Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 493.0 | ||||||||||
CAPEX | (472.0) | ||||||||||
Maintenance CAPEX | (330.4) | ||||||||||
Cash Flow For Owners | 2 162.6 | 2 270.7 | 2 384.3 | 2 503.5 | 2 628.7 | 2 760.1 | 2 898.1 | 3 043.0 | 3 195.1 | 3 354.9 | 66 080.0 |