image
Telefonaktiebolaget LM Ericsson (publ) ERIC
Technology - Communication Equipment - NASDAQ - SE
Watchlist
$ 8.4394
2.42 %
$ 28.6 B
Market Cap
-210.98
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one ERIC stock under the worst case scenario is HIDDEN Compared to the current market price of 8.44 USD, Telefonaktiebolaget LM Ericsson (publ) is HIDDEN

ERIC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one ERIC stock under the base case scenario is HIDDEN Compared to the current market price of 8.44 USD, Telefonaktiebolaget LM Ericsson (publ) is HIDDEN

ERIC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one ERIC stock under the best case scenario is HIDDEN Compared to the current market price of 8.44 USD, Telefonaktiebolaget LM Ericsson (publ) is HIDDEN

ERIC Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart ERIC

image
1M 13%
6M 16%
1Y 59%
3Y 14.0%
5Y 16%
All
FINANCIALS
263 B REVENUE
-3.02%
Growth Rates
1Year -3.02%
3Years 4.26%
5Years 4.55%
7Years 2.43%
10Years 1.48%
12 B OPERATING INCOME
-55.75%
Growth Rates
1Year -55.75%
3Years -24.47%
5Years 57.36%
7Years 9.62%
10Years -3.90%
-26.4 B NET INCOME
-138.37%
Growth Rates
1Year -138.37%
3Years -35.73%
5Years -33.33%
7Years -47.17%
10Years -12.24%
7.18 B OPERATING CASH FLOW
-76.75%
Growth Rates
1Year -76.75%
3Years -37.17%
5Years -5.14%
7Years -9.11%
10Years -8.47%
-8.71 B INVESTING CASH FLOW
74.67%
Growth Rates
1Year 74.67%
3Years 16.93%
5Years -16.09%
7Years -0.73%
10Years 2.40%
1.01 B FINANCING CASH FLOW
106.32%
Growth Rates
1Year 106.32%
3Years 27.66%
5Years 17.58%
7Years 11.07%
10Years 7.73%
61.8 B REVENUE
3.25%
Growth Rates
1Year -3.02%
3Years 4.26%
5Years 4.55%
7Years 2.43%
10Years 1.48%
5.67 B OPERATING INCOME
604.22%
Growth Rates
1Year -55.75%
3Years -24.47%
5Years 57.36%
7Years 9.62%
10Years -3.90%
3.88 B NET INCOME
134.86%
Growth Rates
1Year -138.37%
3Years -35.73%
5Years -33.33%
7Years -47.17%
10Years -12.24%
14.4 B OPERATING CASH FLOW
55.21%
Growth Rates
1Year -76.75%
3Years -37.17%
5Years -5.14%
7Years -9.11%
10Years -8.47%
-297 M INVESTING CASH FLOW
95.04%
Growth Rates
1Year 74.67%
3Years 16.93%
5Years -16.09%
7Years -0.73%
10Years 2.40%
-4.22 B FINANCING CASH FLOW
25.83%
Growth Rates
1Year 106.32%
3Years 27.66%
5Years 17.58%
7Years 11.07%
10Years 7.73%
Balance Sheet Telefonaktiebolaget LM Ericsson (publ)
image
Current Assets 155 B
Cash & Short-Term Investments 44.8 B
Receivables 55.8 B
Other Current Assets 54.4 B
Non-Current Assets 142 B
Long-Term Investments 20.9 B
PP&E 18.5 B
Other Non-Current Assets 103 B
Current Liabilities 129 B
Accounts Payable 27.8 B
Short-Term Debt 19.9 B
Other Current Liabilities 81.7 B
Non-Current Liabilities 70.2 B
Long-Term Debt 34.4 B
Other Non-Current Liabilities 35.8 B
EFFICIENCY
Earnings Waterfall Telefonaktiebolaget LM Ericsson (publ)
image
Revenue 263 B
Cost Of Revenue 162 B
Gross Profit 102 B
Operating Expenses 89.5 B
Operating Income 12 B
Other Expenses 38.4 B
Net Income -26.4 B
RATIOS
39.64% GROSS MARGIN
39.64%
Averages
1Year 39.64%
3Years 41.58%
5Years 40.48%
7Years 36.70%
10Years 35.76%
0.03% OPERATING MARGIN
0.03%
Averages
1Year 0.03%
3Years 7.89%
5Years 8.06%
7Years 3.14%
10Years 4.10%
-10.04% NET MARGIN
-10.04%
Averages
1Year -10.04%
3Years 2.21%
5Years 3.02%
7Years -0.78%
10Years 0.59%
-26.80% ROE
-26.80%
Averages
1Year -26.80%
3Years 2.65%
5Years 6.16%
7Years -1.72%
10Years 0.64%
-8.53% ROA
-8.53%
Averages
1Year -8.53%
3Years 1.42%
5Years 2.30%
7Years -0.63%
10Years 0.49%
0.04% ROIC
0.04%
Averages
1Year 0.04%
3Years 7.69%
5Years 7.02%
7Years 2.56%
10Years 3.30%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Telefonaktiebolaget LM Ericsson (publ)
image
Net Income -26.4 B
Depreciation & Amortization 11.2 B
Capital Expenditures -3.3 B
Stock-Based Compensation 1.37 B
Change in Working Capital -12 B
Others 12.3 B
Free Cash Flow 3.88 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Telefonaktiebolaget LM Ericsson (publ)
image
ERIC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.0128 USD DIVIDEND PER SHARE
5. COMPETITION

Nokia Oyj provides mobile, fixed, and cloud network solutions worldwide. The company operates through four segments: Mobile Networks, Network Infrastructure, Cloud and Network Services, and Nokia Technologies.

image
3.11 USD
NOK
Overvalued 39.44%

Marvell Technology, Inc., together with its subsidiaries, designs, develops, and sells analog, mixed-signal, digital signal processing, and embedded and standalone integrated circuits.

image
122 USD
MRVL
Undervalued 35.27%

Qorvo, Inc. develops and commercializes technologies and products for wireless, wired, and power markets worldwide. The company operates through two segments, Mobile Products, and Infrastructure and Defense Products.

image
113 USD
QRVO
Undervalued 56.78%

Skyworks Solutions, Inc., together with its subsidiaries, designs, develops, manufactures, and markets proprietary semiconductor products, including intellectual property in the United States, China, South Korea, Taiwan, Europe, the Middle East, Africa, and rest of Asia-Pacific.

image
188 USD
SWKS
Undervalued 179.39%

Crown Castle owns, operates and leases more than 40,000 cell towers and approximately 80,000 route miles of fiber supporting small cells and fiber solutions across every major U.S. market.

image
14.5 USD
CCI
Overvalued 84.83%
6. Ownership
Insider Ownership Telefonaktiebolaget LM Ericsson (publ)
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
New Vonage Research Highlights Continued Rise of AI and Its Impact on CX As demand for and adoption of AI-fueled capabilities grow, annual Global Customer Engagement Report data reveals opportunities to enhance CX and address common customer challenges HOLMDEL, N.J. , Feb. 20, 2025 /PRNewswire/ --  Vonage , a global leader in cloud communications helping businesses accelerate their digital transformation and a part of Ericsson (NASDAQ: ERIC), has released its Global Customer Engagement Report 202 5. prnewswire.com - 1 week ago
Ericsson and Telstra pioneer the first programmable network in Asia-Pacific Four-year deployment will put Telstra's network, and related offerings, among global frontrunners  Network capabilities will drive differentiated connectivity for Telstra's consumer and enterprise customers and create new monetization opportunities  Accelerates innovation from wider ecosystems via network APIs STOCKHOLM , Feb. 20, 2025 /PRNewswire/ -- Customers of Australian communications service provider (CSP) Telstra are set to become the first in the Asia-Pacific region to benefit from a high-performing, programmable network with 5G Advanced capabilities, thanks to a major partnership with Ericsson (NASDAQ: ERIC). Under the four-year deal, Telstra will upgrade its radio access network (RAN) with Ericsson's next-generation Open RAN-ready hardware solutions and 5G Advanced software. prnewswire.com - 1 week ago
Ericsson unveils new wave of radio, antenna, and RAN Connect products to advance high-performing programmable networks Expands portfolio with seven new energy-efficient and high-performing Massive MIMO and Remote radios, Indoor 5G solutions, and new open fronthaul products called RAN Connect The innovations will reduce energy consumption by up to 30 percent, lower operational costs, and cut embodied carbon footprint by up to 50 percent, supporting more efficient network deployments. The company is on track to offer 130 radio products supporting open and programmable networks during 2025, ensuring flexibility, scalability, and future-proof network evolution. prnewswire.com - 2 weeks ago
Lydia Solutions Partners with Vonage to Revolutionize Security and User Experience Leveraging Network Capabilities Enables seamless and efficient authentication using mobile network data HOLMDEL, N.J. , Feb. 12, 2025 /PRNewswire/ -- Vonage , a global leader in cloud communications helping businesses accelerate their digital transformation and a part of Ericsson (NASDAQ:ERIC), today announced that Lydia Solutions , one of Europe's fastest-growing mobile financial services platforms, has enhanced its security and customer experience with Vonage's powerful Verify API and Silent Authentication powered by the network. prnewswire.com - 2 weeks ago
Lydia Solutions Partners with Vonage to Revolutionize Security and User Experience Leveraging Network Capabilities HOLMDEL, N.J.--(BUSINESS WIRE)--Vonage, a global leader in cloud communications helping businesses accelerate their digital transformation and a part of Ericsson (NASDAQ:ERIC), today announced that Lydia Solutions, one of Europe's fastest-growing mobile financial services platforms, has enhanced its security and customer experience with Vonage's powerful Verify API and Silent Authentication powered by the network. By leveraging the solution, Lydia Solutions has protected the data and privacy of. businesswire.com - 2 weeks ago
Aduna secures KDDI as equity partner in groundbreaking API venture Expands with a major telecommunications operator in Japan - joining forces to redefine the industry. STOCKHOLM , Feb. 12, 2025 /PRNewswire/ -- Aduna, a landmark venture between some of the world's leading telecom operators and Ericsson (NASDAQ: ERIC), today announced the addition of KDDI Corporation as an equity partner. prnewswire.com - 2 weeks ago
Aduna partners with Infobip to expand ecosystem and network innovation The venture between Ericsson and global telecom operators is announcing a strategic partnership with Infobip to expand the reach of advanced network APIs. STOCKHOLM , Feb. 12, 2025 /PRNewswire/ -- Aduna, a landmark venture between some of the world's leading telecom operators and Ericsson (NASDAQ: ERIC), is today announcing that it will be entering into a strategic partnership with Infobip, a leading Communications Platform as a Service (CPaaS) provider, to drive demand and innovation in the ecosystem. prnewswire.com - 2 weeks ago
Aduna partners with Sinch to accelerate network API opportunities Aduna, a venture between Ericsson and global telecom leaders, will be entering a partnership with Sinch to further bolster the network API ecosystem. STOCKHOLM , Feb. 11, 2025 /PRNewswire/ -- Aduna, a landmark venture between some of the world's leading telecom operators and Ericsson (NASDAQ: ERIC), is today announcing that it will be entering into a strategic partnership with Sinch, a leading cloud communications provider. prnewswire.com - 2 weeks ago
Sinch Partners with Aduna to Advance Global Network API Solutions Partnership expands enterprise access to secure, scalable mobile network capabilities, driving innovation in digital services. STOCKHOLM , Feb. 11, 2025 /PRNewswire/ -- Sinch (Sinch AB (publ)) – (XSTO: SINCH), which is pioneering the way the world communicates through its digital Customer Communications Cloud today announced a strategic partnership with Aduna, a new venture formed by Ericsson (NASDAQ: ERIC) and some of the world's leading telecom operators. prnewswire.com - 2 weeks ago
Ericsson appoints Charlotte Levert as Chief People Officer Effective as of February 10, 2025 Becomes member of Ericsson's Executive Team, reporting to the CEO STOCKHOLM , Feb. 5, 2025 /PRNewswire/ -- Ericsson (NASDAQ: ERIC) today announces the appointment of Charlotte Levert as its new Chief People Officer, Senior Vice President, and Head of Group Function People. Charlotte Levert who is currently Vice President and Head of People Business Area Cloud and Software Services will replace MajBritt Arfert, whose departure Ericsson announced in October 2024. prnewswire.com - 3 weeks ago
ERIC to Upgrade Ooredoo's Network System: Will the Stock Benefit? Ericsson is set to upgrade Ooredoo Qatar's network with advanced solutions. zacks.com - 3 weeks ago
LCRA and Ericsson to deploy private LTE network for utilities in Texas PLANO, Texas , Feb. 4, 2025 /PRNewswire/ -- Ericsson (NASDAQ: ERIC) and the Lower Colorado River Authority (LCRA) have signed a multi-year agreement to implement a private LTE network across parts of 68 Texas counties. The advanced network will support grid modernization efforts, provide reliable, low-latency communications and help safeguard utility operations against growing threats. prnewswire.com - 3 weeks ago
8. Profile Summary

Telefonaktiebolaget LM Ericsson (publ) ERIC

image
COUNTRY SE
INDUSTRY Communication Equipment
MARKET CAP $ 28.6 B
Dividend Yield 0.00%
Description Telefonaktiebolaget LM Ericsson (publ), together with its subsidiaries, provides communication infrastructure, services, and software solutions to the telecom and other sectors. It operates through four segments: Networks, Digital Services, Managed Services, and Emerging Business and Other. The Networks segment offers radio access network solutions for various network spectrum bands, including integrated high-performing hardware and software. This segment also provides integrated antenna and transport solutions; and a range of service portfolio covering network deployment and support. The Digital Services segment offers software-based solutions for business support systems, operational support systems, communication services, core networks, and cloud infrastructure. The Managed Services segment provides networks and IT managed, network design and optimization, and application development and maintenance services to telecom operators. The Emerging Business and Other segment includes emerging businesses comprising Internet of Things; iconectiv; Cradlepoint that offers wireless edge WAN 4G and 5G enterprise solutions; and Red Bee Media, MediaKind, and other new businesses. It operates in North America, Europe and Latin America, the Middle East and Africa, South East Asia, Oceania, India, North East Asia, and internationally. Telefonaktiebolaget LM Ericsson (publ) was founded in 1876 and is headquartered in Stockholm, Sweden.
Contact Torshamnsgatan 21, Stockholm, 164 83 https://www.ericsson.com
IPO Date Aug. 24, 1981
Employees 94236
Officers Ms. Eva-Britt Allenius Chief Accounting Officer Daniel Morris Head of Investor Relations Mr. Erik Ekudden Senior Vice President, Chief Technology Officer & Head of Group Function Technology Mr. E. Borje Ekholm MBA, MSc President, Head of Segment Enterprise & Director Mr. Fredrik Jejdling Executive Vice President, Head of Business Area Network & Head of Segment Networks Mr. Lars Sandstrom M.Sc. Senior Vice President & Chief Financial Officer Mr. Chris Houghton Senior Vice President, Chief Operating Officer and Head of Business Area Technology & New Businesses Mr. Scott Dresser Former Senior Vice President, Chief Legal Officer, Head of Group Function Legal Affairs and Secretary Ms. Rebecca Rohr Chief Compliance Officer Mr. Anthony F. Bartolo Chief Executive Officer