image
Consumer Cyclical - Personal Products & Services - NASDAQ - CN
$ 1.08
-0.926 %
$ 117 M
Market Cap
-107.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one EM stock under the worst case scenario is HIDDEN Compared to the current market price of 1.08 USD, Smart Share Global Limited is HIDDEN

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one EM stock under the base case scenario is HIDDEN Compared to the current market price of 1.08 USD, Smart Share Global Limited is HIDDEN

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one EM stock under the best case scenario is HIDDEN Compared to the current market price of 1.08 USD, Smart Share Global Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.89 B REVENUE
-35.97%
-71.2 M OPERATING INCOME
-6582.44%
-13.5 M NET INCOME
-15.42%
-206 M OPERATING CASH FLOW
-49.38%
420 M INVESTING CASH FLOW
170.10%
-99.2 M FINANCING CASH FLOW
-254.86%
544 M REVENUE
10.74%
-39.7 M OPERATING INCOME
-683.84%
50.4 M NET INCOME
99.27%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Smart Share Global Limited
image
Current Assets 3.95 B
Cash & Short-Term Investments 2.92 B
Receivables 563 M
Other Current Assets 467 M
Non-Current Assets 178 M
Long-Term Investments 0
PP&E 151 M
Other Non-Current Assets 27.7 M
Current Liabilities 1.24 B
Accounts Payable 308 M
Short-Term Debt 1.29 M
Other Current Liabilities 935 M
Non-Current Liabilities 227 M
Long-Term Debt 5.28 M
Other Non-Current Liabilities 222 M
EFFICIENCY
Earnings Waterfall Smart Share Global Limited
image
Revenue 1.89 B
Cost Of Revenue 1.09 B
Gross Profit 804 M
Operating Expenses 875 M
Operating Income -71.2 M
Other Expenses -57.6 M
Net Income -13.5 M
RATIOS
42.42% GROSS MARGIN
42.42%
-3.76% OPERATING MARGIN
-3.76%
-0.71% NET MARGIN
-0.71%
-0.51% ROE
-0.51%
-0.33% ROA
-0.33%
0.87% ROIC
0.87%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Smart Share Global Limited
image
Net Income -13.5 M
Depreciation & Amortization 158 M
Capital Expenditures -9.41 M
Stock-Based Compensation 19.8 M
Change in Working Capital -586 M
Others 164 M
Free Cash Flow -215 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Smart Share Global Limited
image
EM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.0264 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Smart Share Global Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
15 years ago
Aug 17, 2009
Sell 3.87 M USD
GAPSTAR LLC
10 percent owner, other: See remarks
- 249767
15.5 USD
15 years ago
Aug 17, 2009
Sell 537 K USD
GAPCO MANAGEMENT GMBH
10 percent owner, other: See remarks
- 34637
15.5 USD
15 years ago
Aug 17, 2009
Sell 169 M USD
GENERAL ATLANTIC LLC
10 percent owner, other: See remarks
- 10905362
15.5 USD
15 years ago
Aug 17, 2009
Sell 64.5 M USD
GENERAL ATLANTIC LLC
10 percent owner, other: See remarks
- 4163064
15.5 USD
15 years ago
Aug 17, 2009
Sell 20.1 K USD
GENERAL ATLANTIC LLC
10 percent owner, other: See remarks
- 1299
15.5 USD
15 years ago
Aug 17, 2009
Sell 14.4 M USD
GENERAL ATLANTIC LLC
10 percent owner, other: See remarks
- 927438
15.5 USD
15 years ago
Aug 17, 2009
Sell 3.68 M USD
GENERAL ATLANTIC LLC
10 percent owner, other: See remarks
- 237607
15.5 USD
15 years ago
Aug 17, 2009
Sell 168 K USD
GENERAL ATLANTIC LLC
10 percent owner, other: See remarks
- 10826
15.5 USD
15 years ago
Aug 17, 2009
Sell 256 M USD
DZIALGA MARK F
Director
- 16530000
15.5 USD
7. News
Smart Share Global Limited Files Its Annual Report on Form 20-F SHANGHAI, April 28, 2025 (GLOBE NEWSWIRE) -- Smart Share Global Limited (Nasdaq: EM) (“Energy Monster” or the “Company”), a consumer tech company providing mobile device charging service, today announced that it filed its annual report on Form 20-F for the fiscal year ended December 31, 2024 with the United States Securities and Exchange Commission (the “SEC”) on April 28, 2025. The annual report can be accessed on the Company's investor relations website at https://ir.enmonster.com/ and on the SEC's website at www.sec.gov. globenewswire.com - 3 weeks ago
Smart Share Global Limited Announces Third Quarter 2024 Results POIs 1 operated through network partner model reached 96.8% as of the end of the third quarter of 2024 Cumulative registered users 2 reached 430.2 million as of the end of the third quarter of 2024 globenewswire.com - 2 months ago
Smart Share Global Limited Regains Compliance with the Nasdaq Minimum Bid Price Requirement SHANGHAI, Feb. 03, 2025 (GLOBE NEWSWIRE) -- Smart Share Global Limited (Nasdaq: EM) (“Energy Monster” or the “Company”), a consumer tech company providing mobile device charging service, today announced that it received a notification letter (the “Compliance Notification”) from the Listing Qualifications Department of the Nasdaq Stock Market LLC (“Nasdaq”), dated January 31, 2025, notifying the Company that it has regained compliance with the requirement of minimum bid price of US$1.00 per share set forth under Nasdaq Listing Rule 5550(a)(2). globenewswire.com - 3 months ago
Smart Share Global Limited Special Committee Retains Financial Advisor and Legal Counsel SHANGHAI, China, Jan. 21, 2025 (GLOBE NEWSWIRE) -- Smart Share Global Limited (Nasdaq: EM) (“Energy Monster” or the “Company”), a consumer tech company providing mobile device charging service, today announced that the special committee (the “Special Committee”) of the Company's board of directors (the “Board”) has retained Kroll, LLC as its independent financial advisor and Skadden, Arps, Slate, Meagher & Flom LLP as its U.S. legal counsel in connection with its review and evaluation of the previously announced non-binding “going private” proposal from Trustar Mobile Charging Holdings Limited, Mr. Mars Guangyuan Cai, Chairman of the Board and Chief Executive Officer of the Company, Mr. Peifeng Xu, Director and President of the Company, Mr. Victor Yaoyu Zhang, Chief Marketing Officer of the Company, and Ms. Maria Yi Xin, Director and Chief Financial Officer of the Company that the Board received on January 5, 2025. globenewswire.com - 4 months ago
Smart Share Global Limited Announces Receipt of a Preliminary Non-Binding Proposal to Acquire the Company SHANGHAI, Jan. 06, 2025 (GLOBE NEWSWIRE) -- Smart Share Global Limited (Nasdaq: EM) (“Energy Monster” or the “Company”), a consumer tech company providing mobile device charging service, today announced that its board of directors (the “Board”) has received a preliminary non-binding proposal letter (the “Proposal Letter”), dated January 5, 2025, from Trustar Mobile Charging Holdings Limited (together with its affiliates, “Trustar Capital”), Mr. Mars Guangyuan Cai, Chairman of the Board and Chief Executive Officer of the Company, Mr. Peifeng Xu, Director and President of the Company, Mr. Victor Yaoyu Zhang, Chief Marketing Officer of the Company, and Ms. Maria Yi Xin, Director and Chief Financial Officer of the Company (the “Buyer Group”), to acquire all of the outstanding ordinary shares of the Company (the “Ordinary Shares”), including the Class A ordinary shares represented by the American Depositary Shares of the Company (the “ADSs”, each representing two Class A ordinary shares), that are not already beneficially owned by the Buyer Group for a proposed purchase price of US$0.625 per Ordinary Share or US$1.25 per ADS in cash (the “Proposal”). The proposed price represents a 74.8% premium to the closing price on the last trading day prior to the date of this proposal and a premium of 68.1% and 70.1% to the volume-weighted average price during the last 30 and 60 trading days, respectively. A copy of the Proposal Letter is attached hereto as Exhibit A. globenewswire.com - 4 months ago
North American Morning Briefing : Global Ad Shares -2- Lundin Mining Announces Sale to Boliden of its Neves-Corvo operation in Portugal and Zinkgruvan operation in Sweden for Up to $1.52 Billion: Lundin To Receive Upfront Cash Consideration of $1.37B Upon Closing; To Also Get up to $150M in Contingent Cash Upon Satisfaction of Condition; Proceeds Will Strengthen Balance Sheet and Support Growth Plans in the Vicuña District Expected Major Events for Monday aAdsList.push('Article'); aAdsListSize.push([300, 250]); aAdsListCA.push(null); 00:01/UK: Nov KPMG and REC UK Report on Jobs 04:30/JPN: Nov Corporate Insolvencies 05:00/JPN: Nov Economy Watchers Survey 07:00/GER: 3Q Labour cost index 15:00/US: Oct Monthly Wholesale Trade 15:00/US: Nov Employment Trends Index 23:50/JPN: Nov Money Stock, Broadly-defined Liquidity All times in GMT. Powered by Kantar Media and Dow Jones. Expected Earnings for Monday Amtech Systems Inc (ASYS) is expected to report $-0.01 for 4Q. Anavex Life Sciences Corp (AVXL) is expected to report $-0.16 for 4Q. Avalon Advanced Materials is expected to report for 4Q. Braze Inc (BRZE) is expected to report $-0.30 for 3Q. Buckle Inc (BKE) is expected to report. C3.ai Inc (AI) is expected to report $-0.60 for 2Q. Casey's General Stores Inc (CASY) is expected to report $4.25 for 2Q. Centene Corp (CNC) is expected to report for Full year. Digital Ally Inc (DGLY) is expected to report for 3Q. Franklin Resources Inc (BEN) is expected to report. Genasys Inc (GNSS) is expected to report $-0.11 for 4Q. Healthequity Inc (HQY) is expected to report $0.24 for 3Q. MongoDB Inc (MDB) is expected to report $-0.83 for 3Q. NexPoint Diversified Real Estate Trust (NXDT) is expected to report for 3Q. North West Co Inc (NWC.T) is expected to report $0.77 for 3Q. Oil-Dri Corp of America (ODC) is expected to report for 1Q. Oracle Corp (ORCL) is expected to report $1.06 for 2Q. Phreesia Inc (PHR) is expected to report $-0.27 for 3Q. Planet Labs PBC (PL) is expected to report $-0.08 for 3Q. Remark Holdings Inc (MARK) is expected to report $-0.19 for 3Q. Rent the Runway Inc (RENT) is expected to report for 3Q. Smart Share Global Ltd - ADR (EM) is expected to report for 3Q. Talis Biomedical Corp (TLIS) is expected to report for 3Q. Titan Pharmaceuticals Inc (TTNP) is expected to report for 3Q. Toll Brothers Inc (TOL) is expected to report $4.34 for 4Q. Vail Resorts (MTN) is expected to report $-4.96 for 1Q. VersaBank is expected to report $0.29 for 4Q. Webco Industries Inc (WEBC) is expected to report for 1Q. Yext Inc (YEXT) is expected to report $0.06 for 3Q. Powered by Kantar Media and Dow Jones. ANALYST RATINGS ACTIONS Altria Raised to Buy From Neutral by B of A Securities Argan Cut to Market Perform From Market Outperform by CJS Securities Asana Raised to Sector Weight From Underweight by Keybanc Brixmor Property Group Raised to Outperform From Market Perform by BMO Capital Deere & Co Cut to Hold From Buy by Jefferies DocuSign Cut to Reduce From Hold by HSBC Dollar General Raised to Buy From Underperform by B of A Securities Duckhorn Portfolio Cut to Hold From Buy by Jefferies EPAM Systems Raised to Buy From Neutral by Goldman Sachs Fortrea Holdings Cut to Neutral From Outperform by Baird GrafTech International Raised to Neutral From Underweight by JP Morgan Hewlett Packard Ent Raised to Buy From Neutral by Citigroup Kennametal Cut to Hold From Buy by Jefferies Molson Coors Beverage Raised to Buy From Neutral by B of A Securities ONE Gas Cut to Neutral From Buy by Ladenburg Thalmann Paccar Cut to Hold From Buy by Jefferies Peloton Interactive Raised to Neutral From Sell by UBS PJT Partners Raised to Neutral From Sell by UBS PotlatchDeltic Raised to Outperform From Market Perform by BMO Capital ProFrac Holding Cut to Underweight From Neutral by JP Morgan Prologis Cut to Underperform From Market Perform by BMO Capital ProPetro Holding Raised to Neutral From Underweight by JP Morgan Republic Services Raised to Outperform From Market Perform by BMO Capital Robinhood Markets Raised to Buy From Neutral by Goldman Sachs SiteOne Landscape Supply Raised to Buy From Hold by Jefferies Smith & Wesson Brands Cut to Hold From Buy by Craig-Hallum Smith & Wesson Brands Cut to Hold From Buy by Lake Street Timken Raised to Buy From Hold by Jefferies WesBanco Raised to Strong Buy From Outperform by Raymond James Weyerhaeuser Raised to Outperform From Market Perform by BMO Capital This article is a text version of a Wall Street Journal newsletter published earlier today. (END) Dow Jones Newswires 12-09-24 0634ET https://www.marketscreener.com - 5 months ago
EM Stock Earnings: Smart Share Glb Reported Results for Q2 2024 Smart Share Glb (NASDAQ: EM ) just reported results for the second quarter of 2024. Smart Share Glb reported earnings per share of 0.8 cent. investorplace.com - 8 months ago
Smart Share Global Limited to Report Second Quarter 2024 Results on August 22, 2024 SHANGHAI, Aug. 15, 2024 (GLOBE NEWSWIRE) -- Smart Share Global Limited (“Energy Monster” or the “Company”), a consumer tech company providing mobile device charging service, today announced that it plans to release its unaudited second quarter 2024 financial results on Thursday, August 22, 2024, before the U.S. market opens. globenewswire.com - 9 months ago
Smart Share Global Limited Announces Receipt of Minimum Bid Price Notice from Nasdaq SHANGHAI, Aug. 09, 2024 (GLOBE NEWSWIRE) -- Smart Share Global Limited (Nasdaq: EM) (“Energy Monster” or the “Company”), a consumer tech company providing mobile device charging service, today announced that it has received a notification letter from the staff of the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”) dated August 7, 2024, indicating that for the last 34 consecutive business days, the closing bid price of the Company's American depositary shares (the “ADSs”) was below the minimum bid price of US$1.00 per share requirement set forth in Nasdaq Listing Rule 5550(a)(2). The Nasdaq notification letter has no current effect on the listing or trading of the Company's ADSs on Nasdaq. globenewswire.com - 9 months ago
Smart Share Global Limited (EM) Q1 2024 Earnings Call Transcript Smart Share Global Limited (NASDAQ:EM ) Q1 2024 Earnings Call Transcript June 3, 2024 5:00 PM ET Company Participants Hansen Shi - Director of Investor Relations Mars Cai - Chairman and Chief Executive Officer Maria Xin - Chief Financial Officer Conference Call Participants Vicky Wei - Citi Operator Hello, and thank you for standing by for Energy Monster's First Quarter 2024 Earnings Conference Call. At this time, all participants are in listen only mode. seekingalpha.com - 11 months ago
Smart Share Global Limited to Report First Quarter 2024 Results on June 3, 2024 SHANGHAI, China, May 28, 2024 (GLOBE NEWSWIRE) -- Smart Share Global Limited (“Energy Monster” or the “Company”), a consumer tech company providing mobile device charging service, today announced that it plans to release its unaudited first quarter 2024 financial results on Monday, June 3, 2024, before the U.S. market opens. globenewswire.com - 11 months ago
8. Profile Summary

Smart Share Global Limited EM

image
COUNTRY CN
INDUSTRY Personal Products & Services
MARKET CAP $ 117 M
Dividend Yield 0.00%
Description Smart Share Global Limited, a consumer tech company, provides mobile device charging services in the People's Republic of China. The company provides mobile device charging services through online and offline networks; and rents and sells power banks. It offers services through its power banks placed in points of interests (POIs) operated by its location partners, such as entertainment venues, restaurants, shopping centers, hotels, transportation hubs, and public spaces. As of December 31, 2021, the company had 5.7 million power banks in 845,000 POIs in 1,700 counties and county-level districts. Smart Share Global Limited was incorporated in 2017 and is headquartered in Shanghai, the People's Republic of China.
Contact 799 Tianshan West Road, Shanghai, 200335 https://www.enmonster.com
IPO Date April 1, 2021
Employees 3656
Officers Mr. Xu Peifeng President & Director Hansen Shi Director of Investor Relations Mr. Mars Guangyuan Cai Chairman of the Board & Chief Executive Officer Mr. Yaoyu Zhang Chief Marketing Officer Ms. Yi Xin Chief Financial Officer & Director