Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 41.1 | ||||||||||
CAPEX | (4.9) | ||||||||||
Maintenance CAPEX | (3.4) | ||||||||||
Cash Flow For Owners | 37.6 | 39.5 | 41.5 | 43.5 | 45.7 | 48.0 | 50.4 | 52.9 | 55.6 | 58.4 | 1 149.4 |