Technology - Communication Equipment - NASDAQ - SE
$ 7.97
-0.375 %
$ 26.6 B
Market Cap
-199.25
P/E
INCOME STATEMENT
263 B
REVENUE
0
OPERATING INCOME
-26.4 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Telefonaktiebolaget LM Ericsson (publ)
| Revenue | 263 B |
| Cost Of Revenue | 159 B |
| Gross Profit | 104 B |
| Operating Expenses | 89.5 B |
| Operating Income | 0 |
| Other Expenses | 26.4 B |
| Net Income | -26.4 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||
| Revenue | 263 351.0 | 271 546.0 | 232 314.0 | 232 390.0 | 227 216.0 | 210 838.0 | 201 303.0 | 222 608.0 | 246 920.0 | 227 983.0 | 227 376.0 | 227 779.0 | 226 921.0 | 203 348.0 | 69 590.7 | 208 930.0 | 188 116.2 | 177 266.5 | 151 716.7 | 132 845.6 | 117 637.3 | 146 082.9 | 231 734.8 | 275 552.5 | 215 191.2 | 184 584.5 | 168 574.8 | 125 805.7 | 98 763.5 | 84 229.9 | 63 531.0 | 46 972.4 | 46 111.3 | 46 479.8 | 39 255.4 | 31 831.6 | 33 251.2 | 32 386.1 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 158 947.0 | 158 251.0 | 131 565.0 | 138 666.0 | 142 392.0 | 142 638.0 | 156 758.0 | 156 243.0 | 161 101.0 | 145 556.0 | 151 005.0 | 155 699.0 | 147 200.0 | 129 094.0 | 59 277.2 | 134 661.0 | 114 262.0 | 104 184.0 | 82 312.6 | 71 336.1 | 78 829.8 | 98 845.8 | 173 824.7 | 181 701.8 | 125 757.4 | 105 333.2 | 98 353.2 | 70 059.4 | 53 623.0 | 46 298.3 | 34 832.0 | 24 423.3 | 22 723.0 | 22 783.2 | 20 822.5 | 17 624.6 | 18 143.2 | 16 720.8 |
| Gross Profit | 104 404.0 | 113 295.0 | 100 749.0 | 93 724.0 | 84 824.0 | 68 200.0 | 44 545.0 | 66 365.0 | 85 819.0 | 82 427.0 | 76 371.0 | 72 080.0 | 79 721.0 | 74 254.0 | 10 313.5 | 74 269.0 | 73 854.2 | 73 082.5 | 69 404.1 | 61 509.5 | 38 807.5 | 47 237.1 | 57 910.1 | 93 850.8 | 89 433.8 | 79 251.3 | 70 221.6 | 55 746.3 | 45 140.5 | 37 931.6 | 28 699.1 | 22 549.1 | 23 388.3 | 23 696.6 | 18 432.9 | 14 207.0 | 15 108.0 | 15 665.3 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 89 483.0 | 86 252.0 | 68 669.0 | 65 736.0 | 74 662.0 | 66 596.0 | 82 695.0 | 60 097.0 | 64 132.0 | 65 564.0 | 58 396.0 | 49 891.0 | 59 321.0 | 57 799.0 | 21 242.2 | 60 558.0 | 43 153.4 | 37 357.4 | 36 342.4 | 32 389.2 | 50 027.9 | 51 313.3 | 84 994.9 | 62 456.4 | 71 863.8 | 59 965.6 | 51 369.3 | 44 995.9 | 37 051.8 | 31 385.9 | 25 167.5 | 21 441.9 | 21 906.1 | 18 029.4 | 14 712.9 | 11 763.7 | 13 207.1 | 13 544.1 |
| Selling, General and Administrative Expenses | 37 682.0 | 35 692.0 | 26 957.0 | 26 684.0 | 26 137.0 | 27 519.0 | 32 676.0 | 28 866.0 | 29 285.0 | 27 100.0 | 26 273.0 | 26 023.0 | 26 683.0 | 27 072.0 | 9 882.9 | 26 974.0 | 23 240.9 | 21 362.7 | 16 785.0 | 16 351.0 | 23 856.7 | 30 037.0 | 45 860.8 | 48 368.4 | 41 237.8 | 33 056.5 | 28 361.9 | 40 779.7 | 33 270.9 | 28 180.6 | 22 516.2 | 19 250.9 | 20 030.4 | 16 465.0 | 13 428.7 | 10 789.9 | 11 989.5 | 12 407.3 |
| Research and Development Expenses | 51 801.0 | 47 298.0 | 42 074.0 | 39 714.0 | 38 815.0 | 38 909.0 | 37 887.0 | 31 635.0 | 34 844.0 | 36 308.0 | 32 236.0 | 32 833.0 | 32 638.0 | 31 558.0 | 11 359.2 | 33 584.0 | 28 894.1 | 27 837.0 | 24 434.8 | 20 998.0 | 27 112.8 | 29 393.9 | 46 615.2 | 42 226.2 | 33 087.3 | 28 052.6 | 24 357.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 0 | 27 083.0 | 31 780.0 | 27 808.0 | 10 564.0 | 1 242.0 | (38 126.0) | 6 299.0 | 21 805.0 | 16 807.0 | 17 845.0 | 10 458.0 | 17 900.0 | 16 455.0 | (10 436.6) | 16 252.0 | 30 700.8 | 35 725.1 | 33 061.7 | 29 127.0 | (11 227.5) | (21 345.8) | (27 084.8) | 31 394.3 | 17 569.9 | 19 285.7 | 18 852.3 | 10 750.3 | 8 088.7 | 6 545.7 | 3 531.5 | 1 107.2 | 1 482.3 | 5 667.2 | 3 720.0 | 2 443.3 | 1 900.9 | 2 121.2 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 3 263.0 | 1 797.0 | 951.0 | 1 594.0 | 1 943.0 | 2 705.0 | 1 204.0 | 2 273.0 | 1 428.0 | 2 273.0 | 2 093.0 | 1 984.0 | 2 661.0 | 1 719.0 | 471.6 | 2 484.0 | 1 695.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (23 319.0) | (2 147.0) | (1 971.0) | (596.0) | (1 802.0) | (2 705.0) | (1 215.0) | (1 161.0) | (1 933.0) | (996.0) | (747.0) | (276.0) | 221.0 | (672.0) | 325.0 | 974.0 | 83.0 | (20.5) | 254.2 | (845.5) | (1 063.8) | (2 025.1) | (3 216.6) | (2 496.7) | (1 200.9) | (1 062.4) | (1 549.2) | (605.3) | (543.4) | (942.4) | 279.2 | 198.0 | 132.6 | (834.9) | (191.7) | (245.4) | (673.5) | (1 170.7) |
| Pre-Tax Income | (23 319.0) | 24 609.0 | 29 250.0 | 27 212.0 | 8 762.0 | (1 463.0) | (39 330.0) | 4 026.0 | 19 872.0 | 15 811.0 | 17 098.0 | 10 182.0 | 18 121.0 | 15 783.0 | (10 692.9) | 17 226.0 | 30 480.6 | 35 889.0 | 33 315.9 | 28 281.4 | (12 291.3) | (23 370.8) | (30 301.5) | 28 897.6 | 16 369.1 | 18 223.3 | 17 303.2 | 10 145.1 | 7 544.6 | 5 603.3 | 3 810.8 | 1 305.1 | 1 614.9 | 4 832.3 | 3 528.3 | 2 197.9 | 1 227.4 | 950.5 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||
| Tax Provision | 2 785.0 | 5 497.0 | 6 270.0 | 9 589.0 | 6 922.0 | 4 813.0 | (4 267.0) | 2 131.0 | 6 199.0 | 4 668.0 | 4 924.0 | 4 244.0 | 5 552.0 | 4 548.0 | (2 419.5) | 5 559.0 | 8 606.1 | 9 527.2 | 8 865.2 | 9 134.2 | (1 459.1) | (4 319.6) | (9 042.2) | 7 727.5 | 4 249.8 | 5 417.5 | 5 783.6 | 3 040.1 | 2 155.9 | 1 659.1 | 975.2 | 826.5 | 722.8 | 1 398.4 | 1 699.1 | 881.7 | 489.7 | 385.5 |
| Net Income | (26 446.0) | 18 724.0 | 22 694.0 | 17 483.0 | 2 223.0 | (6 530.0) | (35 206.0) | 1 716.0 | 13 549.0 | 11 568.0 | 12 005.0 | 5 775.0 | 12 194.0 | 11 146.0 | (8 570.7) | 11 273.0 | 21 836.0 | 26 177.5 | 24 299.8 | 19 147.2 | (10 832.2) | (19 051.3) | (21 259.2) | 21 170.1 | 12 119.2 | 13 049.1 | 12 004.2 | 7 105.0 | 5 388.1 | 3 944.2 | 2 835.6 | 478.6 | 892.2 | 3 433.8 | 1 829.2 | 1 316.1 | 737.7 | 565.0 |
| EPS | 7.94 | 5.62 | 6.82 | 5.26 | 0.67 | 1.98 | 10.7 | 0.53 | 4.17 | 3.57 | 3.72 | 1.8 | 3.8 | 3.49 | 2.69 | 3.54 | 6.88 | 8.25 | 7.67 | 6.05 | 3.42 | 7.58 | 13.4 | 13.4 | 7.73 | 8.17 | 7.6 | 4.51 | 3.65 | 3.34 | 2.08 | 0.35 | 0.84 | 2.24 | 1.85 | 0.92 | 0.58 | 0.41 |