
Cash & Short-Term Investments 19 M
Receivables 84.5 M
Other Current Assets 92.9 M
Non-Current Assets 53 M
Long-Term Investments 0
PP&E 12.9 M
Other Non-Current Assets 40.2 M
7.60 %33.89 %37.25 %5.16 %16.10 %Total Assets$249.4m
Current Liabilities 166 M
Accounts Payable 83.9 M
Short-Term Debt 24.2 M
Other Current Liabilities 57.7 M
Non-Current Liabilities 61 M
Long-Term Debt 43.5 M
Other Non-Current Liabilities 17.5 M
37.00 %10.68 %25.43 %19.19 %7.71 %Total Liabilities$226.8m
EFFICIENCY
Earnings Waterfall DZS Inc.
image
Revenue 245 M
Cost Of Revenue 204 M
Gross Profit 40.4 M
Operating Expenses 169 M
Operating Income -129 M
Other Expenses 6.23 M
Net Income -135 M
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)245m(204m)40m(169m)(129m)(6m)(135m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
16.54% GROSS MARGIN
16.54%
-52.75% OPERATING MARGIN
-52.75%
-55.29% NET MARGIN
-55.29%
-599.40% ROE
-599.40%
-54.22% ROA
-54.22%
-120.36% ROIC
-120.36%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DZS Inc.
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)20152015201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -135 M
Depreciation & Amortization 8.57 M
Capital Expenditures -1.57 M
Stock-Based Compensation 15.8 M
Change in Working Capital 7.14 M
Others 54.3 M
Free Cash Flow -47.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DZS Inc.
image
Wall Street analysts predict an average 1-year price target for DZSI of $17.2 , with forecasts ranging from a low of $4 to a high of $25 .
DZSI Lowest Price Target Wall Street Target
4 USD 19038.76%
DZSI Average Price Target Wall Street Target
17.2 USD 82435.89%
DZSI Highest Price Target Wall Street Target
25 USD 119517.22%
Price
Max Price Target
Min Price Target
Average Price Target
25252020151510105500Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership DZS Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
17.1 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
DZS to Present at the Dealflow Events MicroCap Conference 2025 DALLAS, TX / ACCESS Newswire / January 24, 2025 / DZS (OTC PINK:DZSI), a developer of Network Edge and Connectivity systems and Cloud Edge software solutions enabling broadband everywhere, today announced that Geoff Burke, Senior Vice President of Marketing and Investor Relations, will participate and present at the Dealflow Events MicroCap Conference 2025. The conference is being held January 28-30, 2025, at the Borgata Hotel Casino & Spa in Atlantic City, N.J. accessnewswire.com - 3 months ago
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against DZS, Inc. (DZSI) And Encourages Shareholders to Reach Out NEW YORK, NY / ACCESSWIRE / December 15, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of DZS, Inc. ("DZS" or "the Company") (NASDAQ:DZSI). Investors who purchased DZS securities prior to March 10, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/DZSI. accesswire.com - 4 months ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against DZS, Inc. (DZSI) and Encourages Shareholders to Learn More About the Investigation NEW YORK, NY / ACCESSWIRE / December 11, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of DZS, Inc. ("DZS" or "the Company") (NASDAQ:DZSI). Investors who purchased DZS securities prior to March 10, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/DZSI. accesswire.com - 4 months ago
DZS, Inc. (DZSI) Investigation: Bronstein, Gewirtz & Grossman, LLC Encourages Investors to Contact the Firm to Learn More About the Investigation NEW YORK, NY / ACCESSWIRE / December 8, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of DZS, Inc. ("DZS" or "the Company") (NASDAQ:DZSI). Investors who purchased DZS securities prior to March 10, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/DZSI. accesswire.com - 4 months ago
Bronstein, Gewirtz & Grossman, LLC Encourages DZS, Inc. (DZSI) Shareholders to Inquire about Securities Investigation NEW YORK, NY / ACCESSWIRE / December 4, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of DZS, Inc. ("DZS" or "the Company") (NASDAQ:DZSI). Investors who purchased DZS securities prior to March 10, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/DZSI. accesswire.com - 4 months ago
Bronstein, Gewirtz & Grossman, LLC Is Investigating DZS, Inc. (DZSI) And Encourages Investors to Connect NEW YORK, NY / ACCESSWIRE / December 1, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of DZS, Inc. ("DZS" or "the Company") (NASDAQ:DZSI). Investors who purchased DZS securities prior to March 10, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/DZSI. accesswire.com - 5 months ago
Bronstein, Gewirtz & Grossman, LLC Encourages DZS, Inc. (DZSI) Stockholders to Inquire about Securities Investigation NEW YORK, NY / ACCESSWIRE / November 27, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of DZS, Inc. ("DZS" or "the Company") (NASDAQ:DZSI). Investors who purchased DZS securities prior to March 10, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/DZSI. accesswire.com - 5 months ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against DZS, Inc. (DZSI) and Encourages Investors to Learn More About the Investigation NEW YORK, NY / ACCESSWIRE / November 24, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of DZS, Inc. ("DZS" or "the Company") (NASDAQ:DZSI). Investors who purchased DZS securities prior to March 10, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/DZSI. accesswire.com - 5 months ago
DZS, Inc. (DZSI) Investigation: Bronstein, Gewirtz & Grossman, LLC Encourages Shareholders to Contact the Firm to Learn More About the Investigation NEW YORK, NY / ACCESSWIRE / November 20, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of DZS, Inc. ("DZS" or "the Company") (NASDAQ:DZSI). Investors who purchased DZS securities prior to March 10, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/DZSI. accesswire.com - 5 months ago
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against DZS, Inc. (DZSI) And Encourages Stockholders to Reach Out NEW YORK, NY / ACCESSWIRE / November 17, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of DZS, Inc. ("DZS" or "the Company") (NASDAQ:DZSI). Investors who purchased DZS securities prior to March 10, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/DZSI. accesswire.com - 5 months ago
Bronstein, Gewirtz & Grossman, LLC Is Investigating DZS, Inc. (DZSI) And Encourages Stockholders to Connect NEW YORK, NY / ACCESSWIRE / November 13, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of DZS, Inc. ("DZS" or "the Company") (NASDAQ:DZSI). Investors who purchased DZS securities prior to March 10, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/DZSI. accesswire.com - 5 months ago
DZS Inc. Being Investigated on Behalf of DZS Inc. Investors. Contact Levi & Korsinsky For Details. NEW YORK, NY / ACCESSWIRE / November 11, 2024 / Levi & Korsinsky notifies investors that it has commenced an investigation of DZS Inc. ("DZS Inc.") (OTC PINK:DZSI) concerning possible violations of federal securities laws. The investigation concerns whether DZS and certain of its directors and/or officers failed to disclose to shareholders that: (i) certain of the Company's financial statements contained errors that would require DZS to restate its previously filed financial statements; and (ii) DZS had ongoing undisclosed issues with its internal controls over financial reporting. accesswire.com - 5 months ago
8. Profile Summary

DZS Inc. DZSI

image
COUNTRY US
INDUSTRY Communication Equipment
MARKET CAP $ 811 K
Dividend Yield 0.00%
Description DZS Inc. provides broadband network access solutions and communications platforms in the Americas, Europe, the Middle East, Africa, and Asia. It offers broadband connectivity solutions through DZS Velocity, including voice, high-definition and ultra-high-definition video, highspeed internet access, and business class services; switching and routing products; and XCelerate for increasing the velocity with which service providers can leap to multi-gigabit services. The company also provides connected home and business solutions through DZS Helix comprising smart gateway platforms for fiber to the x (FTTx) deployment; and connected premises products, consisting of indoor/outdoor optical network terminal gateways. In addition, it offers mobile and optical edge solutions through DZS Chronos, which provides solutions for mobile operators that enables them to upgrade their mobile fronthaul/midhaul/backhaul systems and migrate to fifth generation wireless technologies. Further, the company provides cloud software solutions through DZS Cloud that offers a commercial, carrier-grade network-slicing enabled orchestration platform, which supports open RAN and 4G/5G networks. The company was formerly known as DASAN Zhone Solutions, Inc. and changed its name to DZS Inc. in August 2020. The company was founded in 1996 and is based in Plano, Texas.
Contact 5700 Tennyson Parkway, Plano, TX, 75024 https://www.dzsi.com
IPO Date Nov. 14, 2003
Employees 660
Officers Mr. Gunter Reiss Chief Marketing Officer Mr. Geoff Burke Senior Vice President of Marketing & Investor Relations Mr. Brian Chesnut Interim Chief Financial Officer & Chief Accounting Officer Mr. Justin K. Ferguson J.D. Chief Legal Officer & Corporate Secretary Mr. Deok Yeon Won Chief Operating Officer of Asia Mr. Raghu Marthi Chief Operations Officer Dr. Seung-Dong Lee Chief Architect & Office of Chief Technology Officer Mr. Keith Nauman Senior Vice President of Access Edge Solutions Mr. Charles Daniel Vogt President, Chief Executive Officer & Director Ms. Laura Larsen-Misunas Chief People Officer