image
Great Southern Bancorp, Inc. GSBC
Financial Services - Banks - Regional - NASDAQ - US
Watchlist
$ 56.16
0.0356 %
$ 651 M
Market Cap
10.03
P/E
INCOME STATEMENT
520 REVENUE
-100.00%
Growth Rates
1Year -100.00%
3Years -98.66%
5Years -92.45%
7Years -83.91%
10Years -72.35%
75.5 M OPERATING INCOME
-11.54%
Growth Rates
1Year -11.54%
3Years -7.17%
5Years -3.47%
7Years -3.69%
10Years 0.33%
61.8 M NET INCOME
-8.84%
Growth Rates
1Year -8.84%
3Years -6.09%
5Years -3.44%
7Years 2.62%
10Years 3.57%
EFFICIENCY
Earnings Waterfall Great Southern Bancorp, Inc.
image
Revenue 520
Cost Of Revenue -220 M
Gross Profit 220 M
Operating Expenses 220 M
Operating Income 75.5 M
Other Expenses 13.7 M
Net Income 61.8 M
250m250m200m200m150m150m100m100m50m50m00520220m220m(220m)75m(14m)62mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Jun-1997 Jun-1996 Jun-1995 Jun-1994 Jun-1993 Jun-1992 Jun-1991 Jun-1990 Jun-1989
REVENUE
Revenue 520 226.4 233.8 216.2 212.2 211.3 197.0 186.5 198.5 200.3 199.4 190.2 198.5 159.3 157.3 119.5 99.7 100.8 98.9 80.0 83.9 74.8 69.6 60.6 52.3 47.9 0 37.1 36.1 31.6 30.4 27.2 23.1 20.3 17.3 17.3
GROSS PROFIT
Cost Of Revenue (219.7) 0 8.3 0 6.2 0 0 8.4 0 0 0 0 0 0 0 0 0 0 0 0 3.2 4.6 3.9 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 219.7 226.4 225.5 216.2 206.0 211.3 197.0 178.1 198.5 200.3 199.4 190.2 198.5 159.3 157.3 119.5 99.7 100.8 98.9 80.0 80.7 70.2 65.8 60.6 52.3 47.9 0 37.1 36.1 31.6 30.4 27.2 23.1 20.3 17.3 17.3
OPERATING INCOME
Operating Expenses 219.7 127.2 3.3 (121.9) (139.1) (121.3) (77.3) 2.2 (114.5) (122.2) (126.3) (133.8) 1.6 45.8 (76.7) (27.1) (34.7) 35.3 26.6 7.9 0.8 0.7 0.7 13.5 20.3 8.2 0 6.8 10.4 6.8 3.1 (1.2) 5.3 12.7 18.4 (3.7)
Selling, General and Administrative Expenses 86.3 86.5 81.8 83.9 83.7 75.9 73.0 73.4 75.1 72.9 70.2 66.3 64.8 74.1 63.4 53.5 32.2 31.6 29.5 26.4 22.8 19.5 16.5 15.8 16.7 17.0 0 9.9 8.9 8.4 8.1 8.1 6.9 6.1 5.9 5.9
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 75.5 85.3 130.5 94.4 73.1 90.1 119.7 98.2 84.0 78.1 73.1 56.3 87.7 70.9 80.6 164.7 65.1 136.1 125.5 87.8 66.3 57.6 65.8 74.1 72.5 56.2 0 43.9 46.5 38.4 33.5 26.0 28.4 33.0 35.7 (3.7)
PRE-TAX INCOME
Interest Income Expense 135.6 103.6 27.4 20.8 40.6 54.6 37.8 27.9 22.1 16.0 15.8 19.2 28.4 35.1 47.9 66.6 73.2 92.5 80.9 56.1 26.5 23.2 30.3 45.9 48.9 35.5 0 28.8 28.1 23.4 17.4 16.8 22.1 28.3 32.4 32.4
Total Other Income 0 0 0 0 0 0 7.4 (0.1) (25.6) 62.1 (41.4) 37.1 (4.6) 15.9 (5.7) (9.6) (8.2) (1.1) (0.6) (0.7) 0.4 (23.2) (30.3) (45.9) (48.9) (35.5) 0 (28.8) (28.1) (23.4) (20.8) (16.8) (22.1) (28.3) (32.4) 7.0
Pre-Tax Income 75.5 85.3 94.2 94.4 73.1 90.1 82.0 70.3 61.9 62.1 57.3 37.1 54.7 35.8 32.8 98.1 (8.2) 43.6 44.6 31.7 39.8 34.5 35.5 28.2 23.7 20.7 0 15.1 18.4 15.0 12.7 9.2 6.3 4.7 3.3 3.3
NET INCOME
Tax Provision 13.7 17.5 18.3 19.7 13.8 16.4 14.8 18.8 16.5 15.6 13.8 3.4 10.6 5.5 8.9 33.0 (3.8) 14.3 13.9 9.1 12.9 11.4 12.3 9.5 8.2 7.0 0 5.8 7.1 5.5 4.4 4.5 2.5 1.4 1.0 3.7
Net Income 61.8 67.8 75.9 74.6 59.3 73.6 67.1 51.6 45.3 46.5 43.5 33.7 48.7 30.3 23.9 65.0 (4.4) 29.3 30.7 22.7 26.4 23.1 23.2 18.8 15.5 13.7 0 9.3 9.3 11.3 9.5 4.7 4.7 3.8 2.3 (3.7)
EPS 5.28 5.65 6.07 5.5 4.22 5.18 4.75 3.67 3.26 3.33 3.14 2.46 3.55 1.95 1.52 4.61 0.33 2.16 2.24 1.65 0.93 0.74 1.05 0.66 1.08 0.9 0 0.58 0.62 0.13 0.0504 0.25 0.0146 0.0117 0.0944 0.0125