image
Financial Services - Financial - Credit Services - NASDAQ - US
$ 15.5
1.77 %
$ 806 M
Market Cap
13.6
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EZPW stock under the worst case scenario is HIDDEN Compared to the current market price of 15.5 USD, EZCORP, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EZPW stock under the base case scenario is HIDDEN Compared to the current market price of 15.5 USD, EZCORP, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EZPW stock under the best case scenario is HIDDEN Compared to the current market price of 15.5 USD, EZCORP, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EZPW

image
$16.0$16.0$15.5$15.5$15.0$15.0$14.5$14.5$14.0$14.0$13.5$13.5$13.0$13.0$12.5$12.5$12.0$12.0$11.5$11.5$11.0$11.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.16 B REVENUE
10.73%
113 M OPERATING INCOME
22.12%
83.1 M NET INCOME
116.04%
114 M OPERATING CASH FLOW
11.55%
-112 M INVESTING CASH FLOW
-0.87%
-50.2 M FINANCING CASH FLOW
-211.81%
320 M REVENUE
8.70%
41.9 M OPERATING INCOME
61.27%
31 M NET INCOME
104.11%
26 M OPERATING CASH FLOW
-40.02%
-14 M INVESTING CASH FLOW
73.32%
-7.1 M FINANCING CASH FLOW
81.08%
Balance Sheet EZCORP, Inc.
image
Current Assets 729 M
Cash & Short-Term Investments 171 M
Receivables 44 M
Other Current Assets 514 M
Non-Current Assets 764 M
Long-Term Investments 13.3 M
PP&E 293 M
Other Non-Current Assets 458 M
11.42 %2.95 %34.45 %19.59 %30.69 %Total Assets$1.5b
Current Liabilities 269 M
Accounts Payable 20.8 M
Short-Term Debt 162 M
Other Current Liabilities 86.5 M
Non-Current Liabilities 419 M
Long-Term Debt 405 M
Other Non-Current Liabilities 14.4 M
3.03 %23.53 %12.55 %58.79 %Total Liabilities$688.7m
EFFICIENCY
Earnings Waterfall EZCORP, Inc.
image
Revenue 1.16 B
Cost Of Revenue 479 M
Gross Profit 682 M
Operating Expenses 570 M
Operating Income 113 M
Other Expenses 29.4 M
Net Income 83.1 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(479m)682m(570m)113m(29m)83mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
58.74% GROSS MARGIN
58.74%
9.69% OPERATING MARGIN
9.69%
7.15% NET MARGIN
7.15%
10.33% ROE
10.33%
5.56% ROA
5.56%
5.84% ROIC
5.84%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis EZCORP, Inc.
image
80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 83.1 M
Depreciation & Amortization 33.1 M
Capital Expenditures -35.8 M
Stock-Based Compensation 10.4 M
Change in Working Capital 0
Others -14.3 M
Free Cash Flow 77.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets EZCORP, Inc.
image
Wall Street analysts predict an average 1-year price target for EZPW of $17.5 , with forecasts ranging from a low of $16 to a high of $19 .
EZPW Lowest Price Target Wall Street Target
16 USD 3.23%
EZPW Average Price Target Wall Street Target
17.5 USD 12.90%
EZPW Highest Price Target Wall Street Target
19 USD 22.58%
Price
Max Price Target
Min Price Target
Average Price Target
191918181717161615151414131312121111101099May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership EZCORP, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
553 K USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
273 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
5 Top-Ranked Stocks of Nasdaq ETF Beating the Bear Market The tech-focused Nasdaq officially entered bear market territory on Friday, falling over 20% from its December peak. zacks.com - 6 days ago
EZCORP: Load Up On This Tariff Winner EZCORP is poised to benefit from Trump's tariffs, as its pawn brokerage business thrives when lower-income consumers face economic hardships. Tariffs act as regressive taxes, disproportionately affecting lower-income households, potentially driving more consumers to utilize EZCORP's pawn loan services. EZCORP's valuation remains attractive at 11.8x FWD P/E, with its business model being relatively immune to traditional credit risks. seekingalpha.com - 1 week ago
Top 3 Financial Stocks That May Fall Off A Cliff In April As of April 4, 2025, three stocks in the financial sector could be flashing a real warning to investors who value momentum as a key criteria in their trading decisions. benzinga.com - 1 week ago
Tariff-Resistant Investments: 3 Stocks For Trade Turbulence Yesterday, President Trump imposed far-reaching new tariffs on U.S. trading partners, including a 10% levy on all imports and higher reciprocal tariffs for some countries. The announcement immediately triggered market volatility, with the S&P 500 ETF Trust (SPY) dropping nearly 3% in after-hours trading. Tariffs could hurt profits if companies absorb the costs, reduce sales if costs are passed to consumers, or strengthen the US dollar, impacting S&P 500 firms with foreign revenues. seekingalpha.com - 1 week ago
Ezcorp (EZPW) Surges 5.4%: Is This an Indication of Further Gains? Ezcorp (EZPW) saw its shares surge in the last session with trading volume being higher than average. The latest trend in earnings estimate revisions could translate into further price increase in the near term. zacks.com - 1 week ago
3 of the Best Breakout Stocks to Buy Now EMX Royalty, DNOW and EZCORP have been selected as today's breakout stocks. zacks.com - 1 week ago
Power Ranking Our Top Stock Picks of 2025 Subscribers to  Chart of the Week  received this commentary on Sunday, March 30. schaeffersresearch.com - 1 week ago
EZCORP Announces Closing of Private Offering of $300,000,000 of Senior Notes Due 2032 AUSTIN, Texas, March 28, 2025 (GLOBE NEWSWIRE) -- EZCORP, Inc. (NASDAQ: EZPW) (the “Company”), a leading provider of pawn transactions in the United States and Latin America, announced today the closing of its private offering of $300,000,000 aggregate principal amount of its senior notes due 2032 (the “Notes”). The Notes were offered in a private offering to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933 (the “Securities Act”) or outside the United States to certain non-U.S. persons in reliance on Regulation S under the Securities Act. The Notes are senior unsecured obligations of the Company and are fully and unconditionally guaranteed by certain of the Company's wholly owned domestic subsidiaries (the “Guarantors”) and may be guaranteed in the future by certain other existing and future subsidiaries that guarantee certain indebtedness of the Company or any Guarantor. globenewswire.com - 2 weeks ago
Is EZCORP (EZPW) Stock Undervalued Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 weeks ago
EZCORP Announces Pricing of Private Offering of $300,000,000 of Senior Notes Due 2032 AUSTIN, Texas, March 24, 2025 (GLOBE NEWSWIRE) -- EZCORP, Inc. (NASDAQ: EZPW) (the “Company”), a leading provider of pawn transactions in the United States and Latin America, announced today the pricing of its private offering of $300,000,000 aggregate principal amount of its senior notes due 2032 (the “Notes”). The Notes were offered in a private offering to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933 (the “Securities Act”) or outside the United States to certain non-U.S. persons in reliance on Regulation S under the Securities Act. The Notes will be senior unsecured obligations of the Company and will be fully and unconditionally guaranteed by certain of the Company's wholly owned domestic subsidiaries (the “Guarantors”) and may be guaranteed in the future by certain other existing and future subsidiaries that guarantee certain indebtedness of the Company or any Guarantor. The sale of the Notes is expected to close on March 28, 2025, subject to customary closing conditions. globenewswire.com - 2 weeks ago
5 Low-Leverage Stocks to Buy Amid Trump's Tariff Woes The majority of U.S. stock indices ended barely in the green on March 21, 2025, overcoming their recent losing streaks since investors remain wary about the long-term economic impacts of President Trump's enhanced import tariffs. The latest uptick in the major stock indices was mostly because the Federal Reserve kept its projection for interest rate cuts broadly unchanged, indicating economic stability for the time being. zacks.com - 2 weeks ago
EZCORP Announces Private Offering of $300,000,000 of Senior Notes Due 2032 AUSTIN, Texas, March 24, 2025 (GLOBE NEWSWIRE) -- EZCORP, Inc. (NASDAQ: EZPW) (the “Company”), a leading provider of pawn transactions in the United States and Latin America, announced today that it intends to offer, subject to market conditions and other factors, $300,000,000 aggregate principal amount of its senior notes due 2032 (the “Notes”) in a private offering. The Notes will be senior unsecured obligations of the Company and will be fully and unconditionally guaranteed by certain of the Company's wholly owned domestic subsidiaries (the “Guarantors”) and may be guaranteed in the future by certain other existing and future subsidiaries that guarantee certain indebtedness of the Company or any Guarantor. globenewswire.com - 2 weeks ago
8. Profile Summary

EZCORP, Inc. EZPW

image
COUNTRY US
INDUSTRY Financial - Credit Services
MARKET CAP $ 806 M
Dividend Yield 0.28%
Description EZCORP, Inc. provides pawn loans in the United States and Latin America. It offers pawn loans collateralized by tangible personal property, jewelry, consumer electronics, tools, sporting goods, and musical instruments. The company also sells merchandise, primarily collateral forfeited from pawn lending operations and pre-owned merchandise purchased from customers. In addition, it offers Lana and EZ+ web-based engagement platforms to manage pawn loans. As of September 30, 2021, the company owned and operated 516 pawn stores in the United States; 508 pawn stores in Mexico; and 124 pawn stores in Guatemala, El Salvador, and Honduras. EZCORP, Inc. was founded in 1989 and is headquartered in Austin, Texas.
Contact Building One, Austin, TX, 78746 https://www.ezcorp.com
IPO Date Aug. 27, 1991
Employees 8000
Officers Mr. Sunil Sajnani CPA Chief Audit & Loss Prevention Executive Ms. Lisa VanRoekel Chief Human Resources Officer Damon Vigiolto Chief Information Officer Mr. Michael J. Croney Chief Accounting Officer Ms. Ellen H. Bryant Chief Legal Officer & Secretary Mr. Timothy K. Jugmans Chief Financial Officer Mr. John Blair Powell Jr. Chief Operating Officer Ms. Nicole Swies Chief Revenue Officer Mr. Phillip Ean Cohen B.Com., M.B.A. Executive Chairman Mr. Lachlan P. Given BBus Chief Executive Officer & Director