image
Financial Services - Asset Management - NASDAQ - US
$ 158.895
1.65 %
$ 9.06 B
Market Cap
29.37
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one HLNE stock under the worst case scenario is HIDDEN Compared to the current market price of 159 USD, Hamilton Lane Incorporated is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one HLNE stock under the base case scenario is HIDDEN Compared to the current market price of 159 USD, Hamilton Lane Incorporated is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one HLNE stock under the best case scenario is HIDDEN Compared to the current market price of 159 USD, Hamilton Lane Incorporated is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
554 M REVENUE
4.74%
249 M OPERATING INCOME
-0.91%
227 M NET INCOME
21.38%
121 M OPERATING CASH FLOW
-46.66%
-122 M INVESTING CASH FLOW
-68.68%
4.4 M FINANCING CASH FLOW
101.21%
168 M REVENUE
12.17%
75.8 M OPERATING INCOME
15.24%
77.5 M NET INCOME
-25.56%
64.4 M OPERATING CASH FLOW
-40.47%
-42.9 M INVESTING CASH FLOW
-91.25%
73 M FINANCING CASH FLOW
109.07%
Balance Sheet Hamilton Lane Incorporated
image
Current Assets 257 M
Cash & Short-Term Investments 115 M
Receivables 127 M
Other Current Assets 16.1 M
Non-Current Assets 1.01 B
Long-Term Investments 632 M
PP&E 95.4 M
Other Non-Current Assets 286 M
Current Liabilities 247 M
Accounts Payable 4.5 M
Short-Term Debt 0
Other Current Liabilities 243 M
Non-Current Liabilities 504 M
Long-Term Debt 275 M
Other Non-Current Liabilities 229 M
EFFICIENCY
Earnings Waterfall Hamilton Lane Incorporated
image
Revenue 554 M
Cost Of Revenue 201 M
Gross Profit 352 M
Operating Expenses 103 M
Operating Income 249 M
Other Expenses 21.7 M
Net Income 227 M
RATIOS
63.62% GROSS MARGIN
63.62%
44.95% OPERATING MARGIN
44.95%
25.43% NET MARGIN
25.43%
26.82% ROE
26.82%
11.08% ROA
11.08%
19.61% ROIC
19.61%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hamilton Lane Incorporated
image
Net Income 227 M
Depreciation & Amortization 8.19 M
Capital Expenditures -11.1 M
Stock-Based Compensation 12.1 M
Change in Working Capital -42.4 M
Others -143 M
Free Cash Flow 110 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hamilton Lane Incorporated
image
Wall Street analysts predict an average 1-year price target for HLNE of $118 , with forecasts ranging from a low of $78 to a high of $147 .
HLNE Lowest Price Target Wall Street Target
78 USD -50.91%
HLNE Average Price Target Wall Street Target
118 USD -25.58%
HLNE Highest Price Target Wall Street Target
147 USD -7.49%
4. DIVIDEND ANALYSIS
0.42% DIVIDEND YIELD
0.49 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Hamilton Lane Incorporated
image
Sold
0-3 MONTHS
1.63 M USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
5.94 M USD 1
Bought
0 USD 0
0-3 MONTHS
106 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 weeks ago
Feb 12, 2025
Sell 1.63 M USD
Rogers Hartley R.
Executive Co-Chairman
- 10255
159 USD
3 months ago
Nov 11, 2024
Bought 106 K USD
Delgado-Moreira Juan
Co-Chief Executive Officer
+ 525
201.81 USD
11 months ago
Mar 07, 2024
Sell 5.94 M USD
Oakville Number 2 Trust
10 percent owner
- 55000
108 USD
1 year ago
Aug 16, 2023
Sell 42.3 K USD
Varma Atul
Senior Advisor
- 459
92.25 USD
1 year ago
Mar 09, 2023
Sell 7.64 M USD
Oakville Number 2 Trust
10 percent owner
- 100000
76.41 USD
2 years ago
Nov 07, 2022
Sell 16.8 K USD
Graves Reynoldo Vann
Director
- 255
65.81 USD
2 years ago
Aug 31, 2022
Bought 857 K USD
Delgado-Moreira Juan
Vice Chairman
+ 12351
69.35 USD
3 years ago
Sep 10, 2021
Sell 967 K USD
Rogers Hartley R.
Chairman
- 11487
84.15 USD
3 years ago
Sep 10, 2021
Sell 5.21 M USD
Delgado-Moreira Juan
Vice Chairman
- 61864
84.15 USD
4 years ago
Mar 04, 2021
Sell 1.68 M USD
Rogers Hartley R.
Chairman
- 19245
87.36 USD
4 years ago
Mar 04, 2021
Sell 6.55 M USD
Oakville Number 2 Trust
10 percent owner
- 75000
87.36 USD
4 years ago
Nov 13, 2020
Sell 25.2 K USD
VARON LESLIE F
Director
- 337
74.87 USD
4 years ago
Sep 04, 2020
Sell 5.26 M USD
Oakville Number 2 Trust
10 percent owner
- 75000
70.18 USD
4 years ago
Jun 05, 2020
Sell 4.56 M USD
Oakville Number 2 Trust
10 percent owner
- 65000
70.09 USD
5 years ago
Nov 22, 2019
Sell 556 K USD
Devlin Tara
10 percent owner
- 10000
55.57 USD
5 years ago
Sep 12, 2019
Sell 9 M USD
Delgado-Moreira Juan
Vice Chairman
- 150000
60.01 USD
5 years ago
Sep 12, 2019
Sell 4.71 M USD
Rogers Hartley R.
Chairman
- 78456
60.01 USD
5 years ago
Jun 05, 2019
Sell 200 K USD
Kelly Michael John
10 percent owner
- 3792
52.79 USD
5 years ago
Mar 14, 2019
Sell 2.28 M USD
Oakville Number 2 Trust
10 percent owner
- 50000
45.65 USD
5 years ago
Mar 14, 2019
Sell 430 K USD
Devlin Tara
10 percent owner
- 10000
43.04 USD
6 years ago
Nov 14, 2018
Bought 795 K USD
Delgado-Moreira Juan
Vice Chairman
+ 21450
37.04 USD
6 years ago
Nov 09, 2018
Sell 41.3 K USD
VARON LESLIE F
Director
- 1070
38.61 USD
6 years ago
Sep 17, 2018
Sell 1.33 M USD
Rogers Hartley R.
Chairman
- 28087
47.26 USD
6 years ago
Sep 17, 2018
Sell 4.73 M USD
Oakville Number 2 Trust
10 percent owner
- 100000
47.26 USD
7 years ago
Mar 05, 2018
Sell 8.56 M USD
Oakville Number 2 Trust
10 percent owner
- 250000
34.25 USD
7 years ago
Mar 05, 2018
Sell 15.3 M USD
Delgado-Moreira Juan
Managing Director
- 446315
34.25 USD
7 years ago
Mar 06, 2017
Bought 44.8 K USD
Delgado-Moreira Juan
Managing Director
+ 2800
16 USD
7. News
Cosette Pharmaceuticals Announces Acquisition of Mayne Pharma, Transforming Company into a Leader in Women's Health and Dermatology BRIDGEWATER, N.J.--(BUSINESS WIRE)--Cosette Pharmaceuticals, Inc., a U.S.-based, fully integrated, pharmaceutical company, announced today that it has entered into a definitive agreement to acquire all the outstanding shares of Mayne Pharma Group Limited (ASX: Ticker MYX) (Mayne Pharma) at AUD$7.40/share for a total consideration of approximately USD $430 Million. The Boards of Directors of both companies have approved the transaction and Mayne Pharma's Board of Directors has unanimously recomm. businesswire.com - 1 week ago
Hamilton Lane Q3 Earnings: Slowing Momentum, But Shares Remain Expensive Q3 results showed revenue up 34% year over year, coupled with strong overall profitability, both benefiting from higher incentive fees. Underlying growth in assets under management/advisement was muted, up just 6% year over year. While growth is expected to slowdown in the coming quarters, shares remain richly valued at 34.6 times earnings. seekingalpha.com - 2 weeks ago
Hamilton Lane Announces Pricing of Public Offering of Class A Common Stock CONSHOHOCKEN, Pa. , Feb. 10, 2025 /PRNewswire/ -- Private markets asset management firm Hamilton Lane Incorporated (Nasdaq: HLNE) ("Hamilton Lane") today announced the pricing of an underwritten public offering by Hamilton Lane and a selling stockholder of 1,572,536 shares of Class A common stock, in the aggregate, for gross proceeds of approximately $252 million. prnewswire.com - 3 weeks ago
Market viewing tariffs as negotiating tactic right now, says Hamilton Lane's Hirsch Erik Hirsch, Hamilton Lane Co-CEO, joins 'Fast Money' to talk the impact of tariffs on the market. youtube.com - 3 weeks ago
Hamilton Lane Announces Public Offering of Class A Common Stock CONSHOHOCKEN, Pa. , Feb. 10, 2025 /PRNewswire/ -- Private markets asset management firm Hamilton Lane Incorporated (Nasdaq: HLNE) ("Hamilton Lane") today announced that it has commenced an underwritten public offering of 1,572,536 shares of Class A common stock, in the aggregate, to be sold by Hamilton Lane and a selling stockholder, subject to market and other conditions. prnewswire.com - 3 weeks ago
Cosette Pharmaceuticals Appoints Vincent Colicchio as Senior Vice President of Operations BRIDGEWATER, N.J.--(BUSINESS WIRE)-- #cosettepharma--Cosette Pharmaceuticals Appoints Vincent Colicchio as Senior Vice President of Operations. businesswire.com - 3 weeks ago
Hamilton Lane Closes Inaugural Venture Access Fund with Over $615 Million in Commitments, Exceeding Target Fund Size The Fund features a high-quality venture portfolio targeting top-performing, oversubscribed funds and companies CONSHOHOCKEN, Pa. , Feb. 6, 2025 /PRNewswire/ -- Leading global private markets investment management firm Hamilton Lane (Nasdaq: HLNE) today announced the final close of its Venture Access Fund ("VAF" or "the Fund"), which successfully exceeded its target fund size, raising $615.3 million in commitments. prnewswire.com - 3 weeks ago
Hamilton Lane Incorporated (HLNE) Q3 2025 Earnings Conference Call Transcript Hamilton Lane Incorporated (NASDAQ:HLNE ) Q3 2025 Earnings Conference Call February 4, 2025 11:00 AM ET Company Participants John Oh - Head of Shareholder Relations Erik Hirsch - Co-CEO Jeff Armbrister - CFO Conference Call Participants Ken Worthington - JPMorgan Alex Blostein - Goldman Sachs Michael Cyprys - Morgan Stanley Mike Brown - Wells Fargo Aidan Hall - KBW Operator Good morning, ladies and gentlemen, and welcome to the Hamilton Lane Fiscal Third Quarter 2025 Earnings Call. At this time, all lines are in a listen-only mode. seekingalpha.com - 3 weeks ago
Hamilton Lane (HLNE) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates The headline numbers for Hamilton Lane (HLNE) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 3 weeks ago
Hamilton Lane (HLNE) Tops Q3 Earnings and Revenue Estimates Hamilton Lane (HLNE) came out with quarterly earnings of $1.25 per share, beating the Zacks Consensus Estimate of $1.12 per share. This compares to earnings of $0.71 per share a year ago. zacks.com - 3 weeks ago
HAMILTON LANE INCORPORATED REPORTS THIRD QUARTER FISCAL 2025 RESULTS, WITH MANAGEMENT & ADVISORY FEES GROWING BY 11% AND ASSETS UNDER MANAGEMENT GROWING BY 12% YEAR-OVER-YEAR CONSHOHOCKEN, Pa. , Feb. 4, 2025 /PRNewswire/ -- Leading private markets asset management firm Hamilton Lane Incorporated (Nasdaq: HLNE) today reported its results for the third fiscal quarter ended December 31, 2024. prnewswire.com - 3 weeks ago
Cosette Pharmaceuticals Appoints Brad Leonard as Vice President, Generics Commercial Operation BRIDGEWATER, N.J.--(BUSINESS WIRE)-- #commercial--Cosette Pharmaceuticals, Inc., a leading specialty pharmaceuticals company, today announced the appointment of Brad Leonard as Vice President, Generics Commercial Operations. In this role, Brad will spearhead Cosette's generics business, including Generics Sales, Marketing/Pricing, Customer Service, and Demand Planning, as the company continues its expansion in these markets. “Cosette is in the midst of an exciting period of accelerated growth and portfolio e. businesswire.com - 4 weeks ago
8. Profile Summary

Hamilton Lane Incorporated HLNE

image
COUNTRY US
INDUSTRY Asset Management
MARKET CAP $ 9.06 B
Dividend Yield 0.42%
Description Hamilton Lane Incorporated is an investment firm specializing in direct and fund of fund investments. It provides following services: separate accounts (customized to each individual client and structured as single client vehicles); specialized strategies (fund-of-funds, secondaries, co-investments, taft-hartley, distribution management); advisory relationships (including due diligence, strategic portfolio planning, monitoring and reporting services); and reporting and analytics solutions. For direct investments, the firm invests in early, mid and late venture, mature companies, growth equity, emerging growth, distressed debt, later stage, turnarounds, bridge financing, mezzanine financing, and buyouts in middle market companies. For fund of fund investments, it invests in mezzanine, venture capital, private equity, turnaround, secondary investments, real estate, and special situation funds. The firm invests in real estate investments. It also invest in technology, healthcare, education, natural resources, energy and essential consumer goods sectors, cleantech, and environment, community development, and financial empowerment. It invests in private equity markets in North America, Latin America, United States, Western Europe, Middle East, Africa, United Kingdom, Asia, Japan, and Australia. The firm prefer to invest $1 million to $100 million in companies. It prefers to have majority stake in companies. Hamilton Lane Incorporated was founded in 1991 and is based in Conshohocken, Pennsylvania with additional offices across Europe, North America, and Asia.
Contact 110 Washington Street, Conshohocken, PA, 19428 https://www.hamiltonlane.com
IPO Date March 1, 2017
Employees 700
Officers Mr. Mario Lucio Giannini J.D. Executive Co-Chairman Mr. Erik R. Hirsch Co-Chief Executive Officer & Member of the Board Dr. Juan M. Delgado-Moreira C.F.A., Ph.D. Co-Chief Executive Officer & Member of the Board Mr. Jeffrey B. Armbrister Chief Financial Officer Ms. Lydia A. Gavalis J.D. General Counsel Mr. Thomas J. Kerr Co-Head of Investments & Co-Head of Secondary Investments Mr. Andrew Schardt Vice Chairman, Head of Investment Strategy & Co-Head of Direct Equity Mr. Hartley Raymond Rogers Executive Co-Chairman Ms. Andrea F. Kramer Chief Operating Officer & Chief Risk Officer Mr. Drew T. Carl CPA MD & Chief Accounting Officer