image
Technology - Communication Equipment - NASDAQ - SE
$ 8.3
-0.36 %
$ 27.9 B
Market Cap
166.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one ERIC stock under the worst case scenario is HIDDEN Compared to the current market price of 8.3 USD, Telefonaktiebolaget LM Ericsson (publ) is HIDDEN

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one ERIC stock under the base case scenario is HIDDEN Compared to the current market price of 8.3 USD, Telefonaktiebolaget LM Ericsson (publ) is HIDDEN

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one ERIC stock under the best case scenario is HIDDEN Compared to the current market price of 8.3 USD, Telefonaktiebolaget LM Ericsson (publ) is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ERIC

image
$9.0$9.0$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
248 B REVENUE
-5.87%
6.24 B OPERATING INCOME
-47.95%
374 M NET INCOME
101.41%
46.3 B OPERATING CASH FLOW
544.57%
-16 B INVESTING CASH FLOW
-83.08%
-23.9 B FINANCING CASH FLOW
-2369.91%
55 B REVENUE
-24.53%
5.89 B OPERATING INCOME
-39.14%
4.22 B NET INCOME
-13.57%
4.36 B OPERATING CASH FLOW
-75.12%
1.3 B INVESTING CASH FLOW
115.67%
-732 M FINANCING CASH FLOW
86.56%
Balance Sheet Telefonaktiebolaget LM Ericsson (publ)
image
Current Assets 154 B
Cash & Short-Term Investments 60.8 B
Receivables 63.5 B
Other Current Assets 30 B
Non-Current Assets 138 B
Long-Term Investments 28 B
PP&E 17 B
Other Non-Current Assets 93 B
20.78 %21.73 %10.27 %9.58 %5.83 %31.82 %Total Assets$292.4b
Current Liabilities 132 B
Accounts Payable 30.2 B
Short-Term Debt 8.27 B
Other Current Liabilities 93.4 B
Non-Current Liabilities 67.5 B
Long-Term Debt 37.3 B
Other Non-Current Liabilities 30.2 B
15.13 %4.15 %46.86 %18.69 %15.17 %Total Liabilities$199.4b
EFFICIENCY
Earnings Waterfall Telefonaktiebolaget LM Ericsson (publ)
image
Revenue 248 B
Cost Of Revenue 139 B
Gross Profit 109 B
Operating Expenses 103 B
Operating Income 6.24 B
Other Expenses 5.86 B
Net Income 374 M
250b250b200b200b150b150b100b100b50b50b00248b(139b)109b(103b)6b(6b)374mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
44.12% GROSS MARGIN
44.12%
2.52% OPERATING MARGIN
2.52%
0.01% NET MARGIN
0.01%
0.02% ROE
0.02%
0.01% ROA
0.01%
0.53% ROIC
0.53%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Telefonaktiebolaget LM Ericsson (publ)
image
45b45b40b40b35b35b30b30b25b25b20b20b15b15b10b10b5b5b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 374 M
Depreciation & Amortization 10 B
Capital Expenditures -3.64 B
Stock-Based Compensation 0
Change in Working Capital 22.8 B
Others 20 B
Free Cash Flow 42.6 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Telefonaktiebolaget LM Ericsson (publ)
image
ERIC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.84% DIVIDEND YIELD
0.0131 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.090000000.090000000.080000000.080000000.070000000.070000000.060000000.060000000.050000000.050000000.040000000.040000000.030000000.030000000.020000000.020000000.010000000.010000000.000000000.000000000.012515070.011708420.013837360.014197640.012518490.01308920.045298180.052629010.014948640.007723480.01216470.013210850.010352790.011347170.00949790.080.012818910.090.040.020.020.010.000.000.000.000.002015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Telefonaktiebolaget LM Ericsson (publ)
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Bluegrass Network, a Fiber-Optic Network Provider, Selects Vonage to Elevate Customer Communication and Operational Efficiency Company Chooses Vonage Fusion for integrated internal and external communications HOLMDEL, N.J. , June 18, 2025 /PRNewswire/ -- Vonage, a global leader in cloud communications helping businesses accelerate their digital transformation and a part of Ericsson (NASDAQ:ERIC), has announced that Bluegrass Network, LLC has chosen Vonage to power its employee and customer communications. prnewswire.com - 2 weeks ago
Bluegrass Network, a Fiber-Optic Network Provider, Selects Vonage to Elevate Customer Communication and Operational Efficiency HOLMDEL, N.J.--(BUSINESS WIRE)--Vonage, a global leader in cloud communications helping businesses accelerate their digital transformation and a part of Ericsson (NASDAQ:ERIC), has announced that Bluegrass Network, LLC has chosen Vonage to power its employee and customer communications. Bluegrass Network is an internet, ethernet and customer service solutions provider, and chose Vonage to enhance communications flexibility and efficiency across all channels. Bluegrass Network plans to employ Vo. businesswire.com - 2 weeks ago
Swedish military joins Telia, Ericsson to boost defense tech The Swedish Armed Forces on Tuesday joined Telia and Ericsson's 5G innovation program to strengthen military communications, logistics, security and support interoperability within the NATO alliance. reuters.com - 2 weeks ago
Ericsson, Google Cloud Launch AI-Powered 5G Core Network as-a-Service ERIC launches Ericsson On-Demand with Google Cloud, offering CSPs agile, cloud-native core networks via SaaS. zacks.com - 2 weeks ago
Ericsson and Google Cloud team up to deliver carrier-grade 5G core as-a-service built with AI at the foundation Ericsson On-Demand delivers a significant shift in how core network services are deployed, managed and scaled Provisions core services in minutes, allowing Communication Service Providers (CSPs) to scale effortlessly and pay only for what is used Combines telecom-grade reliability with public cloud flexibility, for smaller core deployments STOCKHOLM , June 12, 2025 /PRNewswire/ -- Ericsson (NASDAQ: ERIC) today announces the launch of Ericsson On-Demand, a new solution delivering core network services as a true software-as-a-service (SaaS) platform to communications service providers (CSPs). The platform is designed with Google Cloud, leveraging AI infrastructure and Google Kubernetes Engine (GKE) - and is managed end-to-end by Ericsson. prnewswire.com - 3 weeks ago
Ericsson and Supermicro Advance Enterprise Connectivity for Edge AI Systems Ericsson and Supermicro explore cooperation on innovative 5G bundle for rapid time-to-deployment for multiple AI edge applications SAN JOSE, Calif. and PARIS , June 10, 2025 /PRNewswire/ -- Ericsson (NASDAQ: ERIC) and Supermicro (NASDAQ: SMCI) -- today announced an intent to engage in a strategic collaboration to accelerate Edge AI deployment. prnewswire.com - 3 weeks ago
New number of shares and votes in Telefonaktiebolaget LM Ericsson STOCKHOLM , May 30, 2025 /PRNewswire/ -- The total number of shares in Telefonaktiebolaget LM Ericsson (NASDAQ: ERIC) as of May 30, 2025, amounts to 3,371,351,735 of which 261,755,983 are A shares and 3,109,595,752 are B shares. The total number of votes is 572,715,558.2 of which the A shares represent 261,755,983 votes and the B shares represent 310,959,575.2 votes. prnewswire.com - 1 month ago
Are Computer and Technology Stocks Lagging Ericsson (ERIC) This Year? Here is how Ericsson (ERIC) and Celestica (CLS) have performed compared to their sector so far this year. zacks.com - 1 month ago
ERIC Elevates Digital Experience in Jordan: Will it Benefit the Stock? Ericsson collaborates with Zain Jordan to introduce a comprehensive business support system transformation initiative to elevate digital experiences in Jordan. zacks.com - 1 month ago
Ericsson to utilize mandate to transfer shares STOCKHOLM , May 19, 2025 /PRNewswire/ -- Ericsson's (NASDAQ: ERIC) annual general meeting on March 25, 2025 authorized the company to, in conjunction with the delivery of vested shares under the long-term variable compensation program 2022 ("LTV 2022"), prior to the annual general meeting in 2026, retain and sell no more than 60% of the vested LTV 2022 shares of series B in the company. This is made in order to cover for the costs for withholding and paying tax and social security liabilities on behalf of the participants in relation to the performance share awards for remittance to revenue authorities. prnewswire.com - 1 month ago
Ericsson commits to Japan R&D investment Up to 300 R&D jobs could initially be created in Japan, highlighting the country's strategic importance to Ericsson Investment to support Japan's connectivity ecosystem of partners, suppliers and customers globally R&D innovation to help accelerate the build-out of national digital infrastructure, through deployment of open high-performing programmable networks STOCKHOLM , May 15, 2025 /PRNewswire/ -- Ericsson (NASDAQ: ERIC) plans to ramp up its commitment to Japan's connectivity ecosystem through R&D investment that will initially see up to 300 high-skilled next-generation telecoms jobs created in the country. This will also enable Japan's ecosystem to become an integral part of Ericsson's global ecosystem. prnewswire.com - 1 month ago
Vonage Fuels Entrepreneurial Innovation with Robust Enablement of Next-Gen APIs Vonage Startup Program focuses on early-stage growth with increased credit offers, trainings, and premier access to advanced platform capabilities HOLMDEL, N.J. , May 13, 2025 /PRNewswire/ -- Vonage , a global leader in cloud communications helping businesses accelerate their digital transformation and a part of Ericsson (NASDAQ: ERIC), has announced a redesigned Vonage Startup Program. prnewswire.com - 1 month ago
8. Profile Summary

Telefonaktiebolaget LM Ericsson (publ) ERIC

image
COUNTRY SE
INDUSTRY Communication Equipment
MARKET CAP $ 27.9 B
Dividend Yield 1.84%
Description Telefonaktiebolaget LM Ericsson (publ), together with its subsidiaries, provides communication infrastructure, services, and software solutions to the telecom and other sectors. It operates through four segments: Networks, Digital Services, Managed Services, and Emerging Business and Other. The Networks segment offers radio access network solutions for various network spectrum bands, including integrated high-performing hardware and software. This segment also provides integrated antenna and transport solutions; and a range of service portfolio covering network deployment and support. The Digital Services segment offers software-based solutions for business support systems, operational support systems, communication services, core networks, and cloud infrastructure. The Managed Services segment provides networks and IT managed, network design and optimization, and application development and maintenance services to telecom operators. The Emerging Business and Other segment includes emerging businesses comprising Internet of Things; iconectiv; Cradlepoint that offers wireless edge WAN 4G and 5G enterprise solutions; and Red Bee Media, MediaKind, and other new businesses. It operates in North America, Europe and Latin America, the Middle East and Africa, South East Asia, Oceania, India, North East Asia, and internationally. Telefonaktiebolaget LM Ericsson (publ) was founded in 1876 and is headquartered in Stockholm, Sweden.
Contact Torshamnsgatan 21, Stockholm, 164 83 https://www.ericsson.com
IPO Date Aug. 24, 1981
Employees 92866
Officers Mr. Lars Sandstrom M.Sc. Senior Vice President, Head of Group Function Finance & Chief Financial Officer Mr. Chris Houghton Senior Vice President, Chief Operating Officer and Head of Business Area Technology & New Businesses Ms. Eva-Britt Allenius Chief Accounting Officer Mr. Erik Ekudden Senior Vice President, Chief Technology Officer & Head of Group Function Technology Mr. E. Borje Ekholm MBA, MSc President, Head of Segment Enterprise & Director Mr. Scott Dresser Senior Vice President, Chief Legal Officer, Secretary and Head of Group Function Legal Affairs & Compliance Peter Olofsson Head of Corporate Communications Ms. Rebecca Rohr Chief Compliance Officer Mr. Anthony F. Bartolo Chief Executive Officer Daniel Morris Head of Investor Relations