image
Industrials - Consulting Services - NASDAQ - US
$ 78.94
-0.0639 %
$ 4.01 B
Market Cap
37.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one EXPO stock under the worst case scenario is HIDDEN Compared to the current market price of 78.9 USD, Exponent, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one EXPO stock under the base case scenario is HIDDEN Compared to the current market price of 78.9 USD, Exponent, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one EXPO stock under the best case scenario is HIDDEN Compared to the current market price of 78.9 USD, Exponent, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EXPO

image
$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
559 M REVENUE
4.05%
120 M OPERATING INCOME
7.40%
109 M NET INCOME
8.63%
145 M OPERATING CASH FLOW
13.49%
-6.94 M INVESTING CASH FLOW
57.58%
-65.1 M FINANCING CASH FLOW
24.30%
137 M REVENUE
0.36%
27.3 M OPERATING INCOME
5.44%
23.6 M NET INCOME
-9.43%
56.1 M OPERATING CASH FLOW
88.64%
-2.6 M INVESTING CASH FLOW
-51.52%
-12.3 M FINANCING CASH FLOW
4.93%
Balance Sheet Exponent, Inc.
image
Current Assets 447 M
Cash & Short-Term Investments 259 M
Receivables 161 M
Other Current Assets 26.6 M
Non-Current Assets 330 M
Long-Term Investments 0
PP&E 148 M
Other Non-Current Assets 182 M
33.31 %20.77 %3.42 %19.07 %23.43 %Total Assets$777.3m
Current Liabilities 163 M
Accounts Payable 5.27 M
Short-Term Debt 5.39 M
Other Current Liabilities 153 M
Non-Current Liabilities 193 M
Long-Term Debt 76.1 M
Other Non-Current Liabilities 117 M
42.82 %21.36 %32.83 %Total Liabilities$356.2m
EFFICIENCY
Earnings Waterfall Exponent, Inc.
image
Revenue 559 M
Cost Of Revenue 0
Gross Profit 559 M
Operating Expenses 439 M
Operating Income 120 M
Other Expenses 10.6 M
Net Income 109 M
600m600m500m500m400m400m300m300m200m200m100m100m00559m0559m(439m)120m(11m)109mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
21.41% OPERATING MARGIN
21.41%
19.52% NET MARGIN
19.52%
25.89% ROE
25.89%
14.02% ROA
14.02%
14.27% ROIC
14.27%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Exponent, Inc.
image
140m140m120m120m100m100m80m80m60m60m40m40m20m20m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 109 M
Depreciation & Amortization 9.69 M
Capital Expenditures -6.94 M
Stock-Based Compensation 23.2 M
Change in Working Capital 1.46 M
Others 3.97 M
Free Cash Flow 138 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Exponent, Inc.
image
Wall Street analysts predict an average 1-year price target for EXPO of $104 , with forecasts ranging from a low of $88 to a high of $120 .
EXPO Lowest Price Target Wall Street Target
88 USD 11.48%
EXPO Average Price Target Wall Street Target
104 USD 31.75%
EXPO Highest Price Target Wall Street Target
120 USD 52.01%
Price
Max Price Target
Min Price Target
Average Price Target
12012011511511011010510510010095959090858580807575Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.31% DIVIDEND YIELD
0.3 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.2001.2001.0001.0000.8000.8000.6000.6000.4000.4000.2000.2000.0000.0000.0750.090.1050.130.160.190.20.240.260.280.30.0750.090.1050.130.160.190.20.240.260.280.0750.090.1050.130.160.190.20.240.260.280.0750.300.090.360.1050.420.130.520.160.640.190.760.20.800.240.960.261.040.281.120.302015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Exponent, Inc.
image
Sold
0-3 MONTHS
149 K USD 1
3-6 MONTHS
2.64 M USD 2
6-9 MONTHS
11.3 M USD 4
9-12 MONTHS
5.87 M USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Exponent to Announce First Quarter of Fiscal Year 2025 Results and Host Quarterly Conference Call on May 1, 2025 MENLO PARK, Calif., April 10, 2025 (GLOBE NEWSWIRE) -- Exponent, Inc. (Nasdaq: EXPO), today announced that it will report First Quarter of fiscal year 2025 financial results for the period ended April 4, 2025 following the close of the market on Thursday, May 1, 2025. On that day, Dr. Catherine Corrigan, Chief Executive Officer and President, and Richard Schlenker, Executive Vice President and Chief Financial Officer, will host a conference call and webcast at 4:30 p.m. ET (1:30 p.m. PT) to discuss the Company's business and financial results. globenewswire.com - 3 weeks ago
Paysign, Inc. to Present at the Ladenburg Thalmann Technology Innovation EXPO25 HENDERSON, Nev.--(BUSINESS WIRE)--Paysign, Inc. to Present at the Ladenburg Thalmann Technology Innovation EXPO25. businesswire.com - 3 weeks ago
Exponent: A Unique Dividend Contender That Is Valued At A Premium Exponent Inc. is a market leader in scientific and engineering consulting, with a 13-year dividend growth streak and a solid balance sheet. Despite strong revenue and earnings growth, the valuation is at a premium, making Exponent a hold. The company's competitive advantages include its reputation, technical expertise, and long-term client relationships, ensuring continued market leadership. seekingalpha.com - 1 month ago
31 Upcoming Dividend Increases, Including 3 Kings This week sees 31 dividend increases, including three Dividend Kings: Genuine Parts, Commerce Bancshares, and Kimberly-Clark, showcasing impressive financial stability and growth. My investment strategy prioritizes companies with consistently rising dividends and outperforming benchmarks, aiming for long-term wealth accumulation and portfolio prosperity. I use data from the "U.S. Dividend Champions" spreadsheet and NASDAQ to identify companies with at least five years of dividend growth. seekingalpha.com - 2 months ago
New Strong Sell Stocks for February 27th CAT, CABGY and EXPO have been added to the Zacks Rank #5 (Strong Sell) List on February 27, 2025. zacks.com - 2 months ago
Exponent, Inc. (EXPO) Q4 2024 Earnings Call Transcript Exponent, Inc. (NASDAQ:EXPO ) Q4 2024 Earnings Conference Call February 6, 2024 4:30 PM ET Company Participants Joni Konstantelos - MD, Riveron Consulting Catherine Corrigan - President and CEO Rich Schlenker - EVP and CFO Conference Call Participants Andrew Nicholas - William Blair Tobey Sommer - Truist Josh Chan - UBS Operator Good day, and welcome to the Exponent, Inc. Q4 2024 Earnings Conference Call. All participants will be in listen-only mode. seekingalpha.com - 2 months ago
Exponent (EXPO) Q4 Earnings and Revenues Top Estimates Exponent (EXPO) came out with quarterly earnings of $0.46 per share, beating the Zacks Consensus Estimate of $0.40 per share. This compares to earnings of $0.41 per share a year ago. zacks.com - 2 months ago
Baron Small Cap Fund: Q4 2024 Top Contributors And Detractors Vertiv Holdings Co. excels with strong AI-related data center demand, projecting 16%-18% organic revenue growth for 2025, and increased profit margins. Chart Industries, Inc. shows robust fundamentals with record revenue and margins, expecting 12% revenue and 18% EBITDA growth in 2025. Intapp, Inc. benefits from strong quarterly results, 17% revenue growth, and a record pipeline, driven by AI product demand and favorable M&A activity. seekingalpha.com - 3 months ago
Exponent to Announce Fourth Quarter and Fiscal Year 2024 Results and Host Quarterly Conference Call on February 6, 2025 MENLO PARK, Calif., Jan. 16, 2025 (GLOBE NEWSWIRE) -- Exponent, Inc. (Nasdaq: EXPO), today announced that it will report Fourth Quarter and fiscal year 2024 financial results for the period ended January 3, 2025 following the close of the market on Thursday, February 6, 2025. On that day, Dr. Catherine Corrigan, Chief Executive Officer and President, and Richard Schlenker, Executive Vice President and Chief Financial Officer, will host a conference call and webcast at 4:30 p.m. ET (1:30 p.m. PT) to discuss the Company's business and financial results. globenewswire.com - 3 months ago
3 Stocks to Buy From the Prosperous Consulting Services Industry The Zacks Consulting Services industry is poised to prosper, with service activities remaining healthy. IT, STN and EXPO are three stocks that are well-placed to ride the demand strength. zacks.com - 6 months ago
Exponent, Inc. (EXPO) Q3 2024 Earnings Call Transcript Exponent, Inc. (NASDAQ:EXPO ) Q3 2024 Earnings Conference Call October 24, 2024 4:30 PM ET Company Participants Joni Konstantelos - Managing Director of Riveron Consulting Catherine Corrigan - President and Chief Executive Officer Rich Schlenker - Executive Vice President and Chief Financial Officer Conference Call Participants Jasper Bibb - Truist Securities, Inc. Andrew Nicholas - William Blair & Company L.L.C. Joshua Chan - UBS Investment Bank Operator Good afternoon, everyone, and welcome to the Exponent, Inc. Q3 2024 Earnings Conference Call. seekingalpha.com - 6 months ago
Exponent (EXPO) Q3 Earnings Top Estimates Exponent (EXPO) came out with quarterly earnings of $0.50 per share, beating the Zacks Consensus Estimate of $0.48 per share. This compares to earnings of $0.48 per share a year ago. zacks.com - 6 months ago
8. Profile Summary

Exponent, Inc. EXPO

image
COUNTRY US
INDUSTRY Consulting Services
MARKET CAP $ 4.01 B
Dividend Yield 0.31%
Description Exponent, Inc., together with its subsidiaries, operates as a science and engineering consulting company worldwide. It operates in two segments, Engineering and Other Scientific, and Environmental and Health. The Engineering and Other Scientific segment provides services in the areas of biomechanics, biomedical engineering and sciences, buildings and structures, civil engineering, construction consulting, data sciences, electrical engineering and computer science, human factors, materials and corrosion engineering, mechanical engineering, polymer science and materials chemistry, thermal sciences, and vehicle engineering. The Environmental and Health segment offers services in the areas of chemical regulation and food safety, ecological and biological sciences, environmental and earth sciences, and health sciences. The company offers approximately 90 technical disciplines to solve pressing and complicated challenges facing stakeholders. It serves clients in chemical, construction, consumer products, energy, food, beverage and nutrition, government, life sciences, insurance, manufacturing, technology, industrial equipment, transportation, and other sectors of the economy. The company was formerly known as The Failure Group, Inc. and changed its name to Exponent, Inc. in 1998. Exponent, Inc. was founded in 1967 and is headquartered in Menlo Park, California.
Contact 149 Commonwealth Drive, Menlo Park, CA, 94025 https://www.exponent.com
IPO Date Aug. 17, 1990
Employees 1168
Officers Dr. Subbaiah V. Malladi P.E., Ph.D. Chief Technology Officer & Principal Engineer Dr. Bernard Ross P.E., Ph.D. Co-Founder, Chairman Emeritus & Principal Engineer Ms. Akiyo Toba Controller Mr. Richard L. Schlenker Jr. Executive Vice President, Chief Financial Officer & Corporate Secretary Mr. Eric R. Anderson Vice President of Finance & Accounting Dr. Catherine Ford Corrigan P.E., Ph.D. President, Chief Executive Officer & Director Dr. Maureen T. F. Reitman F.S.P.E., P.E., Sc.D. Group Vice President Dr. Joseph Rakow Ph.D. Group Vice President Ms. Gina Flynn Vice President of Legal & General Counsel Mr. Brian Kundert Chief Human Resources Officer