image
Technology - Communication Equipment - NYSE - FI
$ 4.51
1.58 %
$ 24.6 B
Market Cap
28.19
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NOK stock under the worst case scenario is HIDDEN Compared to the current market price of 4.51 USD, Nokia Oyj is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NOK stock under the base case scenario is HIDDEN Compared to the current market price of 4.51 USD, Nokia Oyj is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NOK stock under the best case scenario is HIDDEN Compared to the current market price of 4.51 USD, Nokia Oyj is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
22.3 B REVENUE
-10.65%
1.69 B OPERATING INCOME
-27.18%
679 M NET INCOME
-84.06%
1.32 B OPERATING CASH FLOW
-10.65%
1.04 B INVESTING CASH FLOW
155.48%
-1.5 B FINANCING CASH FLOW
-79.45%
4.33 B REVENUE
-3.13%
246 M OPERATING INCOME
-34.40%
-142 M NET INCOME
-32.64%
489 M OPERATING CASH FLOW
-54.17%
279 M INVESTING CASH FLOW
379.00%
-457 M FINANCING CASH FLOW
28.37%
Balance Sheet Nokia Oyj
image
Current Assets 18.2 B
Cash & Short-Term Investments 8.24 B
Receivables 6.74 B
Other Current Assets 3.19 B
Non-Current Assets 21.7 B
Long-Term Investments 1.9 B
PP&E 2.86 B
Other Non-Current Assets 16.9 B
Current Liabilities 10.9 B
Accounts Payable 3.42 B
Short-Term Debt 752 M
Other Current Liabilities 6.76 B
Non-Current Liabilities 8.3 B
Long-Term Debt 4.44 B
Other Non-Current Liabilities 3.86 B
EFFICIENCY
Earnings Waterfall Nokia Oyj
image
Revenue 22.3 B
Cost Of Revenue 13.6 B
Gross Profit 8.69 B
Operating Expenses 7 B
Operating Income 1.69 B
Other Expenses 1.01 B
Net Income 679 M
RATIOS
39.71% GROSS MARGIN
39.71%
7.58% OPERATING MARGIN
7.58%
2.99% NET MARGIN
2.99%
3.24% ROE
3.24%
1.67% ROA
1.67%
3.07% ROIC
3.07%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Nokia Oyj
image
Net Income 679 M
Depreciation & Amortization 1.09 B
Capital Expenditures -652 M
Stock-Based Compensation 202 M
Change in Working Capital -1.28 B
Others -2.26 B
Free Cash Flow 665 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Nokia Oyj
image
Wall Street analysts predict an average 1-year price target for NOK of $6.65 , with forecasts ranging from a low of $5 to a high of $8 .
NOK Lowest Price Target Wall Street Target
5 USD 10.86%
NOK Average Price Target Wall Street Target
6.65 USD 47.45%
NOK Highest Price Target Wall Street Target
8 USD 77.38%
4. DIVIDEND ANALYSIS
0.78% DIVIDEND YIELD
0.0346 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Nokia Oyj
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Nokia's cellular network ready for Moon as Intuitive Machines completes final lunar lander installation Press ReleaseNokia's cellular network ready for Moon as Intuitive Machines completes final lunar lander installation Final integration of Nokia Lunar Surface Communication System into IM-2 lander is complete. Nokia intends to prove capabilities of cellular technology for future lunar exploration with the upcoming IM-2 mission. globenewswire.com - 1 week ago
Nokia reaches 7,000 patent families declared as essential to 5G Press ReleaseNokia reaches 7,000 patent families declared as essential to 5G Nokia has reached the milestone of 7,000 patent families declared as essential to 5G. Patents include key technologies that define how smartphones and other connected devices interact with 5G networks. globenewswire.com - 1 week ago
Will NOK's Non-Core Submarine Business Divestment Aid the Stock? Nokia completes the divestiture of its ASN submarine networks business to the French State to focus on core business growth. zacks.com - 1 week ago
Nokia Corporation: Repurchase of own shares on 03.01.2025 Nokia CorporationStock Exchange Release3 January 2025 at 22:30 EET Nokia Corporation: Repurchase of own shares on 03.01.2025 Espoo, Finland – On 3 January 2025 Nokia Corporation (LEI: 549300A0JPRWG1KI7U06) has acquired its own shares (ISIN FI0009000681) as follows: Trading venue (MIC Code) Number of shares Weighted average price / share, EUR* XHEL 872,093 4.31 CEUX - - BATE - - AQEU - - TQEX - - Total 872,093 4.31 * Rounded to two decimals On 22 November 2024, Nokia announced that its Board of Directors is initiating a share buyback program to offset the dilutive effect of new Nokia shares issued to the shareholders of Infinera Corporation and certain Infinera Corporation share-based incentives. The repurchases in compliance with the Market Abuse Regulation (EU) 596/2014 (MAR), the Commission Delegated Regulation (EU) 2016/1052 and under the authorization granted by Nokia's Annual General Meeting on 3 April 2024 started on 25 November 2024 and end by 31 December 2025 and target to repurchase 150 million shares for a maximum aggregate purchase price of EUR 900 million. globenewswire.com - 2 weeks ago
Nokia completes its sale of leading submarine networks business, ASN (Alcatel Submarine Networks), to the French State Press ReleaseNokia completes its sale of leading submarine networks business, ASN (Alcatel Submarine Networks), to the French State Nokia announced the sale of ASN on 27 June 2024. The transaction allows Nokia to focus the portfolio of its Network Infrastructure business group while positioning ASN strongly to build on the transformation achieved while part of Nokia   Focuses the portfolio of the Network Infrastructure business group. globenewswire.com - 2 weeks ago
Nokia Corporation: Repurchase of own shares on 02.01.2025 Nokia CorporationStock Exchange Release2 January 2025 at 22:30 EET Nokia Corporation: Repurchase of own shares on 02.01.2025 Espoo, Finland – On 2 January 2025 Nokia Corporation (LEI: 549300A0JPRWG1KI7U06) has acquired its own shares (ISIN FI0009000681) as follows: Trading venue (MIC Code) Number of shares Weighted average price / share, EUR* XHEL 872,093 4.30 CEUX - - BATE - - AQEU - - TQEX - - Total 872,093 4.30 * Rounded to two decimals On 22 November 2024, Nokia announced that its Board of Directors is initiating a share buyback program to offset the dilutive effect of new Nokia shares issued to the shareholders of Infinera Corporation and certain Infinera Corporation share-based incentives. The repurchases in compliance with the Market Abuse Regulation (EU) 596/2014 (MAR), the Commission Delegated Regulation (EU) 2016/1052 and under the authorization granted by Nokia's Annual General Meeting on 3 April 2024 started on 25 November 2024 and end by 31 December 2025 and target to repurchase 150 million shares for a maximum aggregate purchase price of EUR 900 million. globenewswire.com - 2 weeks ago
Nokia Corporation: Repurchase of own shares on 30.12.2024 Nokia CorporationStock Exchange Release30 December 2024 at 22:30 EET Nokia Corporation: Repurchase of own shares on 30.12.2024 Espoo, Finland – On 30 December 2024 Nokia Corporation (LEI: 549300A0JPRWG1KI7U06) has acquired its own shares (ISIN FI0009000681) as follows: Trading venue (MIC Code) Number of shares Weighted average price / share, EUR* XHEL 872,093 4.29 CEUX - - BATE - - AQEU - - TQEX - - Total 872,093 4.29 * Rounded to two decimals On 22 November 2024, Nokia announced that its Board of Directors is initiating a share buyback program to offset the dilutive effect of new Nokia shares issued to the shareholders of Infinera Corporation and certain Infinera Corporation share-based incentives. The repurchases in compliance with the Market Abuse Regulation (EU) 596/2014 (MAR), the Commission Delegated Regulation (EU) 2016/1052 and under the authorization granted by Nokia's Annual General Meeting on 3 April 2024 started on 25 November 2024 and end by 31 December 2025 and target to repurchase 150 million shares for a maximum aggregate purchase price of EUR 900 million. globenewswire.com - 2 weeks ago
Nokia Corporation: Repurchase of own shares on 27.12.2024 Nokia CorporationStock Exchange Release27 December 2024 at 22:30 EET Nokia Corporation: Repurchase of own shares on 27.12.2024 Espoo, Finland – On 27 December 2024 Nokia Corporation (LEI: 549300A0JPRWG1KI7U06) has acquired its own shares (ISIN FI0009000681) as follows: Trading venue (MIC Code) Number of shares Weighted average price / share, EUR* XHEL 875,685 4.27 CEUX - - BATE - - AQEU - - TQEX - - Total 875,685 4.27 * Rounded to two decimals On 22 November 2024, Nokia announced that its Board of Directors is initiating a share buyback program to offset the dilutive effect of new Nokia shares issued to the shareholders of Infinera Corporation and certain Infinera Corporation share-based incentives. The repurchases in compliance with the Market Abuse Regulation (EU) 596/2014 (MAR), the Commission Delegated Regulation (EU) 2016/1052 and under the authorization granted by Nokia's Annual General Meeting on 3 April 2024 started on 25 November 2024 and end by 31 December 2025 and target to repurchase 150 million shares for a maximum aggregate purchase price of EUR 900 million. globenewswire.com - 3 weeks ago
NOK Unveils Network Solution for Gaming Applications: Stock to Gain? Nokia and e& UAE showcase the world's first fixed end-to-end network slicing solution to enhance end-user experiences for premium services. zacks.com - 3 weeks ago
Nokia Corporation: Repurchase of own shares on 23.12.2024 Nokia CorporationStock Exchange Release23 December 2024 at 22:30 EET Nokia Corporation: Repurchase of own shares on 23.12.2024 Espoo, Finland – On 23 December 2024 Nokia Corporation (LEI: 549300A0JPRWG1KI7U06) has acquired its own shares (ISIN FI0009000681) as follows: Trading venue (MIC Code) Number of shares Weighted average price / share, EUR* XHEL 868,501 4.25 CEUX - - BATE - - AQEU - - TQEX - - Total 868,501 4.25 * Rounded to two decimals On 22 November 2024, Nokia announced that its Board of Directors is initiating a share buyback program to offset the dilutive effect of new Nokia shares issued to the shareholders of Infinera Corporation and certain Infinera Corporation share-based incentives. The repurchases in compliance with the Market Abuse Regulation (EU) 596/2014 (MAR), the Commission Delegated Regulation (EU) 2016/1052 and under the authorization granted by Nokia's Annual General Meeting on 3 April 2024 started on 25 November 2024 and end by 31 December 2025 and target to repurchase 150 million shares for a maximum aggregate purchase price of EUR 900 million. globenewswire.com - 3 weeks ago
Will Nokia's Quantum-Safe Mobile Protection Add Value to NOK Stock? Nokia's IPsec Security Gateway has set a benchmark for network security with a defense-in-depth crypto-resilient approach. zacks.com - 4 weeks ago
Nokia Corporation: Repurchase of own shares on 20.12.2024 Nokia CorporationStock Exchange Release20 December 2024 at 22:30 EET Nokia Corporation: Repurchase of own shares on 20.12.2024 Espoo, Finland – On 20 December 2024 Nokia Corporation (LEI: 549300A0JPRWG1KI7U06) has acquired its own shares (ISIN FI0009000681) as follows: Trading venue (MIC Code) Number of shares Weighted average price / share, EUR* XHEL 872,093 4.19 CEUX - - BATE - - AQEU - - TQEX - - Total 872,093 4.19 * Rounded to two decimals On 22 November 2024, Nokia announced that its Board of Directors is initiating a share buyback program to offset the dilutive effect of new Nokia shares issued to the shareholders of Infinera Corporation and certain Infinera Corporation share-based incentives. The repurchases in compliance with the Market Abuse Regulation (EU) 596/2014 (MAR), the Commission Delegated Regulation (EU) 2016/1052 and under the authorization granted by Nokia's Annual General Meeting on 3 April 2024 started on 25 November 2024 and end by 31 December 2025 and target to repurchase 150 million shares for a maximum aggregate purchase price of EUR 900 million. globenewswire.com - 4 weeks ago
8. Profile Summary

Nokia Oyj NOK

image
COUNTRY FI
INDUSTRY Communication Equipment
MARKET CAP $ 24.6 B
Dividend Yield 0.78%
Description Nokia Oyj provides mobile, fixed, and cloud network solutions worldwide. The company operates through four segments: Mobile Networks, Network Infrastructure, Cloud and Network Services, and Nokia Technologies. It offers products and services for radio access networks covering technologies from 2G to 5G, and microwave radio links for transport networks. The company provides fixed networking solutions, such as fiber and copper-based access infrastructure, and cloud and virtualization services, as well as wi-fi portfolio, including mesh solutions and cloud-based controllers; IP routing solutions for IP aggregation, and edge and core applications for residential, business, mobile, and industrial services; a portfolio of optical networks comprising portfolio coherent optical transponders, optical transport network switchers, wavelength-division multiplexers, reconfigurable optical add-drop multiplexer solutions, and optical line systems for metro access and aggregation, data center interconnect, regional, and long-haul/ultra-long-haul applications; and submarine networks. In addition, it offers business applications software, cloud and cognitive services, core networks software, and enterprise solutions. Further, the company provides hardware, software, and services, as well as licensing of intellectual property, including patents, technologies, and the Nokia brand. It serves communications service providers, webscales, hyperscalers, digital industries, and government. Nokia Oyj was founded in 1865 and is headquartered in Espoo, Finland.
Contact Karakaari 7, Espoo, 02610 https://www.nokia.com
IPO Date July 1, 1994
Employees 86689
Officers Ms. Maria Rosaria Varsellona J.D., L.L.B. Executive Officer Mr. Esa Niinimaki Chief Legal Officer, Corporate & Secretary to the Board Mr. Pekka Ilmari Lundmark M.Sc.(Eng.) President & Chief Executive Officer Mr. Marco Wiren M.Sc. (Econ.) Chief Financial Officer Ms. Lise Karstensen Head of Nordic&Baltic, Global Enterprise & Public Sector and Country Director of Denmark Mr. Nishant Batra Chief Strategy & Technology Officer Mr. David Terence Mulholland C.F.A. Head of Investor Relations Ms. Louise Fisk Chief Communications Officer Ms. Lorna Gibb Chief People Officer Mr. Stephan Prosi Vice President of Corporate Controlling & Accounting