image
Euronet Worldwide, Inc. EEFT
Technology - Software - Infrastructure - NASDAQ - US
Watchlist
$ 89.81
-3.62 %
$ 3.93 B
Market Cap
13.92
P/E
INCOME STATEMENT
3.99 B REVENUE
8.18%
Growth Rates
1Year 8.18%
3Years 10.03%
5Years 7.73%
7Years 8.51%
10Years 9.14%
503 M OPERATING INCOME
16.32%
Growth Rates
1Year 16.32%
3Years 31.23%
5Years 1.15%
7Years 7.67%
10Years 12.23%
306 M NET INCOME
9.51%
Growth Rates
1Year 9.51%
3Years 63.00%
5Years -2.45%
7Years 10.03%
10Years 11.66%
EFFICIENCY
Earnings Waterfall Euronet Worldwide, Inc.
image
Revenue 3.99 B
Cost Of Revenue 650 M
Gross Profit 3.34 B
Operating Expenses 2.84 B
Operating Income 503 M
Other Expenses 197 M
Net Income 306 M
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(650m)3b(3b)503m(197m)306mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996
REVENUE
Revenue 3 989.8 3 688.0 3 358.7 2 995.4 2 482.7 2 750.1 2 536.6 2 252.4 1 958.6 1 772.3 1 664.2 1 413.2 1 267.6 1 161.3 1 038.2 1 032.7 1 045.7 917.6 629.2 531.2 381.1 204.4 74.0 64.2 52.7 41.5 11.9 5.3 1.3
GROSS PROFIT
Cost Of Revenue 650.2 2 222.8 2 018.1 1 900.3 1 576.7 1 556.5 1 488.4 1 356.2 1 174.5 1 081.8 1 033.5 838.9 763.1 740.7 675.5 678.4 703.8 623.9 435.5 370.8 264.6 134.0 29.6 28.1 24.8 22.8 9.9 8.2 0.8
Gross Profit 3 339.6 1 465.2 1 340.6 1 095.2 906.0 1 193.6 1 048.2 896.2 784.1 690.4 630.7 574.2 504.5 420.6 362.7 354.3 341.9 293.7 193.7 160.4 116.5 70.4 44.4 36.1 28.0 18.7 2.0 (2.9) 0.5
OPERATING INCOME
Operating Expenses 2 836.4 1 032.6 982.5 922.0 862.3 725.6 717.1 609.7 524.5 526.7 479.4 451.0 441.5 341.5 286.6 272.1 490.9 216.5 141.4 107.6 81.2 57.1 44.9 42.0 51.4 45.4 23.6 5.6 8.1
Selling, General and Administrative Expenses 315.3 899.7 819.4 736.8 625.8 606.7 577.2 501.1 453.8 415.5 400.5 391.7 353.6 281.1 229.1 216.2 85.4 180.3 112.4 85.2 65.4 45.1 32.2 32.9 40.8 35.2 18.5 3.8 7.6
Research and Development Expenses 0 0 0 0 0 0 0 15.4 12.0 2.6 2.9 2.4 4.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 503.2 432.6 385.3 222.7 153.2 475.2 365.0 300.1 249.8 204.8 158.7 117.5 86.7 79.1 5.2 72.3 (149.0) 77.2 52.3 52.8 35.3 13.3 (0.4) (6.0) (23.4) (26.7) (21.6) (8.5) (7.7)
PRE-TAX INCOME
Interest Income Expense 80.5 55.6 37.5 38.3 36.6 36.1 37.7 32.4 28.6 24.9 12.2 9.9 19.5 21.5 20.5 25.7 24.5 37.6 0 0 0 0 0 0 0 0 0 0 (0.2)
Total Other Income (54.3) (32.2) (62.7) (48.3) (38.5) (41.4) (63.0) (9.7) (16.9) (63.7) (17.2) (3.3) (39.4) (16.3) (20.3) (15.1) (35.7) 6.1 9.8 (8.9) (5.3) 2.9 (11.6) 5.9 (12.9) (11.2) (8.3) 0.4 (0.2)
Pre-Tax Income 448.9 400.4 322.6 135.7 8.2 433.8 294.9 256.3 232.9 141.1 141.5 115.1 47.3 62.7 (15.1) 57.2 (184.7) 83.3 62.1 43.9 30.0 16.2 (12.0) (9.9) (48.4) (37.9) (29.9) (8.1) (7.9)
NET INCOME
Tax Provision 142.6 120.9 91.9 65.1 11.5 87.1 62.8 99.4 58.8 42.6 40.0 27.7 26.9 24.7 22.9 25.8 10.2 28.1 14.8 15.0 11.5 4.2 (2.3) (2.0) 1.2 (4.2) 1.4 100 K (0.3)
Net Income 306.0 279.7 231.0 70.7 (3.4) 346.8 232.8 156.9 174.4 98.8 101.6 88.0 20.5 36.9 (38.4) 30.4 (195.0) 53.5 46.3 27.4 18.4 14.7 (6.5) 0.7 (49.6) (30.9) (28.4) (8.0) (7.6)
EPS 6.82 5.86 4.7 1.35 0.0645 6.49 4.26 2.99 3.34 1.89 1.96 1.76 0.41 0.73 0.75 0.6 4.01 0.79 1.25 0.63 0.4 0.45 0.28 0.0302 3.02 2.04 1.88 0.56 0.73