image
Euronet Worldwide, Inc. EEFT
Technology - Software - Infrastructure - NASDAQ - US
Watchlist
$ 101.88
-0.303 %
$ 4.48 B
Market Cap
14.81
P/E
INCOME STATEMENT
3.69 B REVENUE
9.80%
Growth Rates
1Year 9.80%
3Years 14.10%
5Years 7.77%
7Years 9.46%
10Years 10.07%
433 M OPERATING INCOME
12.26%
Growth Rates
1Year 12.26%
3Years 41.34%
5Years 3.46%
7Years 8.16%
10Years 13.92%
280 M NET INCOME
21.09%
Growth Rates
1Year 21.09%
3Years 338.45%
5Years 3.73%
7Years 6.98%
10Years 12.26%
EFFICIENCY
Earnings Waterfall Euronet Worldwide, Inc.
image
Revenue 3.69 B
Cost Of Revenue 2.96 B
Gross Profit 729 M
Operating Expenses 1.03 B
Operating Income 433 M
Other Expenses 153 M
Net Income 280 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996
REVENUE
Revenue 3 688.0 3 358.7 2 995.4 2 482.7 2 750.1 2 536.6 2 252.4 1 958.6 1 772.3 1 664.2 1 413.2 1 267.6 1 161.3 1 038.2 1 032.7 1 045.7 917.6 629.2 531.2 381.1 204.4 74.0 64.2 52.7 41.5 11.9 5.3 1.3
GROSS PROFIT
Cost Of Revenue 2 958.6 2 018.1 1 900.3 1 576.7 1 556.5 1 488.4 1 356.2 1 174.5 1 081.8 1 033.5 838.9 763.1 740.7 675.5 678.4 703.8 623.9 435.5 370.8 264.6 134.0 29.6 28.1 24.8 22.8 9.9 8.2 0.8
Gross Profit 729.4 1 340.6 1 095.2 906.0 1 193.6 1 048.2 896.2 784.1 690.4 630.7 574.2 504.5 420.6 362.7 354.3 341.9 293.7 193.7 160.4 116.5 70.4 44.4 36.1 28.0 18.7 2.0 (2.9) 0.5
OPERATING INCOME
Operating Expenses 1 032.6 982.5 922.0 862.3 725.6 717.1 609.7 524.5 526.7 479.4 451.0 441.5 341.5 286.6 272.1 490.9 216.5 141.4 107.6 81.2 57.1 44.9 42.0 51.4 45.4 23.6 5.6 8.1
Selling, General and Administrative Expenses 296.8 819.4 736.8 625.8 606.7 577.2 501.1 453.8 415.5 400.5 391.7 353.6 281.1 229.1 216.2 85.4 180.3 112.4 85.2 65.4 45.1 32.2 32.9 40.8 35.2 18.5 3.8 7.6
Research and Development Expenses 0 0 0 0 0 0 15.4 12.0 2.6 2.9 2.4 4.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 432.6 385.3 222.7 153.2 475.2 365.0 300.1 249.8 204.8 158.7 117.5 86.7 79.1 5.2 72.3 (149.0) 77.2 52.3 52.8 35.3 13.3 (0.4) (6.0) (23.4) (26.7) (21.6) (8.5) (7.7)
PRE-TAX INCOME
Interest Income Expense 55.6 37.5 38.3 36.6 36.1 37.7 32.4 28.6 24.9 12.2 9.9 19.5 21.5 20.5 25.7 24.5 37.6 (14.7) (8.5) (7.3) (7.2) 0 0 0 0 0 0 (0.2)
Total Other Income (32.2) (62.7) (48.3) (38.5) (41.4) (63.0) (9.7) (16.9) (63.7) (17.2) (3.3) (39.4) (16.3) (20.3) (15.1) (35.7) 6.1 9.8 (8.9) (5.3) 2.9 (11.6) 5.9 (12.9) (11.2) (8.3) 0.4 (0.2)
Pre-Tax Income 400.4 322.6 135.7 8.2 433.8 294.9 256.3 232.9 141.1 141.5 115.1 47.3 62.7 (15.1) 57.2 (184.7) 83.3 62.1 43.9 30.0 16.2 (12.0) (9.9) (48.4) (37.9) (29.9) (8.1) (7.9)
NET INCOME
Tax Provision 120.9 91.9 65.1 11.5 87.1 62.8 99.4 58.8 42.6 40.0 27.7 26.9 24.7 22.9 25.8 10.2 28.1 14.8 15.0 11.5 4.2 (2.3) (2.0) 1.2 (4.2) 1.4 100 K (0.3)
Net Income 279.7 231.0 70.7 (3.4) 346.8 232.8 156.9 174.4 98.8 101.6 88.0 20.5 36.9 (38.4) 30.4 (195.0) 53.5 46.3 27.4 18.4 14.7 (6.5) 0.7 (49.6) (30.9) (28.4) (8.0) (7.6)
EPS 5.86 4.7 1.35 0.0645 6.49 4.26 2.99 3.34 1.89 1.96 1.76 0.41 0.73 0.75 0.6 4.01 0.79 1.25 0.63 0.4 0.45 0.28 0.0302 3.02 2.04 1.88 0.56 0.73