image
Consumer Cyclical - Personal Products & Services - NASDAQ - US
$ 59.93
2.62 %
$ 4.41 B
Market Cap
19.52
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one FTDR stock under the worst case scenario is HIDDEN Compared to the current market price of 59.9 USD, Frontdoor, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one FTDR stock under the base case scenario is HIDDEN Compared to the current market price of 59.9 USD, Frontdoor, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one FTDR stock under the best case scenario is HIDDEN Compared to the current market price of 59.9 USD, Frontdoor, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FTDR

image
$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
1.84 B REVENUE
3.54%
357 M OPERATING INCOME
33.71%
235 M NET INCOME
37.43%
270 M OPERATING CASH FLOW
33.66%
-622 M INVESTING CASH FLOW
-1843.75%
447 M FINANCING CASH FLOW
426.28%
426 M REVENUE
11.52%
61 M OPERATING INCOME
134.62%
37 M NET INCOME
311.11%
124 M OPERATING CASH FLOW
113.79%
47 M INVESTING CASH FLOW
107.95%
-85 M FINANCING CASH FLOW
-14.71%
Balance Sheet Frontdoor, Inc.
image
Current Assets 488 M
Cash & Short-Term Investments 436 M
Receivables 10 M
Other Current Assets 42 M
Non-Current Assets 1.62 B
Long-Term Investments 38 M
PP&E 81 M
Other Non-Current Assets 1.5 B
20.69 %3.84 %71.19 %Total Assets$2.1b
Current Liabilities 369 M
Accounts Payable 71 M
Short-Term Debt 29 M
Other Current Liabilities 269 M
Non-Current Liabilities 1.5 B
Long-Term Debt 1.19 B
Other Non-Current Liabilities 309 M
3.80 %14.40 %63.70 %16.54 %Total Liabilities$1.9b
EFFICIENCY
Earnings Waterfall Frontdoor, Inc.
image
Revenue 1.84 B
Cost Of Revenue 891 M
Gross Profit 952 M
Operating Expenses 595 M
Operating Income 357 M
Other Expenses 122 M
Net Income 235 M
2b2b2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(891m)952m(595m)357m(122m)235mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
51.65% GROSS MARGIN
51.65%
19.37% OPERATING MARGIN
19.37%
12.75% NET MARGIN
12.75%
98.33% ROE
98.33%
11.15% ROA
11.15%
15.37% ROIC
15.37%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Frontdoor, Inc.
image
250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 235 M
Depreciation & Amortization 39 M
Capital Expenditures -39 M
Stock-Based Compensation 26 M
Change in Working Capital -36 M
Others -24 M
Free Cash Flow 231 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Frontdoor, Inc.
image
Wall Street analysts predict an average 1-year price target for FTDR of $50 , with forecasts ranging from a low of $42 to a high of $58 .
FTDR Lowest Price Target Wall Street Target
42 USD -29.92%
FTDR Average Price Target Wall Street Target
50 USD -16.57%
FTDR Highest Price Target Wall Street Target
58 USD -3.22%
Price
Max Price Target
Min Price Target
Average Price Target
6565606055555050454540403535Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Frontdoor, Inc.
image
Sold
0-3 MONTHS
779 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
2.44 M USD 2
9-12 MONTHS
915 K USD 2
Bought
0 USD 0
0-3 MONTHS
425 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Best Momentum Stocks to Buy for July 1st NGD, AXAHY and FTDR made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on July 1, 2025. zacks.com - 2 weeks ago
Are You Looking for a Top Momentum Pick? Why Frontdoor (FTDR) is a Great Choice Does Frontdoor (FTDR) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 3 weeks ago
Frontdoor Announces Tech Expert Dr. Bala Ganesh as Chief Technology Officer MEMPHIS, Tenn.--(BUSINESS WIRE)--Frontdoor, Inc. (NASDAQ: FTDR), the nation's leading provider of home warranties, today announced that Dr. Bala Ganesh has been selected to serve as Senior Vice President and Chief Technology Officer, effective July 14, 2025. “Bala is an amazingly talented tech expert, innovator and leader. Thoughtful and strategic, he has a wealth of experience in digital transformation, cybersecurity and product development,” said Bill Cobb, Frontdoor's chairman and chief exec. businesswire.com - 3 weeks ago
American Home Shield Celebrates American Independence with 50% Off Home Warranties MEMPHIS, Tenn.--(BUSINESS WIRE)--American Home Shield, a Frontdoor, Inc. (NASDAQ: FTDR) company and the nation's leading provider of home warranties, is celebrating the 249th anniversary of the Declaration of Independence by offering 50% off its ShieldGold™ and ShieldSilver™ home warranty plans for new members through July 8. “This is a great offer that can help homeowners declare their independence from worry,” said Kathy Collins, Frontdoor, Inc.'s Chief Revenue Officer. “An American Home Shie. businesswire.com - 3 weeks ago
Frontdoor Announces 2025 Contractor Quality Award Winners MEMPHIS, Tenn.--(BUSINESS WIRE)--Frontdoor, Inc. (NASDAQ: FTDR), the nation's leading provider of home warranties and parent company of American Home Shield, recently announced the five winners of the American Home Shield 2025 Contractor Quality Awards. Winners were selected based on their customer quality ratings, completion of a minimum number of service requests for American Home Shield, and input from AHS field representatives. All recipients are preferred contractors—a designation awarded. businesswire.com - 1 month ago
American Home Shield Now Offering Veterans, Reservists and Active Military a Big Discount On Home Warranties MEMPHIS, Tenn.--(BUSINESS WIRE)--American Home Shield, a Frontdoor, Inc. (NASDAQ: FTDR) company and the nation's leading provider of home warranties, is now offering military veterans, reservists and active-duty members of the U.S. Armed Forces 20% off the first year of any of its annual home warranty plans.* “We are beyond grateful for our veterans and want to show them how much we appreciate their service and sacrifice,” said Kathy Collins, Frontdoor's chief revenue officer. “Maintaining a ho. businesswire.com - 1 month ago
2-10 Home Buyers Warranty Kicks Off National Homeownership Month DENVER--(BUSINESS WIRE)--2-10 Home Buyers Warranty — a Frontdoor, Inc. (NASDAQ: FTDR) company and a leading administrator of builder warranties — is celebrating June's National Homeownership Month by continuing to support home builders and home buyers with high-quality warranty services that enhance their experience. “National Homeownership Month is a perfect time to highlight how adding 2-10 to the Frontdoor portfolio is a huge win for home builders and home buyers who work with us,” said Fron. businesswire.com - 1 month ago
Bet on 5 Top-Ranked Stocks With Rising P/E Tap five stocks with increasing P/E ratios to try out an out-of-the-box approach. These stocks are DIS, GCO, QUAD, FTDR and ROCK. zacks.com - 1 month ago
Frontdoor: A Compelling Mix Of Momentum, Profitability, And Upside Frontdoor Inc. is currently up 1.15% YTD, rebounding to ~$55 after strong Q1 results and raised full-year guidance offset the February dip from a weak Q1 outlook. Renewal revenue, the company's largest segment, rose 12% YoY, driven by a 7% increase in member count and a 3% price increase. The company has delivered 6.5% average revenue growth and 9.9% average EBIT growth over five years, indicating high-quality, profitable growth under solid management. seekingalpha.com - 1 month ago
American Home Shield Offering 50% Off Home Warranties MEMPHIS, Tenn.--(BUSINESS WIRE)--American Home Shield, a Frontdoor, Inc. (NASDAQ: FTDR) company and the nation's leading provider of home warranties, is offering 50% off its ShieldGold and ShieldSilver home warranty plans for new members now through May 30, 2025. An AHS home warranty is a one-year, renewable home warranty plan that covers selected major home systems and appliances, like heating and air conditioning (HVAC), refrigerator, water heater, and washer and dryer. Plans cover the repair. businesswire.com - 2 months ago
Frontdoor Leadership to Present at J.P. Morgan Conference Next Week MEMPHIS, Tenn.--(BUSINESS WIRE)--Frontdoor, Inc. (NASDAQ: FTDR), the nation's leading provider of home warranties, today announced its CEO and CFO will attend and present at the J.P. Morgan 53rd Annual Global Technology, Media and Communications Conference. Bill Cobb, Chairman and Chief Executive Officer, and Jessica Ross, Chief Financial Officer, will participate in a fireside chat on May 13, 2025 at 3:50pm eastern standard time. The live webcast (audio only) will be available on the day of th. businesswire.com - 2 months ago
Surging Earnings Estimates Signal Upside for Frontdoor (FTDR) Stock Frontdoor (FTDR) shares have started gaining and might continue moving higher in the near term, as indicated by solid earnings estimate revisions. zacks.com - 2 months ago
8. Profile Summary

Frontdoor, Inc. FTDR

image
COUNTRY US
INDUSTRY Personal Products & Services
MARKET CAP $ 4.41 B
Dividend Yield 0.00%
Description Frontdoor, Inc. provides home service plans in the United States. The company's home service plans cover the repair or replacement of principal components of approximately 20 home systems and appliances, including electrical, plumbing, water heaters, refrigerators, dishwashers, and ranges/ovens/cooktops, as well as electronics, pools, and spas and pumps; and central heating, ventilation, and air conditioning systems. It also offers ProConnect on-demand home services business and Streem, a technology platform that uses augmented reality, computer vision, and machine learning that helps home service professionals quickly and accurately diagnose breakdowns and complete repairs. The company serves homeowners under the American Home Shield, HSA, Landmark Home Warranty, OneGuard, Frontdoor, and Streem brands. The company was founded in 1971 and is headquartered in Memphis, Tennessee.
Contact 150 Peabody Place, Memphis, TN, 38103 https://www.frontdoorhome.com
IPO Date Sept. 13, 2018
Employees 2120
Officers Ms. Jessica P. Ross Senior Vice President & Chief Financial Officer Mr. Evan A. Iverson Senior Vice President & Chief Operations Officer Ms. Meredith Diagostino Vice President & Chief People Officer Mr. William C. Cobb Chairman of the Board & Chief Executive Officer Mr. Jeffrey A. Fiarman J.D. Senior Vice President, Chief Legal Officer & Corporate Secretary Chastitie S. Brim Vice President, Chief Accounting Officer & Controller Ms. Kathryn M. Collins Senior Vice President & Chief Revenue Officer Mr. Matthew S. Davis Vice President of Investor Relations & Treasurer