image
Consumer Cyclical - Apparel - Footwear & Accessories - NASDAQ - US
$ 95.83
-4.79 %
$ 5.37 B
Market Cap
6.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CROX stock under the worst case scenario is HIDDEN Compared to the current market price of 95.8 USD, Crocs, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CROX stock under the base case scenario is HIDDEN Compared to the current market price of 95.8 USD, Crocs, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CROX stock under the best case scenario is HIDDEN Compared to the current market price of 95.8 USD, Crocs, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CROX

image
$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0$100.0$100.0$90.0$90.0$80.0$80.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
4.1 B REVENUE
3.53%
1.02 B OPERATING INCOME
-2.35%
950 M NET INCOME
19.87%
992 M OPERATING CASH FLOW
6.67%
-69.3 M INVESTING CASH FLOW
40.05%
-886 M FINANCING CASH FLOW
-3.07%
990 M REVENUE
-6.82%
200 M OPERATING INCOME
-25.91%
369 M NET INCOME
84.64%
322 M OPERATING CASH FLOW
8.44%
-18.5 M INVESTING CASH FLOW
-2.43%
-302 M FINANCING CASH FLOW
-14.76%
Balance Sheet Crocs, Inc.
image
Current Assets 872 M
Cash & Short-Term Investments 180 M
Receivables 280 M
Other Current Assets 412 M
Non-Current Assets 3.94 B
Long-Term Investments 0
PP&E 552 M
Other Non-Current Assets 3.39 B
3.75 %5.82 %8.56 %11.46 %70.41 %Total Assets$4.8b
Current Liabilities 740 M
Accounts Payable 265 M
Short-Term Debt 68.6 M
Other Current Liabilities 407 M
Non-Current Liabilities 2.24 B
Long-Term Debt 283 M
Other Non-Current Liabilities 1.95 B
8.90 %13.67 %9.52 %65.61 %Total Liabilities$3.0b
EFFICIENCY
Earnings Waterfall Crocs, Inc.
image
Revenue 4.1 B
Cost Of Revenue 1.69 B
Gross Profit 2.41 B
Operating Expenses 1.39 B
Operating Income 1.02 B
Other Expenses 71.8 M
Net Income 950 M
5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(2b)2b(1b)1b(72m)950mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
58.76% GROSS MARGIN
58.76%
24.91% OPERATING MARGIN
24.91%
23.16% NET MARGIN
23.16%
51.75% ROE
51.75%
19.74% ROA
19.74%
25.75% ROIC
25.75%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Crocs, Inc.
image
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 950 M
Depreciation & Amortization 69.8 M
Capital Expenditures -69.3 M
Stock-Based Compensation 33.1 M
Change in Working Capital 68.4 M
Others 125 M
Free Cash Flow 923 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Crocs, Inc.
image
Wall Street analysts predict an average 1-year price target for CROX of $152 , with forecasts ranging from a low of $120 to a high of $190 .
CROX Lowest Price Target Wall Street Target
120 USD 25.22%
CROX Average Price Target Wall Street Target
152 USD 58.50%
CROX Highest Price Target Wall Street Target
190 USD 98.27%
Price
Max Price Target
Min Price Target
Average Price Target
2002001801801601601401401201201001008080May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Crocs, Inc.
image
Sold
0-3 MONTHS
2.11 M USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.4 M USD 1
9-12 MONTHS
4.93 M USD 5
Bought
0 USD 0
0-3 MONTHS
352 K USD 2
3-6 MONTHS
247 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Strength Seen in Crocs (CROX): Can Its 4.9% Jump Turn into More Strength? Crocs (CROX) was a big mover last session on higher-than-average trading volume. The latest trend in earnings estimate revisions might not help the stock continue moving higher in the near term. zacks.com - 1 week ago
Crocs' big bet on personalization paid off. Here's how it happened - and what investors are keeping an eye on now. Crocs made cultural resurgence driven by personalization and celebrity partnerships. But its acquisition of HeyDude could present a threat to future growth. cnbc.com - 1 week ago
Stock Picks From Seeking Alpha's March 2025 New Analysts In March, we welcomed 30 new analysts to Seeking Alpha, and in this article we are showcasing their stock picks and investment strategies. Our analysts covered a diverse set of industries—including IT, financials, utilities, materials, and mining—and provided ratings ranging from Strong Sell to Strong Buy. Top picks include C3.ai, Robinhood, Central Puerto, CF Industries, and Kyndryl. seekingalpha.com - 1 week ago
Crocs Trades Above 50 & 100-Day SMAs: Bullish Signal for Investors? CROX is positioned for sustainable growth, fueled by strong consumer demand, strategic initiatives and expanding brand awareness. zacks.com - 1 week ago
Marimekko and Crocs announce limited-edition collaboration collection – optimistic and playful collaboration products hit stores just in time for spring Marimekko Corporation, Press release, 2 April 2025 at 8.30 a.m. EEST Marimekko and Crocs announce limited-edition collaboration collection – optimistic and playful collaboration products hit stores just in time for spring Leading Finnish lifestyle design house Marimekko and global footwear brand Crocs are launching a limited-edition collaboration collection inspired by the optimism and sense of playfulness at the core of both brands. globenewswire.com - 2 weeks ago
Crocs (CROX) Rises As Market Takes a Dip: Key Facts The latest trading day saw Crocs (CROX) settling at $110.59, representing a +0.99% change from its previous close. zacks.com - 2 weeks ago
CROCS ALERT: Bragar Eagel & Squire, P.C. is Investigating Crocs, Inc. on Behalf of Long-Term Stockholders and Encourages Investors to Contact the Firm NEW YORK, March 26, 2025 (GLOBE NEWSWIRE) -- Bragar Eagel & Squire, P.C., a nationally recognized shareholder rights law firm, is investigating potential claims against Crocs, Inc. (NASDAQ: CROX) on behalf of long-term stockholders following a class action complaint that was filed against Crocs on January 22, 2025 with a Class Period from November 3, 2022, to October 28, 2024. Our investigation concerns whether the board of directors of Crocs have breached their fiduciary duties to the company. globenewswire.com - 3 weeks ago
A Bargain Stock Trading at 6.6x Earnings Crocs (CROX 1.40%) has struggled over the past few years under the weight of a Heydude acquisition that didn't go according to plan. But Heydude is close to turning toward growth and Crocs is buying back shares at a compelling price of 6.6x earnings, which could make this a long-term winner for investors. fool.com - 3 weeks ago
Shareholders of Crocs, Inc. Should Contact Levi & Korsinsky Before March 24, 2025 to Discuss Your Rights - CROX NEW YORK, NY / ACCESS Newswire / March 24, 2025 / If you suffered a loss on your Crocs, Inc. (NASDAQ:CROX) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/crocs-inc-lawsuit-submission-form?prid=138359&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 3 weeks ago
CROX CLASS ACTION NOTICE: Glancy Prongay & Murray LLP Files Securities Fraud Lawsuit On Behalf Of Crocs, Inc. Investors LOS ANGELES--(BUSINESS WIRE)--Glancy Prongay & Murray LLP Files Securities Fraud Lawsuit On Behalf Of Crocs, Inc. Investors. businesswire.com - 3 weeks ago
Investors in Crocs, Inc. Should Contact Levi & Korsinsky Before March 24, 2025 to Discuss Your Rights – CROX NEW YORK, March 24, 2025 (GLOBE NEWSWIRE) -- Levi & Korsinsky, LLP notifies investors in Crocs, Inc. ("Crocs" or the "Company") (NASDAQ: CROX) of a class action securities lawsuit. globenewswire.com - 3 weeks ago
March 24, 2025 Deadline: Contact Levi & Korsinsky to Join Class Action Suit Against CROX NEW YORK, NY / ACCESS Newswire / March 24, 2025 / If you suffered a loss on your Crocs, Inc. (NASDAQ:CROX) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/crocs-inc-lawsuit-submission-form?prid=138271&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 3 weeks ago
8. Profile Summary

Crocs, Inc. CROX

image
COUNTRY US
INDUSTRY Apparel - Footwear & Accessories
MARKET CAP $ 5.37 B
Dividend Yield 0.00%
Description Crocs, Inc., together with its subsidiaries, designs, develops, manufactures, markets, and distributes casual lifestyle footwear and accessories for men, women, and children. It offers various footwear products, including clogs, sandals, slides, flip-flops, boots, flats, wedges, platforms, socks, shoe charms, loafers, sneakers, and slippers under the Crocs brand name. The company sells its products in approximately 85 countries through wholesalers, retail stores, e-commerce sites, and third-party marketplaces. As of December 31, 2021, it had 193 outlet stores, 107 retail stores, 373 company-operated stores, 73 kiosks and store-in-stores, and 14 company-operated e-commerce sites. The company serves in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. Crocs, Inc. was founded in 1999 and is headquartered in Broomfield, Colorado.
Contact 13601 Via Varra, Broomfield, CO, 80020 https://www.crocs.com
IPO Date Feb. 8, 2006
Employees 7910
Officers Mr. Adam Michaels Executive Vice President & Chief Digital Officer Mr. Erik Olson Senior Vice President of Global Sourcing & Product Execution Mr. Thomas Britt Executive Vice President & Chief Information Officer Ms. Erinn Elisabeth Murphy Senior Vice President of Investor Relations & Corporate Strategy Ms. Sara Hoverstock Senior Vice President & General Counsel Mr. Andrew Rees Chief Executive Officer & Director Ms. Shannon Sisler Executive Vice President & Chief People Officer Ms. Anne Mehlman Executive Vice President & Brand President for Crocs Ms. Marisa F. Jacobs Global Head of Investor Relations Ms. Susan L. Healy Executive Vice President & Chief Financial Officer