image
Industrials - Consulting Services - NYSE - US
$ 154.85
-1.96 %
$ 5.56 B
Market Cap
19.85
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FCN stock under the worst case scenario is HIDDEN Compared to the current market price of 155 USD, FTI Consulting, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FCN stock under the base case scenario is HIDDEN Compared to the current market price of 155 USD, FTI Consulting, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FCN stock under the best case scenario is HIDDEN Compared to the current market price of 155 USD, FTI Consulting, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FCN

image
$240.0$240.0$230.0$230.0$220.0$220.0$210.0$210.0$200.0$200.0$190.0$190.0$180.0$180.0$170.0$170.0$160.0$160.0$150.0$150.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
3.7 B REVENUE
6.00%
347 M OPERATING INCOME
-8.00%
280 M NET INCOME
1.89%
395 M OPERATING CASH FLOW
76.02%
-10.2 M INVESTING CASH FLOW
86.24%
-15.4 M FINANCING CASH FLOW
95.66%
895 M REVENUE
-3.36%
52.7 M OPERATING INCOME
-41.97%
49.7 M NET INCOME
-25.21%
315 M OPERATING CASH FLOW
43.73%
-13.7 M INVESTING CASH FLOW
-94.61%
-10.5 M FINANCING CASH FLOW
83.37%
Balance Sheet FTI Consulting, Inc.
image
Current Assets 1.82 B
Cash & Short-Term Investments 660 M
Receivables 1.07 B
Other Current Assets 94 M
Non-Current Assets 1.78 B
Long-Term Investments 0
PP&E 349 M
Other Non-Current Assets 1.43 B
18.36 %29.61 %9.69 %39.72 %Total Assets$3.6b
Current Liabilities 932 M
Accounts Payable 26 M
Short-Term Debt 0
Other Current Liabilities 906 M
Non-Current Liabilities 407 M
Long-Term Debt 208 M
Other Non-Current Liabilities 199 M
67.67 %15.54 %14.85 %Total Liabilities$1.3b
EFFICIENCY
Earnings Waterfall FTI Consulting, Inc.
image
Revenue 3.7 B
Cost Of Revenue 2.52 B
Gross Profit 1.18 B
Operating Expenses 835 M
Operating Income 347 M
Other Expenses 67.3 M
Net Income 280 M
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(3b)1b(835m)347m(67m)280mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
31.96% GROSS MARGIN
31.96%
9.39% OPERATING MARGIN
9.39%
7.57% NET MARGIN
7.57%
12.40% ROE
12.40%
7.79% ROA
7.79%
10.41% ROIC
10.41%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis FTI Consulting, Inc.
image
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 280 M
Depreciation & Amortization 48.1 M
Capital Expenditures 2.62 M
Stock-Based Compensation 38.4 M
Change in Working Capital 0
Others 45.1 M
Free Cash Flow 398 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets FTI Consulting, Inc.
image
Wall Street analysts predict an average 1-year price target for FCN of $241 , with forecasts ranging from a low of $167 to a high of $275 .
FCN Lowest Price Target Wall Street Target
167 USD 7.85%
FCN Average Price Target Wall Street Target
241 USD 55.74%
FCN Highest Price Target Wall Street Target
275 USD 77.59%
Price
Max Price Target
Min Price Target
Average Price Target
280280260260240240220220200200180180160160140140May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership FTI Consulting, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.67 M USD 3
9-12 MONTHS
37.5 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
FTI Consulting to Release First Quarter 2025 Results and Host Conference Call WASHINGTON, April 03, 2025 (GLOBE NEWSWIRE) -- FTI Consulting, Inc. (NYSE: FCN) today announced that it will release financial results for the first quarter ended March 31, 2025 before the New York market opens on Thursday, April 24, 2025. globenewswire.com - 2 weeks ago
Compass Lexecon Further Enhances Leading Academic Expertise Twenty Academic Affiliates Have Joined Compass Lexecon in the Past Six Months Affiliates Bring Prior Experience at Government Agencies Including the FTC, FCC and SEC Deep Expertise in a Wide Range of Areas, Including Merger Policy, Healthcare, AI, Finance, Venture Capital, Technology, Network Industries and Telecommunications WASHINGTON, April 02, 2025 (GLOBE NEWSWIRE) -- FTI Consulting, Inc. (NYSE: FCN) today announced that in the past six months 20 academic affiliates have joined its Compass Lexecon subsidiary, expanding client offerings in the Antitrust & Competition, Healthcare, Securities & Financial Markets, and Valuation practice areas, among others. The new affiliates in Compass Lexecon's Antitrust & Competition practice deepen the firm's expertise in a wide range of areas, including competition and merger policy, telecommunications, entertainment and network industries, technology and innovation. globenewswire.com - 2 weeks ago
FTI Consulting Continues Investment in Healthcare & Human Services Industry Practice in Australia with Seven Hires Six Senior Managing Directors and a Managing Director Build on February's Practice Launch Six Senior Managing Directors and a Managing Director Build on February's Practice Launch globenewswire.com - 2 weeks ago
FTI Consulting Announces Election of Eric Steigerwalt and Janet Zelenka as Independent Directors WASHINGTON, March 31, 2025 (GLOBE NEWSWIRE) -- FTI Consulting, Inc. (NYSE: FCN) today announced that its Board of Directors elected Eric T. Steigerwalt and Janet H. Zelenka as independent directors of the Company, effective March 25, 2025, following the action of the Board to increase its overall size to 11 from nine. globenewswire.com - 2 weeks ago
Majority of General Counsel Indicate Openness to Using AI in Nearly Every Major Legal Use Case, According to The General Counsel Report WASHINGTON, March 26, 2025 (GLOBE NEWSWIRE) -- More than two-thirds of general counsel have expressed interest in using generative artificial intelligence within the legal department, according to part two of The General Counsel Report 2025 from FTI Consulting, Inc. (NYSE: FCN) and global legal technology company Relativity. Alongside growing interest in AI within legal, approximately 65% of legal departments plan to invest in new technology in the year ahead, and 30% of that group have generative AI on their list for upcoming implementations. globenewswire.com - 3 weeks ago
FTI Technology Launches IQ.AI for Review to Accelerate High-Stakes Discovery and Investigations Proprietary Artificial Intelligence Capabilities Solve Data Challenges Across Entire Document Review Lifecycle Proprietary Artificial Intelligence Capabilities Solve Data Challenges Across Entire Document Review Lifecycle globenewswire.com - 3 weeks ago
Antitrust and Industrial Organization Expert Matthew Backus Affiliates with Compass Lexecon WASHINGTON, March 20, 2025 (GLOBE NEWSWIRE) -- FTI Consulting, Inc. (NYSE: FCN) today announced that Dr. Matthew Backus has affiliated with the firm's Compass Lexecon subsidiary. globenewswire.com - 1 month ago
FTI Consulting's Technology Segment Adds Data Privacy and Information Governance Expert WASHINGTON, March 19, 2025 (GLOBE NEWSWIRE) -- FTI Consulting, Inc. (NYSE: FCN) today announced the appointment of Steven Stein as a Senior Managing Director within the Technology segment's Information Governance, Privacy & Security practice in North America. globenewswire.com - 1 month ago
Leading Business Transformation Expert Jorge Lacayo Joins FTI Consulting in Mexico City WASHINGTON, March 18, 2025 (GLOBE NEWSWIRE) -- FTI Consulting, Inc. (NYSE: FCN) today announced the appointment of Jorge Lacayo as a Senior Managing Director in the firm's Business Transformation practice within its Corporate Finance & Restructuring segment in Mexico City. globenewswire.com - 1 month ago
Industrial Organization, Platform Economics and AI expert Mehmet Ekmekci Affiliates with Compass Lexecon WASHINGTON, March 18, 2025 (GLOBE NEWSWIRE) -- FTI Consulting, Inc. (NYSE: FCN) today announced Dr. Mehmet Ekmekci has affiliated with the firm's Compass Lexecon subsidiary. Dr. Ekmekci is a Professor of Economics at Boston College and an expert in industrial organization, platform economics and artificial intelligence. globenewswire.com - 1 month ago
Renowned Markets and Econometrics Expert Professor Ali Hortaçsu Affiliates with Compass Lexecon WASHINGTON, March 14, 2025 (GLOBE NEWSWIRE) -- FTI Consulting, Inc. (NYSE: FCN) today announced that Dr. Ali Hortaçsu, the William M. Ogden Distinguished Service Professor of Economics at the University of Chicago, has affiliated with its subsidiary Compass Lexecon. globenewswire.com - 1 month ago
FTI Consulting Adds Regulatory Risk and Compliance Expert Michael Herde to Financial Services Offering WASHINGTON, March 13, 2025 (GLOBE NEWSWIRE) -- FTI Consulting, Inc. (NYSE: FCN) today announced the appointment of Michael Herde as a Senior Managing Director in the firm's Forensic and Litigation Consulting segment. Mr. Herde, who is based in Boston, is a risk and compliance expert with more than 35 years of experience in financial services, including as a chief compliance officer. globenewswire.com - 1 month ago
8. Profile Summary

FTI Consulting, Inc. FCN

image
COUNTRY US
INDUSTRY Consulting Services
MARKET CAP $ 5.56 B
Dividend Yield 0.00%
Description FTI Consulting, Inc. provides business advisory services to manage change, mitigate risk, and resolve disputes worldwide. The company operates through five segments: Corporate Finance & Restructuring, Forensic and Litigation Consulting, Economic Consulting, Technology, and Strategic Communications. Its Corporate Finance & Restructuring segment provides business transformation, transactions, and turnaround and restructuring services. The company's Forensic and Litigation Consulting segment offers. construction and environmental solution, data and analytics, dispute, health solution, and risk and investigation services. Its Economic Consulting segment provides. antitrust and competition economic, financial economic, and international arbitration services. The company's Technology segment offers corporate legal operation; e-discovery and expertise; and information governance, privacy, and security services. Its Strategic Communications segment provides corporate reputation, financial communication, and public affairs services. The company serves aerospace and defense, agriculture, airlines and aviation, automotive and industrial, construction, energy, power and products, environmental solutions, financial services, healthcare and life sciences, hospitality, gaming and leisure, insurance, mining, private equity, public sector, real estate, retail and consumer products, telecom, media and technology, and transportation and logistics industries. The company was founded in 1982 and is headquartered in Washington, District of Columbia.
Contact 555 12th Street NW, Washington, DC, 20004 https://www.fticonsulting.com
IPO Date May 9, 1996
Employees 8374
Officers Ms. Holly Paul Chief Human Resources Officer Mr. Matthew B. Pachman Vice President and Chief Risk & Compliance Officer Mr. Jeffrey S. Amling J.D. Head of Corporate Business Development & Chief Marketing Officer Mr. Brendan J. Keating Ph.D. Chief Accounting Officer & Controller Mr. Ajay Sabherwal Chief Financial Officer Mr. Curtis Pey-Lin Lu J.D. General Counsel Mr. Paul Alderman Linton Chief Strategy & Transformation Officer Ms. Lauren Chupp Senior Managing Director-Corporate Finance & Restructuring Segment Ms. Mollie Hawkes Head of Marketing, Communications & Investor Relations Mr. Steven H. Gunby J.D. President, Chief Executive Officer & Director