image
Financial Services - Banks - Regional - NASDAQ - US
$ 22.07
-0.226 %
$ 443 M
Market Cap
-8.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FISI stock under the worst case scenario is HIDDEN Compared to the current market price of 22.1 USD, Financial Institutions, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FISI stock under the base case scenario is HIDDEN Compared to the current market price of 22.1 USD, Financial Institutions, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FISI stock under the best case scenario is HIDDEN Compared to the current market price of 22.1 USD, Financial Institutions, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FISI

image
$30.0$30.0$29.0$29.0$28.0$28.0$27.0$27.0$26.0$26.0$25.0$25.0$24.0$24.0$23.0$23.0$22.0$22.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
313 M REVENUE
56.40%
312 M OPERATING INCOME
407.72%
-41.6 M NET INCOME
-82.85%
77.1 M OPERATING CASH FLOW
607.98%
-8.23 M INVESTING CASH FLOW
97.35%
-106 M FINANCING CASH FLOW
-36.16%
-50.2 M REVENUE
-101.04%
-35.5 M OPERATING INCOME
0.00%
-82.8 M NET INCOME
-614.96%
26.5 M OPERATING CASH FLOW
1134.23%
-134 M INVESTING CASH FLOW
-168.41%
-54.3 M FINANCING CASH FLOW
-255.57%
Balance Sheet Financial Institutions, Inc.
image
Current Assets 966 M
Cash & Short-Term Investments 966 M
Receivables 23.7 M
Other Current Assets -23.7 M
Non-Current Assets 101 M
Long-Term Investments 0
PP&E 39.9 M
Other Non-Current Assets 60.8 M
90.57 %3.74 %5.70 %Total Assets$1.1b
Current Liabilities 125 M
Accounts Payable 25.9 M
Short-Term Debt 99 M
Other Current Liabilities 0
Non-Current Liabilities 5.45 B
Long-Term Debt 0
Other Non-Current Liabilities 5.45 B
97.76 %Total Liabilities$5.6b
EFFICIENCY
Earnings Waterfall Financial Institutions, Inc.
image
Revenue 313 M
Cost Of Revenue 0
Gross Profit 313 M
Operating Expenses 1.57 M
Operating Income 312 M
Other Expenses 353 M
Net Income -41.6 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)313m0313m(2m)312m(353m)(42m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
99.50% OPERATING MARGIN
99.50%
-13.30% NET MARGIN
-13.30%
-240.94% ROE
-240.94%
-0.68% ROA
-0.68%
18.30% ROIC
18.30%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Financial Institutions, Inc.
image
140m140m120m120m100m100m80m80m60m60m40m40m20m20m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -41.6 M
Depreciation & Amortization 9.57 M
Capital Expenditures 0
Stock-Based Compensation 1.61 M
Change in Working Capital 33.7 M
Others 143 M
Free Cash Flow 77.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Financial Institutions, Inc.
image
Wall Street analysts predict an average 1-year price target for FISI of $26.2 , with forecasts ranging from a low of $19 to a high of $33 .
FISI Lowest Price Target Wall Street Target
19 USD -13.91%
FISI Average Price Target Wall Street Target
26.2 USD 18.94%
FISI Highest Price Target Wall Street Target
33 USD 49.52%
Price
Max Price Target
Min Price Target
Average Price Target
3434323230302828262624242222202018181616May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
3.16% DIVIDEND YIELD
0.31 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.20.20.210.240.250.260.270.290.30.30.310.20.20.210.240.250.260.270.290.30.30.20.20.210.240.250.260.270.290.30.30.20.800.210.810.220.850.240.960.251.000.261.040.271.080.291.160.31.200.31.200.312015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Financial Institutions, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
835 K USD 15
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Financial Institutions, Inc. Schedules First Quarter 2025 Earnings Release and Conference Call WARSAW, N.Y., April 01, 2025 (GLOBE NEWSWIRE) -- Financial Institutions, Inc. (NASDAQ: FISI) (the “Company”), the parent company of Five Star Bank and Courier Capital, LLC, will release results for the first quarter ending March 31, 2025 after the market closes on April 28, 2025. globenewswire.com - 2 weeks ago
Financial Institutions, Inc. Settles Auto Lending Litigation WARSAW, N.Y., March 10, 2025 (GLOBE NEWSWIRE) -- Financial Institutions, Inc. (NASDAQ: FISI) (the “Company”), parent company of Five Star Bank (the “Bank”), announced that it has settled civil litigation in connection with the Bank's auto loan notification process. globenewswire.com - 1 month ago
54 Upcoming Dividend Increases, Including A King This week features the largest list of dividend increases ever, with 50 companies, including Coca-Cola extending its 63-year streak with a 5.2% increase. My strategy focuses on companies with consistent dividend growth and outperforming benchmarks, using data from the "U.S. Dividend Champions" spreadsheet and NASDAQ. I recommend the Schwab U.S. Dividend Equity ETF for broad U.S. equity exposure and the Cohen & Steers REIT & Preferred Income Fund for REITs. seekingalpha.com - 1 month ago
Five Star Bank Appoints Eric Marks Chief Consumer Banking Officer Mr. Marks brings nearly 20 years of banking experience to the more than $6-billion-asset community bank serving Western and Central New York Mr. Marks brings nearly 20 years of banking experience to the more than $6-billion-asset community bank serving Western and Central New York globenewswire.com - 1 month ago
Wood Group (John) Plc - Holding(s) in Company TR-1: Standard form for notification of major holdings 1. Issuer Details aAdsList.push('Article'); aAdsListSize.push([300, 250]); aAdsListCA.push(null); ISIN GB00B5N0P849 Issuer Name JOHN WOOD GROUP PLC UK or Non-UK Issuer UK 2. Reason for Notification An acquisition or disposal of financial instruments 3. Details of person subject to the notification obligation Name Barclays PLC City of registered office (if applicable) LondonCountry of registered office (if applicable) United Kingdom4. Details of the shareholder Full name of shareholder(s) if different from the person(s) subject to the notification obligation, above City of registered office (if applicable) Country of registered office (if applicable) 5. Date on which the threshold was crossed or reached 18-Feb-20256. Date on which Issuer notified 20-Feb-20257. Total positions of person(s) subject to the notification obligation .% of voting rights attached to shares (total of 8.A) % of voting rights through financial instruments (total of 8.B 1 + 8.B 2) Total of both in % (8.A + 8.B) Total number of voting rights held in issuer Resulting situation on the date on which threshold was crossed or reached Below minimum threshold Below minimum thresholdBelow minimum thresholdBelow minimum threshold Position of previous notification (if applicable) 0.000000 5.120000 5.120000 8. Notified details of the resulting situation on the date on which the threshold was crossed or reached 8A. Voting rights attached to shares Class/Type of shares ISIN code(if possible) Number of direct voting rights (DTR5.1) Number of indirect voting rights (DTR5.2.1) % of direct voting rights (DTR5.1) % of indirect voting rights (DTR5.2.1) GB00B5N0P849 Below minimum threshold Below minimum thresholdSub Total 8.A Below minimum thresholdBelow minimum threshold8B1. Financial Instruments according to (DTR5.3.1R.(1) (a)) Type of financial instrument Expiration date Exercise/conversion period Number of voting rights that may be acquired if the instrument is exercised/converted % of voting rights Sub Total 8.B1 8B2. Financial Instruments with similar economic effect according to (DTR5.3.1R.(1) (b)) Type of financial instrument Expiration date Exercise/conversion period Physical or cash settlement Number of voting rights % of voting rights Sub Total 8.B2 9. Information in relation to the person subject to the notification obligation 2. Full chain of controlled undertakings through which the voting rights and/or the financial instruments are effectively held starting with the ultimate controlling natural person or legal entities (please add additional rows as necessary) Ultimate controlling person Name of controlled undertaking % of voting rights if it equals or is higher than the notifiable threshold % of voting rights through financial instruments if it equals or is higher than the notifiable threshold Total of both if it equals or is higher than the notifiable threshold Barclays PLC Barclays Bank PLC Barclays PLC Barclays Capital Securities Limited 10. In case of proxy voting Name of the proxy holder The number and % of voting rights held The date until which the voting rights will be held 11. Additional Information Full chain of controlled undertaking:Barclays PLC Barclays Bank PLC (100%)Barclays Capital Securities Limited (100%) Trading book exemption applies. 12. Date of Completion 20-Feb-202513. Place Of Completion LondonTR-1: Standard form for notification of major holdings 1. Issuer Details ISIN GB00B5N0P849 Issuer Name JOHN WOOD GROUP PLC UK or Non-UK Issuer UK 2. Reason for Notification An acquisition or disposal of voting rights 3. Details of person subject to the notification obligation Name Barclays PLC City of registered office (if applicable) LondonCountry of registered office (if applicable) United Kingdom4. Details of the shareholder Name City of registered office Country of registered office Barclays Capital Securities Limited 5. Date on which the threshold was crossed or reached 19-Feb-20256. Date on which Issuer notified 21-Feb-20257. Total positions of person(s) subject to the notification obligation .% of voting rights attached to shares (total of 8.A) % of voting rights through financial instruments (total of 8.B 1 + 8.B 2) Total of both in % (8.A + 8.B) Total number of voting rights held in issuer Resulting situation on the date on which threshold was crossed or reached 0.520000 4.630000 5.150000 35625144 Position of previous notification (if applicable) Below minimum threshold Below minimum thresholdBelow minimum threshold 8. Notified details of the resulting situation on the date on which the threshold was crossed or reached 8A. Voting rights attached to shares Class/Type of shares ISIN code(if possible) Number of direct voting rights (DTR5.1) Number of indirect voting rights (DTR5.2.1) % of direct voting rights (DTR5.1) % of indirect voting rights (DTR5.2.1) GB00B5N0P849 3586492 0.520000 Sub Total 8.A 3586492 0.520000% 8B1. Financial Instruments according to (DTR5.3.1R.(1) (a)) Type of financial instrument Expiration date Exercise/conversion period Number of voting rights that may be acquired if the instrument is exercised/converted % of voting rights Sub Total 8.B1 8B2. Financial Instruments with similar economic effect according to (DTR5.3.1R.(1) (b)) Type of financial instrument Expiration date Exercise/conversion period Physical or cash settlement Number of voting rights % of voting rights Portfolio Swap 21/04/2025 – 22/11/2027 n/a Cash 31717593 4.580000 CFD n/a n/a Cash 207832 0.030000 Equity Swap 17/09/2026 – 25/09/2026 n/a Cash 113227 0.020000 Sub Total 8.B2 32038652 4.630000% 9. Information in relation to the person subject to the notification obligation 2. Full chain of controlled undertakings through which the voting rights and/or the financial instruments are effectively held starting with the ultimate controlling natural person or legal entities (please add additional rows as necessary) Ultimate controlling person Name of controlled undertaking % of voting rights if it equals or is higher than the notifiable threshold % of voting rights through financial instruments if it equals or is higher than the notifiable threshold Total of both if it equals or is higher than the notifiable threshold Barclays PLC Barclays Bank PLC Barclays PLC Barclays Capital Securities Limited 4.630000 5.150000% 10. In case of proxy voting Name of the proxy holder The number and % of voting rights held The date until which the voting rights will be held 11. Additional Information Full chain of controlled undertaking:Barclays PLC Barclays Bank PLC (100%)Barclays Capital Securities Limited (100%) Trading book exemption no longer applies. 12. Date of Completion 21-Feb-202513. Place Of Completion London https://www.marketscreener.com - 1 month ago
Should Value Investors Buy Financial Institutions (FISI) Stock? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 months ago
New Strong Buy Stocks for February 13th SYF, SSB, VCYT, DAWN and FISI have been added to the Zacks Rank #1 (Strong Buy) List on February 13, 2025. zacks.com - 2 months ago
Best Value Stocks to Buy for February 13th SYF, FISI and SSB made it to the Zacks Rank #1 (Strong Buy) value stocks list on February 13, 2025. zacks.com - 2 months ago
Best Income Stocks to Buy for February 13th FISI, SSB and SYF made it to the Zacks Rank #1 (Strong Buy) income stocks list on February 13, 2025. zacks.com - 2 months ago
Financial Institutions, Inc. (FISI) Q4 2024 Earnings Call Transcript Financial Institutions, Inc. (NASDAQ:FISI ) Q4 2024 Earnings Conference Call January 31, 2025 8:30 AM ET Company Participants Kate Croft - Director of IR Martin Birmingham - President and CEO Jack Plants - CFO Conference Call Participants Damon DelMonte - KBW Tyler Cacciatori - Stephens Frank Schiraldi - Piper Sandler Operator Hello, everyone, and welcome to the Financial Institutions, Inc. Fourth Quarter and Year-end 2024 Earnings Call. My name is Chach, and I'll be coordinating your call today. seekingalpha.com - 2 months ago
Financial Institutions, Inc. Announces Fourth Quarter and Full Year 2024 Results WARSAW, N.Y., Jan. 30, 2025 (GLOBE NEWSWIRE) -- Financial Institutions, Inc. (NASDAQ: FISI) (the "Company," "we" or "us"), parent company of Five Star Bank (the "Bank") and Courier Capital, LLC ("Courier Capital"), today reported financial and operational results for the fourth quarter and year ended December 31, 2024. globenewswire.com - 2 months ago
Financial Institutions, Inc. Appoints Angela J. Panzarella to Board of Directors WARSAW, N.Y., Jan. 27, 2025 (GLOBE NEWSWIRE) -- Financial Institutions, Inc. (NASDAQ: FISI) (the “Company”), the parent company of Five Star Bank (the “Bank”) and Courier Capital, LLC, today announced the appointment of Angela J. Panzarella as a new independent member of the Boards of Directors of both the Company and the Bank, on January 22, 2025. globenewswire.com - 2 months ago
8. Profile Summary

Financial Institutions, Inc. FISI

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 443 M
Dividend Yield 3.16%
Description Financial Institutions, Inc. operates as a holding company for the Five Star Bank, a chartered bank that provides banking and financial services to individuals, municipalities, and businesses in New York. The company offers checking and savings account programs, including money market accounts, certificates of deposit, sweep investments, and individual retirement and other qualified plan accounts. Its loan products include term loans and lines of credit; short and medium-term commercial loans for working capital, business expansion, and purchase of equipment; commercial business loans to the agricultural industry; commercial mortgage loans; one-to-four family residential mortgage loans, home improvement loans, closed-end home equity loans, and home equity lines of credit; and consumer loans, such as automobile, secured installment, and personal loans. The company also provides personal insurance products, including automobile, homeowners, boat, recreational vehicle, landlord, and umbrella coverage; commercial insurance comprising property, liability, automobile, inland marine, workers compensation, bonds, crop, and umbrella insurance products; and financial services comprising life and disability insurance, medicare supplements, long-term care, annuities, mutual funds, and retirement programs. In addition, it offers customized investment advisory, wealth management, investment consulting, and retirement plan services, as well as operates a real estate investment trust that holds residential mortgages and commercial real estate loans. The company operates a network of 48 banking offices in Allegany, Cattaraugus, Cayuga, Chautauqua, Chemung, Erie, Genesee, Livingston, Monroe, Ontario, Orleans, Seneca, Schuyler, Steuben, Wayne, Wyoming, and Yates counties, New York. Financial Institutions, Inc. was founded in 1817 and is headquartered in Warsaw, New York.
Contact 220 Liberty Street, Warsaw, NY, 14569 https://www.fiiwarsaw.com
IPO Date June 25, 1999
Employees 598
Officers Ms. Sandra L. Byers Senior Vice President, Controller & Principal Accounting Officer Ms. Kate Croft Director of Investor & External Relations Mr. Martin K. Birmingham President, Chief Executive Officer & Director Mr. William Jack Plants II Executive Vice President, Chief Financial Officer & Treasurer Mr. Scott D. Bader Senior Vice President & Chief Information Security Officer Ms. Blake G. Jones Senior Vice President & Chief Marketing Officer Mr. Kevin B. Quinn Senior Vice President & Chief Commercial Banking Officer Ms. Laurie R. Collins Senior Vice President & Chief Human Resources Officer Mr. Samuel J. Burruano Jr. Executive Vice President, Chief Legal Officer & Corporate Secretary Mr. Michael David Grover CPA Senior Vice President, Director of Financial Planning & Analysis and Tax