image
Great Southern Bancorp, Inc. GSBC
Financial Services - Banks - Regional - NASDAQ - US
Watchlist
$ 63.3
0.0474 %
$ 739 M
Market Cap
12.46
P/E
INCOME STATEMENT
226 M REVENUE
-3.16%
Growth Rates
1Year -3.16%
3Years 2.18%
5Years 2.82%
7Years 1.89%
10Years 1.76%
85.3 M OPERATING INCOME
-34.59%
Growth Rates
1Year -34.59%
3Years 5.30%
5Years -6.54%
7Years 0.23%
10Years 4.24%
67.8 M NET INCOME
-10.73%
Growth Rates
1Year -10.73%
3Years 4.56%
5Years 0.21%
7Years 5.92%
10Years 7.23%
EFFICIENCY
Earnings Waterfall Great Southern Bancorp, Inc.
image
Revenue 226 M
Cost Of Revenue 0
Gross Profit 226 M
Operating Expenses 223 M
Operating Income 85.3 M
Other Expenses 17.5 M
Net Income 67.8 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Jun-1997 Jun-1996 Jun-1995 Jun-1994 Jun-1993 Jun-1992 Jun-1991 Jun-1990 Jun-1989
REVENUE
Revenue 226.4 233.8 216.2 212.2 211.3 197.0 186.5 198.5 200.3 199.4 190.2 198.5 159.3 157.3 119.5 99.7 100.8 98.9 80.0 83.9 74.8 69.6 60.6 52.3 47.9 0 37.1 36.1 31.6 30.4 27.2 23.1 20.3 17.3 17.3
GROSS PROFIT
Cost Of Revenue 0 8.3 0 6.2 0 0 8.4 0 0 0 0 0 0 0 0 0 0 0 0 3.2 4.6 3.9 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 226.4 225.5 216.2 206.0 211.3 197.0 178.1 198.5 200.3 199.4 190.2 198.5 159.3 157.3 119.5 99.7 100.8 98.9 80.0 80.7 70.2 65.8 60.6 52.3 47.9 0 37.1 36.1 31.6 30.4 27.2 23.1 20.3 17.3 17.3
OPERATING INCOME
Operating Expenses 223.3 3.3 (121.9) (139.1) (121.3) (77.3) 2.2 (114.5) (122.2) (126.3) (133.8) 1.6 45.8 (76.7) (27.1) (34.7) 35.3 26.6 7.9 0.8 0.7 0.7 13.5 20.3 8.2 0 6.8 10.4 6.8 3.1 (1.2) 5.3 12.7 18.4 (3.7)
Selling, General and Administrative Expenses 127.2 81.8 83.9 83.7 75.9 73.0 73.4 75.1 72.9 70.2 66.3 64.8 74.1 63.4 53.5 32.2 31.6 29.5 26.4 22.8 19.5 16.5 15.8 16.7 17.0 0 9.9 8.9 8.4 8.1 8.1 6.9 6.1 5.9 5.9
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 85.3 130.5 94.4 73.1 90.1 119.7 98.2 84.0 78.1 73.1 56.3 87.7 70.9 80.6 164.7 65.1 136.1 125.5 87.8 66.3 57.6 65.8 74.1 72.5 56.2 0 43.9 46.5 38.4 33.5 26.0 28.4 33.0 35.7 (3.7)
PRE-TAX INCOME
Interest Income Expense 103.6 27.4 20.8 40.6 54.6 37.8 27.9 22.1 16.0 15.8 19.2 28.4 35.1 47.9 66.6 73.2 92.5 80.9 56.1 26.5 23.2 30.3 45.9 48.9 35.5 0 28.8 28.1 23.4 17.4 16.8 22.1 28.3 32.4 32.4
Total Other Income 0 0 0 0 0 7.4 (0.1) (25.6) 62.1 (41.4) 37.1 (4.6) 15.9 (5.7) (9.6) (8.2) (1.1) (0.6) (0.7) 0.4 (23.2) (30.3) (45.9) (48.9) (35.5) 0 (28.8) (28.1) (23.4) (20.8) (16.8) (22.1) (28.3) (32.4) 7.0
Pre-Tax Income 85.3 94.2 94.4 73.1 90.1 82.0 70.3 61.9 62.1 57.3 37.1 54.7 35.8 32.8 98.1 (8.2) 43.6 44.6 31.7 39.8 34.5 35.5 28.2 23.7 20.7 0 15.1 18.4 15.0 12.7 9.2 6.3 4.7 3.3 3.3
NET INCOME
Tax Provision 17.5 18.3 19.7 13.8 16.4 14.8 18.8 16.5 15.6 13.8 3.4 10.6 5.5 8.9 33.0 (3.8) 14.3 13.9 9.1 12.9 11.4 12.3 9.5 8.2 7.0 0 5.8 7.1 5.5 4.4 4.5 2.5 1.4 1.0 3.7
Net Income 67.8 75.9 74.6 59.3 73.6 67.1 51.6 45.3 46.5 43.5 33.7 48.7 30.3 23.9 65.0 (4.4) 29.3 30.7 22.7 26.4 23.1 23.2 18.8 15.5 13.7 0 9.3 9.3 11.3 9.5 4.7 4.7 3.8 2.3 (3.7)
EPS 5.65 6.07 5.5 4.22 5.18 4.75 3.67 3.26 3.33 3.14 2.46 3.55 1.95 1.52 4.61 0.33 2.16 2.24 1.65 0.93 0.74 1.05 0.66 1.08 0.9 0 0.58 0.62 0.13 0.0504 0.25 0.0146 0.0117 0.0944 0.0125