Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 144.5 | ||||||||||
CAPEX | (6.9) | ||||||||||
Maintenance CAPEX | (4.9) | ||||||||||
Cash Flow For Owners | 139.7 | 143.2 | 146.7 | 150.4 | 154.1 | 158.0 | 161.9 | 165.9 | 170.1 | 174.3 | 3 350.7 |