image
Technology - Software - Infrastructure - NASDAQ - US
$ 93.18
-7.92 %
$ 4.08 B
Market Cap
14.45
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one EEFT stock under the worst case scenario is HIDDEN Compared to the current market price of 93.2 USD, Euronet Worldwide, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one EEFT stock under the base case scenario is HIDDEN Compared to the current market price of 93.2 USD, Euronet Worldwide, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one EEFT stock under the best case scenario is HIDDEN Compared to the current market price of 93.2 USD, Euronet Worldwide, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EEFT

image
$112.0$112.0$110.0$110.0$108.0$108.0$106.0$106.0$104.0$104.0$102.0$102.0$100.0$100.0$98.0$98.0$96.0$96.0$94.0$94.0$92.0$92.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
3.99 B REVENUE
8.18%
503 M OPERATING INCOME
16.32%
306 M NET INCOME
9.51%
733 M OPERATING CASH FLOW
13.95%
-223 M INVESTING CASH FLOW
-41.69%
-136 M FINANCING CASH FLOW
5.24%
1.05 B REVENUE
-4.73%
123 M OPERATING INCOME
-32.66%
45.3 M NET INCOME
-70.12%
80.3 M OPERATING CASH FLOW
-81.76%
-38.1 M INVESTING CASH FLOW
-27.00%
-321 M FINANCING CASH FLOW
-169.83%
Balance Sheet Euronet Worldwide, Inc.
image
Current Assets 4.04 B
Cash & Short-Term Investments 1.28 B
Receivables 285 M
Other Current Assets 2.47 B
Non-Current Assets 1.8 B
Long-Term Investments 0
PP&E 462 M
Other Non-Current Assets 1.34 B
21.92 %4.88 %42.38 %7.91 %22.90 %Total Assets$5.8b
Current Liabilities 3.23 B
Accounts Payable 224 M
Short-Term Debt 862 M
Other Current Liabilities 2.14 B
Non-Current Liabilities 1.38 B
Long-Term Debt 87.4 M
Other Non-Current Liabilities 1.29 B
4.86 %18.72 %46.47 %28.05 %Total Liabilities$4.6b
EFFICIENCY
Earnings Waterfall Euronet Worldwide, Inc.
image
Revenue 3.99 B
Cost Of Revenue 650 M
Gross Profit 3.34 B
Operating Expenses 2.84 B
Operating Income 503 M
Other Expenses 197 M
Net Income 306 M
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(650m)3b(3b)503m(197m)306mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
83.70% GROSS MARGIN
83.70%
12.61% OPERATING MARGIN
12.61%
7.67% NET MARGIN
7.67%
24.90% ROE
24.90%
5.24% ROA
5.24%
9.89% ROIC
9.89%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Euronet Worldwide, Inc.
image
700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 306 M
Depreciation & Amortization 132 M
Capital Expenditures -117 M
Stock-Based Compensation 43.9 M
Change in Working Capital 209 M
Others 16.4 M
Free Cash Flow 616 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Euronet Worldwide, Inc.
image
Wall Street analysts predict an average 1-year price target for EEFT of $137 , with forecasts ranging from a low of $135 to a high of $140 .
EEFT Lowest Price Target Wall Street Target
135 USD 44.88%
EEFT Average Price Target Wall Street Target
137 USD 47.03%
EEFT Highest Price Target Wall Street Target
140 USD 50.25%
Price
Max Price Target
Min Price Target
Average Price Target
14014013513513013012512512012011511511011010510510010095959090May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Euronet Worldwide, Inc.
image
Sold
0-3 MONTHS
9.57 M USD 1
3-6 MONTHS
8.78 M USD 3
6-9 MONTHS
1.66 M USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
301 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Why Is Euronet Worldwide (EEFT) Down 2.9% Since Last Earnings Report? Euronet Worldwide (EEFT) reported earnings 30 days ago. What's next for the stock? zacks.com - 3 weeks ago
EEFT vs. BAM: Which Stock Is the Better Value Option? Investors looking for stocks in the Financial - Miscellaneous Services sector might want to consider either Euronet Worldwide (EEFT) or Brookfield Asset Management (BAM). But which of these two stocks offers value investors a better bang for their buck right now? zacks.com - 3 weeks ago
Euronet Worldwide (EEFT) Reports Q4 Earnings: What Key Metrics Have to Say The headline numbers for Euronet Worldwide (EEFT) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
Can Euronet Worldwide (EEFT) Climb 25.67% to Reach the Level Wall Street Analysts Expect? The mean of analysts' price targets for Euronet Worldwide (EEFT) points to a 25.7% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 1 month ago
EEFT vs. BAM: Which Stock Should Value Investors Buy Now? Investors with an interest in Financial - Miscellaneous Services stocks have likely encountered both Euronet Worldwide (EEFT) and Brookfield Asset Management (BAM). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 1 month ago
Is Euronet Worldwide (EEFT) Stock Undervalued Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 1 month ago
Euronet's Q4 Earnings Beat on EFT Segment Strength, '25 EPS View Up EEFT's Q4 results benefit from strength in its three segments, attributable to higher transactions. It currently expects 2025 adjusted EPS to witness 12-16% year-over-year growth. zacks.com - 1 month ago
Euronet Worldwide, Inc. (EEFT) Q4 2024 Results Conference Call Transcript Euronet Worldwide, Inc. (NASDAQ:EEFT ) Q4 2024 Earnings Conference Call February 13, 2025 9:00 AM ET Company Participants Adam Godderz - General Counsel and Corporate Secretary Michael Brown - Chairman and CEO Rick Weller - EVP and CFO Conference Call Participants Rayna Kumar - Oppenheimer Gus Gala - Monness, Crespi, Hardt & Company Cris Kennedy - William Blair Peter Heckmann - D.A. Davidson Andrew Schmidt - Citi Group Mike Grandal - Northland Operator Greetings, and welcome to the Euronet Worldwide Fourth Quarter 2024 Earnings Conference call. seekingalpha.com - 1 month ago
Euronet Reports Record Results Across All Financial Metrics For The Fourth Quarter And Full Year 2024 LEAWOOD, Kan., Feb. 12, 2025 (GLOBE NEWSWIRE) -- Euronet (or the “Company”) (NASDAQ: EEFT), a global leader in payments processing and cross-border transactions, today announced fourth quarter and full year 2024 financial results. globenewswire.com - 1 month ago
Insights Into Euronet Worldwide (EEFT) Q4: Wall Street Projections for Key Metrics Looking beyond Wall Street's top -and-bottom-line estimate forecasts for Euronet Worldwide (EEFT), delve into some of its key metrics to gain a deeper insight into the company's potential performance for the quarter ended December 2024. zacks.com - 1 month ago
Euronet Announces Fourth Quarter and Full Year 2024 Earnings Release Date and Conference Call Details LEAWOOD, Kansas, Feb. 05, 2025 (GLOBE NEWSWIRE) -- Euronet (or the “Company”) (NASDAQ: EEFT) announced today it will release fourth quarter and full year 2024 earnings results prior to the market opening on Thursday, February 13, 2025. Euronet will hold a conference call the same day at 9:00 a.m. Eastern Time to discuss the results. globenewswire.com - 1 month ago
Euronet Trading at a Low P/E Multiple: Time to Buy the Stock? Shares of EEFT have seen ups and downs in 2024, with the stock rising only 4.2% YTD. zacks.com - 3 months ago
8. Profile Summary

Euronet Worldwide, Inc. EEFT

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 4.08 B
Dividend Yield 0.00%
Description Euronet Worldwide, Inc. provides payment and transaction processing and distribution solutions to financial institutions, agents, retailers, merchants, content providers, and individual consumers worldwide. The company's Electronic Fund Transfer Processing segment provides electronic payment solutions, including automated teller machine (ATM) cash withdrawal and deposit services, ATM network participation, outsourced ATM and point-of-sale (POS) management solutions, credit and debit card outsourcing, card issuing, and merchant acquiring services. It also offers ATM and POS currency conversion, ATM surcharge, advertising, customer relationship management, mobile top-up, bill payment, fraud management, foreign remittance and cardless payout, banknote recycling, and tax-refund services; and integrated electronic financial transaction software solutions, as well as delivers non-cash products. This segment operates a network of 42,713 ATMs and approximately 438,000 POS terminals. Its epay segment distributes and processed prepaid mobile airtime and other electronic payment products; and provides payment processing services for various prepaid products, cards, and services, as well as vouchers and physical gift fulfillment, and gift card distribution and processing services. This segment operates a network of approximately 775,000 POS terminals. The company's Money Transfer segment offers consumer-to-consumer and account-to-account money transfer, customers bill payment, check cashing, foreign currency exchange, mobile top-up, and cash management and foreign currency risk management services, as well as payment alternatives, such as money orders and prepaid debit cards. This segment operates a network of approximately 510,000 money transfer locations. The company was formerly known as Euronet Services, Inc. and changed its name to Euronet Worldwide, Inc. in August 2001. Euronet Worldwide, Inc. was founded in 1994 and is headquartered in Leawood, Kansas.
Contact 11400 Tomahawk Creek Parkway, Leawood, KS, 66211-2672 https://www.euronetworldwide.com
IPO Date March 7, 1997
Employees 10600
Officers Ms. Stephanie Taylor Director of Financial Planning & IR Mr. Rick L. Weller CPA Executive Vice President, Chief Accounting Officer & Chief Financial Officer William E. Waugh Chief Regulatory Officer Mr. Tony Warren Managing Director of Payments Software Mr. Kevin J. Caponecchi Executive Vice President and Chief Executive Officer of epay, Software & EFT Asia Pacific Division Mr. Nikos Fountas Executive Vice President and Chief Executive Officer of EFT Americas, Middle East & Africa Division Mr. Adam J. Godderz General Counsel & Corporate Secretary Dr. Martin L. Bruckner Executive Vice President & Chief Technology Officer Mr. Juan C. Bianchi Executive Vice President & Chief Executive Officer of Money Transfer Segment Mr. Michael J. Brown M.Sc. Chairman, Chief Executive Officer & President