Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 493.0 | ||||||||||
CAPEX | (472.0) | ||||||||||
Maintenance CAPEX | (330.4) | ||||||||||
Cash Flow For Owners | 2 162.6 | 2 303.2 | 2 452.9 | 2 612.4 | 2 782.2 | 2 963.0 | 3 155.7 | 3 360.8 | 3 579.3 | 3 811.9 | 76 155.2 |