image
Consumer Cyclical - Personal Products & Services - NASDAQ - US
$ 53.54
-2.49 %
$ 3.94 B
Market Cap
17.25
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one FTDR stock under the worst case scenario is HIDDEN Compared to the current market price of 53.5 USD, Frontdoor, Inc. is HIDDEN

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one FTDR stock under the base case scenario is HIDDEN Compared to the current market price of 53.5 USD, Frontdoor, Inc. is HIDDEN

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one FTDR stock under the best case scenario is HIDDEN Compared to the current market price of 53.5 USD, Frontdoor, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.84 B REVENUE
3.54%
357 M OPERATING INCOME
33.71%
235 M NET INCOME
37.43%
270 M OPERATING CASH FLOW
33.66%
-622 M INVESTING CASH FLOW
-1843.75%
447 M FINANCING CASH FLOW
426.28%
426 M REVENUE
11.52%
61 M OPERATING INCOME
134.62%
37 M NET INCOME
311.11%
124 M OPERATING CASH FLOW
113.79%
47 M INVESTING CASH FLOW
107.95%
-85 M FINANCING CASH FLOW
-14.71%
Balance Sheet Frontdoor, Inc.
image
Current Assets 488 M
Cash & Short-Term Investments 436 M
Receivables 10 M
Other Current Assets 42 M
Non-Current Assets 1.62 B
Long-Term Investments 38 M
PP&E 81 M
Other Non-Current Assets 1.5 B
Current Liabilities 369 M
Accounts Payable 71 M
Short-Term Debt 29 M
Other Current Liabilities 269 M
Non-Current Liabilities 1.5 B
Long-Term Debt 1.19 B
Other Non-Current Liabilities 309 M
EFFICIENCY
Earnings Waterfall Frontdoor, Inc.
image
Revenue 1.84 B
Cost Of Revenue 891 M
Gross Profit 952 M
Operating Expenses 595 M
Operating Income 357 M
Other Expenses 122 M
Net Income 235 M
RATIOS
51.65% GROSS MARGIN
51.65%
19.37% OPERATING MARGIN
19.37%
12.75% NET MARGIN
12.75%
98.33% ROE
98.33%
11.15% ROA
11.15%
15.37% ROIC
15.37%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Frontdoor, Inc.
image
Net Income 235 M
Depreciation & Amortization 39 M
Capital Expenditures -39 M
Stock-Based Compensation 26 M
Change in Working Capital -36 M
Others -24 M
Free Cash Flow 231 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Frontdoor, Inc.
image
Wall Street analysts predict an average 1-year price target for FTDR of $50 , with forecasts ranging from a low of $42 to a high of $58 .
FTDR Lowest Price Target Wall Street Target
42 USD -21.55%
FTDR Average Price Target Wall Street Target
50 USD -6.61%
FTDR Highest Price Target Wall Street Target
58 USD 8.33%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Frontdoor, Inc.
image
Sold
0-3 MONTHS
779 K USD 1
3-6 MONTHS
2.44 M USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
915 K USD 2
Bought
425 K USD 2
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 weeks ago
May 08, 2025
Sell 325 K USD
Iverson Evan
SVP & Chief Operating Officer
- 6077
53.4078 USD
2 weeks ago
May 08, 2025
Sell 454 K USD
Iverson Evan
SVP & Chief Operating Officer
- 8500
53.4192 USD
2 months ago
Mar 05, 2025
Bought 214 K USD
Boland Darrin Steve
Director
+ 5000
42.75 USD
2 months ago
Mar 03, 2025
Bought 211 K USD
COBB WILLIAM C
CEO
+ 5000
42.224 USD
5 months ago
Dec 10, 2024
Sell 1.5 M USD
Collins Kathryn M
SVP & Chief Revenue Officer
- 25784
58.056 USD
5 months ago
Dec 11, 2024
Sell 941 K USD
Iverson Evan
SVP & Chief Operating Officer
- 16000
58.8434 USD
9 months ago
Aug 14, 2024
Sell 13.9 K USD
Brim Chastitie
VP, Controller & CAO
- 300
46.275 USD
9 months ago
Aug 14, 2024
Sell 386 K USD
Brim Chastitie
VP, Controller & CAO
- 8350
46.251 USD
9 months ago
Aug 07, 2024
Sell 515 K USD
Fiarman Jeffrey
SVP, CLO & Secretary
- 11500
44.8054 USD
1 year ago
Nov 07, 2023
Sell 151 K USD
Fiarman Jeffrey
SVP & General Counsel
- 4250
35.6271 USD
1 year ago
Aug 28, 2023
Sell 57.1 K USD
Fiarman Jeffrey
SVP & General Counsel
- 1743
32.74 USD
1 year ago
Aug 21, 2023
Sell 64 K USD
Fiarman Jeffrey
SVP & General Counsel
- 1957
32.7179 USD
1 year ago
Aug 22, 2023
Sell 3.27 K USD
Fiarman Jeffrey
SVP & General Counsel
- 100
32.7 USD
2 years ago
May 25, 2022
Bought 100 K USD
Catalano Anna C
director:
+ 4000
25 USD
2 years ago
May 25, 2022
Bought 123 K USD
Cella Peter L.
director:
+ 5000
24.53 USD
3 years ago
May 23, 2022
Bought 255 K USD
COBB WILLIAM C
director:
+ 10000
25.51 USD
3 years ago
Nov 08, 2021
Bought 176 K USD
Cella Peter L.
Director
+ 5000
35.235 USD
5 years ago
Mar 12, 2020
Bought 174 K USD
Cella Peter L.
Director
+ 5000
34.7776 USD
5 years ago
Dec 06, 2019
Bought 362 K USD
Cella Peter L.
Director
+ 8000
45.2188 USD
6 years ago
May 10, 2019
Bought 269 K USD
Cella Peter L.
Director
+ 7000
38.47 USD
6 years ago
Feb 22, 2019
Sell 4.05 K USD
Brim Chastitie
VP, Controller & CAO
- 144
28.1038 USD
6 years ago
Feb 20, 2019
Sell 4.23 K USD
Brim Chastitie
VP, Controller & CAO
- 146
29 USD
6 years ago
Feb 19, 2019
Sell 3.5 K USD
Brim Chastitie
VP, Controller & CAO
- 123
28.4272 USD
7. News
American Home Shield Offering 50% Off Home Warranties MEMPHIS, Tenn.--(BUSINESS WIRE)--American Home Shield, a Frontdoor, Inc. (NASDAQ: FTDR) company and the nation's leading provider of home warranties, is offering 50% off its ShieldGold and ShieldSilver home warranty plans for new members now through May 30, 2025. An AHS home warranty is a one-year, renewable home warranty plan that covers selected major home systems and appliances, like heating and air conditioning (HVAC), refrigerator, water heater, and washer and dryer. Plans cover the repair. businesswire.com - 1 week ago
Frontdoor Leadership to Present at J.P. Morgan Conference Next Week MEMPHIS, Tenn.--(BUSINESS WIRE)--Frontdoor, Inc. (NASDAQ: FTDR), the nation's leading provider of home warranties, today announced its CEO and CFO will attend and present at the J.P. Morgan 53rd Annual Global Technology, Media and Communications Conference. Bill Cobb, Chairman and Chief Executive Officer, and Jessica Ross, Chief Financial Officer, will participate in a fireside chat on May 13, 2025 at 3:50pm eastern standard time. The live webcast (audio only) will be available on the day of th. businesswire.com - 2 weeks ago
Surging Earnings Estimates Signal Upside for Frontdoor (FTDR) Stock Frontdoor (FTDR) shares have started gaining and might continue moving higher in the near term, as indicated by solid earnings estimate revisions. zacks.com - 2 weeks ago
Top 4 Building Product Stocks Overcoming Industry Challenges A focus on operational efficiencies and higher government spending raises hope for FTDR, ROCK, NX and ASPN amid challenges. zacks.com - 2 weeks ago
Frontdoor, Inc. (FTDR) Q1 2025 Earnings Call Transcript Frontdoor, Inc. (NASDAQ:FTDR ) Q1 2025 Earnings Conference Call May 1, 2025 8:30 AM ET Company Participants Matt Davis - VP, IR & Treasurer William Cobb - CEO Ray Tong - Vice President, Pricing and Analytics George Guastello - VP Strategy & Integration at Frontdoor Kathy Collins - SVP and Chief Revenue Officer Evan Iverson - SVP and Chief Operating Officer Jessica Ross - SVP & CFO Conference Call Participants Mark Hughes - Truist Securities Jeffrey Schmitt - William Blair Sergio Segura - KeyBanc Daniel Pfeiffer - JPMorgan Isaac Sellhausen - Oppenheimer Operator Ladies and gentlemen, welcome to Frontdoor's First Quarter 2025 Earnings Call. Today's call is being recorded and broadcast on the Internet. seekingalpha.com - 3 weeks ago
Frontdoor (FTDR) Q1 Earnings: Taking a Look at Key Metrics Versus Estimates The headline numbers for Frontdoor (FTDR) give insight into how the company performed in the quarter ended March 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 3 weeks ago
Frontdoor (FTDR) Beats Q1 Earnings and Revenue Estimates Frontdoor (FTDR) came out with quarterly earnings of $0.64 per share, beating the Zacks Consensus Estimate of $0.37 per share. This compares to earnings of $0.43 per share a year ago. zacks.com - 3 weeks ago
Frontdoor Delivers Outstanding Financial Results in First-Quarter 2025 MEMPHIS, Tenn.--(BUSINESS WIRE)--Frontdoor, Inc. (NASDAQ: FTDR), the nation's leading provider of home warranties, today announced its first-quarter 2025 results. Financial Results       Three Months Ended       March 31,   (In millions except as noted)   2025     2024     Change   Revenue   $ 426     $ 378       13 % Gross Profit     235       195       21 % Net Income     37       34       9 % Diluted Earnings per Share     0.49       0.43       13 % Adjusted Net Income(1)     49       35    . businesswire.com - 3 weeks ago
Seeking Clues to Frontdoor (FTDR) Q1 Earnings? A Peek Into Wall Street Projections for Key Metrics Looking beyond Wall Street's top -and-bottom-line estimate forecasts for Frontdoor (FTDR), delve into some of its key metrics to gain a deeper insight into the company's potential performance for the quarter ended March 2025. zacks.com - 3 weeks ago
American Home Shield Offering 50% Off Silver and Gold Plans MEMPHIS, Tenn.--(BUSINESS WIRE)--American Home Shield, a Frontdoor, Inc. (NASDAQ: FTDR) company and the nation's leading provider of home warranties, is offering 50% off its ShieldGold and ShieldSilver home warranty plans for new members now through April 25, 2025. An AHS home warranty is a one-year, renewable home warranty plan that covers selected major home systems and appliances, like heating and air conditioning (HVAC), refrigerator, water heater, and washer and dryer. Plans cover the repa. businesswire.com - 1 month ago
Frontdoor, Inc. to Announce First Quarter 2025 Results MEMPHIS, Tenn.--(BUSINESS WIRE)--Frontdoor, Inc. (NASDAQ: FTDR), the nation's leading provider of home warranties, today announced it will release its first quarter 2025 financial results and hold a conference call on Thursday, May 1, 2025 at 7:30 a.m. Central time (8:30 a.m. Eastern time). Participants can register for the conference call by clicking https://www.webcaster4.com/Webcast/Page/3067/52314. Once completed, each participant will receive access details via email. Additionally, the con. businesswire.com - 1 month ago
American Home Shield Brings Back Rachel Dratch for Year Two of Campaign MEMPHIS, Tenn.--(BUSINESS WIRE)--Frontdoor, Inc. (NASDAQ: FTDR), the parent company of American Home Shield, the nation's leading provider of home warranties, announced the second year of its marketing campaign featuring comedienne Rachel Dratch as Warrantina. “The spirit and magic that Warrantina brings to American Home Shield and the warranty conversation stands out in a unique and special way,” said Kathy Collins, Frontdoor, Inc.'s Chief Revenue Officer. “We couldn't be more excited to partn. businesswire.com - 1 month ago
8. Profile Summary

Frontdoor, Inc. FTDR

image
COUNTRY US
INDUSTRY Personal Products & Services
MARKET CAP $ 3.94 B
Dividend Yield 0.00%
Description Frontdoor, Inc. provides home service plans in the United States. The company's home service plans cover the repair or replacement of principal components of approximately 20 home systems and appliances, including electrical, plumbing, water heaters, refrigerators, dishwashers, and ranges/ovens/cooktops, as well as electronics, pools, and spas and pumps; and central heating, ventilation, and air conditioning systems. It also offers ProConnect on-demand home services business and Streem, a technology platform that uses augmented reality, computer vision, and machine learning that helps home service professionals quickly and accurately diagnose breakdowns and complete repairs. The company serves homeowners under the American Home Shield, HSA, Landmark Home Warranty, OneGuard, Frontdoor, and Streem brands. The company was founded in 1971 and is headquartered in Memphis, Tennessee.
Contact 150 Peabody Place, Memphis, TN, 38103 https://www.frontdoorhome.com
IPO Date Sept. 13, 2018
Employees 2120
Officers Ms. Jessica P. Ross Senior Vice President & Chief Financial Officer Mr. Evan A. Iverson Senior Vice President & Chief Operations Officer Ms. Meredith Diagostino Vice President & Chief People Officer Mr. William C. Cobb Chairman of the Board & Chief Executive Officer Mr. Jeffrey A. Fiarman J.D. Senior Vice President, Chief Legal Officer & Corporate Secretary Chastitie S. Brim Vice President, Chief Accounting Officer & Controller Ms. Kathryn M. Collins Senior Vice President & Chief Revenue Officer Mr. Matthew S. Davis Vice President of Investor Relations & Treasurer