image
Technology - Communication Equipment - NASDAQ - SE
$ 6.9
-1 %
$ 24.3 B
Market Cap
-172.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ERIC stock under the worst case scenario is HIDDEN Compared to the current market price of 6.9 USD, Telefonaktiebolaget LM Ericsson (publ) is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ERIC stock under the base case scenario is HIDDEN Compared to the current market price of 6.9 USD, Telefonaktiebolaget LM Ericsson (publ) is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ERIC stock under the best case scenario is HIDDEN Compared to the current market price of 6.9 USD, Telefonaktiebolaget LM Ericsson (publ) is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ERIC

image
$9.0$9.0$8.8$8.8$8.6$8.6$8.4$8.4$8.2$8.2$8.0$8.0$7.8$7.8$7.6$7.6$7.4$7.4$7.2$7.2$7.0$7.0$6.8$6.815 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
248 B REVENUE
-5.87%
0 OPERATING INCOME
0.00%
374 M NET INCOME
101.41%
46.3 B OPERATING CASH FLOW
544.57%
-16 B INVESTING CASH FLOW
-83.08%
-23.9 B FINANCING CASH FLOW
-2369.91%
72.9 B REVENUE
17.99%
0 OPERATING INCOME
0.00%
4.88 B NET INCOME
25.72%
17.5 B OPERATING CASH FLOW
21.64%
-8.33 B INVESTING CASH FLOW
-2703.70%
-5.45 B FINANCING CASH FLOW
-28.92%
Balance Sheet Telefonaktiebolaget LM Ericsson (publ)
image
Current Assets 154 B
Cash & Short-Term Investments 60.8 B
Receivables 63.5 B
Other Current Assets 30 B
Non-Current Assets 138 B
Long-Term Investments 28 B
PP&E 17 B
Other Non-Current Assets 93 B
20.78 %21.73 %10.27 %9.58 %5.83 %31.82 %Total Assets$292.4b
Current Liabilities 132 B
Accounts Payable 30.2 B
Short-Term Debt 8.27 B
Other Current Liabilities 93.4 B
Non-Current Liabilities 67.5 B
Long-Term Debt 37.3 B
Other Non-Current Liabilities 30.2 B
15.13 %4.15 %46.86 %18.69 %15.17 %Total Liabilities$199.4b
EFFICIENCY
Earnings Waterfall Telefonaktiebolaget LM Ericsson (publ)
image
Revenue 248 B
Cost Of Revenue 139 B
Gross Profit 109 B
Operating Expenses 109 B
Operating Income 0
Other Expenses -374 M
Net Income 374 M
250b250b200b200b150b150b100b100b50b50b00248b(139b)109b(109b)0374m374mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
44.12% GROSS MARGIN
44.12%
0.00% OPERATING MARGIN
0.00%
0.01% NET MARGIN
0.01%
0.02% ROE
0.02%
0.01% ROA
0.01%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Telefonaktiebolaget LM Ericsson (publ)
image
45b45b40b40b35b35b30b30b25b25b20b20b15b15b10b10b5b5b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 374 M
Depreciation & Amortization 10 B
Capital Expenditures -3.64 B
Stock-Based Compensation 0
Change in Working Capital 22.8 B
Others 20 B
Free Cash Flow 42.6 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Telefonaktiebolaget LM Ericsson (publ)
image
ERIC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.51% DIVIDEND YIELD
0.013 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.090000000.090000000.080000000.080000000.070000000.070000000.060000000.060000000.050000000.050000000.040000000.040000000.030000000.030000000.020000000.020000000.010000000.010000000.000000000.000000000.012515070.011708420.013837360.014197640.012518490.013041650.045298180.052629010.014948640.007723480.01216470.013210850.010352790.011347170.00949790.080.012818910.090.040.020.020.010.000.000.000.000.002015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Telefonaktiebolaget LM Ericsson (publ)
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Ericsson and Lenovo settle patent litigation Settlement partially resolves patent licensing dispute between the parties, with financial impacts expected to be recognized from Q2 2025 The parties further agree on arbitration to fully and finally resolve the remaining patent licensing dispute between the parties Settlement ends all ongoing patent-related legal proceedings between the parties STOCKHOLM , April 3, 2025 /PRNewswire/ -- Ericsson (NASDAQ: ERIC) and Lenovo have reached a settlement to resolve their patent licensing dispute over a multi-year, global patent cross-license agreement between the two companies. As part of the settlement, all ongoing lawsuits and administrative proceedings filed by both companies in several countries, including the actions pending before the United States International Trade Commission (USITC), will be withdrawn. prnewswire.com - 1 week ago
Lenovo, Ericsson settle international patent dispute Lenovo said on Thursday it and Ericsson had reached an agreement on a global patent cross-licence and to settle all pending litigation, ending a worldwide legal battle. reuters.com - 1 week ago
Invitation to media and analyst briefing for Ericsson Q1 2025 report Report to be released at approximately 7:00 AM CEST on April 15, 2025 One live video webcast for analysts, investors and journalists at 9:00 AM CEST STOCKHOLM , April 1, 2025 /PRNewswire/ -- Ericsson's (NASDAQ: ERIC) financial report for the first quarter 2025 will be published at approximately 7:00 AM CEST on April 15, 2025. The company will issue a press release with the complete financial report attached, including tables, in PDF format. prnewswire.com - 2 weeks ago
ERIC & OneLayer Unveil New Solution for Private Cellular Networks Ericsson collaborates with OneLayer to introduce a Zero Touch Zero Trust Network Access solution to upgrade the latter's network against evolving threats. zacks.com - 3 weeks ago
Ericsson's Annual General Meeting 2025 STOCKHOLM , March 25, 2025 /PRNewswire/ -- Telefonaktiebolaget LM Ericsson (NASDAQ: ERIC) (the "Company") held its Annual General Meeting ("AGM") today on March 25, 2025 in Kista, Stockholm. Shareholders were also able to exercise their voting rights by post before the meeting. prnewswire.com - 3 weeks ago
ERIC to Drive Advanced Technology Research in India: Stock to Gain? Ericsson's comprehensive 5G portfolio is gaining solid market traction backed by growing digital transformation initiatives worldwide. zacks.com - 4 weeks ago
Ericsson Annual Report on Form 20-F filed with the SEC STOCKHOLM , March 11, 2025 /PRNewswire/ -- On March 11, 2025, Ericsson (NASDAQ: ERIC) filed its Annual Report on Form 20-F for the year ended December 31, 2024, with the U.S. Securities and Exchange Commission (SEC). The Annual Report is available on Ericsson's website at https://www.ericsson.com/en/investors. prnewswire.com - 1 month ago
Ericsson Boosts Digital Infrastructure in Africa: Stock to Gain? Major telecom companies in Zimbabwe and Angola select ERIC's industry-leading portfolio to modernize their network infrastructure. zacks.com - 1 month ago
Vonage Selected by FREENOW to Elevate Secure Customer Communications Across Europe HOLMDEL, N.J. , March 5, 2025 /PRNewswire/ -- Vonage , a global leader in cloud communications helping businesses accelerate their digital transformation and a part of Ericsson (NASDAQ: ERIC), has announced an agreement with FREENOW , Europe's leading multi-mobility app with taxis at its core, to transform its customer communication strategy using Vonage Communications APIs. prnewswire.com - 1 month ago
Vonage Selected by FREENOW to Elevate Secure Customer Communications Across Europe HOLMDEL, N.J.--(BUSINESS WIRE)--Vonage, a global leader in cloud communications helping businesses accelerate their digital transformation and a part of Ericsson (NASDAQ:ERIC), has announced an agreement with FREENOW, Europe's leading multi-mobility app with taxis at its core, to transform its customer communication strategy using Vonage Communications APIs. Leveraging Vonage's Messages API which includes support for RCS, WhatsApp, and SMS, along with Fraud Defender Advanced and Number Verifica. businesswire.com - 1 month ago
ERIC and QCOM Test n101 Band for 5G-Based Railway Communications Ericsson completes an interoperability device test on the n101 frequency band for 5G-powered FRMCS railway communications. zacks.com - 1 month ago
Vonage Joins Forces with SAP to Deliver Agentic AI-driven Experiences for Enterprises HOLMDEL, N.J. , March 4, 2025 /PRNewswire/ -- Vonage , a global leader in cloud communications helping businesses accelerate their digital transformation and a part of Ericsson (NASDAQ:ERIC), today announced an expanded collaboration with SAP to help bring agentic AI-driven experiences to enterprises worldwide. prnewswire.com - 1 month ago
8. Profile Summary

Telefonaktiebolaget LM Ericsson (publ) ERIC

image
COUNTRY SE
INDUSTRY Communication Equipment
MARKET CAP $ 24.3 B
Dividend Yield 1.51%
Description Telefonaktiebolaget LM Ericsson (publ), together with its subsidiaries, provides communication infrastructure, services, and software solutions to the telecom and other sectors. It operates through four segments: Networks, Digital Services, Managed Services, and Emerging Business and Other. The Networks segment offers radio access network solutions for various network spectrum bands, including integrated high-performing hardware and software. This segment also provides integrated antenna and transport solutions; and a range of service portfolio covering network deployment and support. The Digital Services segment offers software-based solutions for business support systems, operational support systems, communication services, core networks, and cloud infrastructure. The Managed Services segment provides networks and IT managed, network design and optimization, and application development and maintenance services to telecom operators. The Emerging Business and Other segment includes emerging businesses comprising Internet of Things; iconectiv; Cradlepoint that offers wireless edge WAN 4G and 5G enterprise solutions; and Red Bee Media, MediaKind, and other new businesses. It operates in North America, Europe and Latin America, the Middle East and Africa, South East Asia, Oceania, India, North East Asia, and internationally. Telefonaktiebolaget LM Ericsson (publ) was founded in 1876 and is headquartered in Stockholm, Sweden.
Contact Torshamnsgatan 21, Stockholm, 164 83 https://www.ericsson.com
IPO Date Aug. 24, 1981
Employees 93897
Officers Peter Olofsson Head of Corporate Communications Mr. Erik Ekudden Senior Vice President, Chief Technology Officer & Head of Group Function Technology Mr. Anthony F. Bartolo Chief Executive Officer Ms. Eva-Britt Allenius Chief Accounting Officer Mr. E. Borje Ekholm MBA, MSc President, Head of Segment Enterprise & Director Ms. Rebecca Rohr Chief Compliance Officer Mr. Lars Sandstrom M.Sc. Senior Vice President, Head of Group Function Finance & Chief Financial Officer Mr. Chris Houghton Senior Vice President, Chief Operating Officer and Head of Business Area Technology & New Businesses Daniel Morris Head of Investor Relations Mr. Scott Dresser Senior Vice President, Chief Legal Officer, Secretary and Head of Group Function Legal Affairs & Compliance