image
Consumer Cyclical - Apparel - Footwear & Accessories - NASDAQ - US
$ 98.52
-1.61 %
$ 5.52 B
Market Cap
6.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CROX stock under the worst case scenario is HIDDEN Compared to the current market price of 98.5 USD, Crocs, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CROX stock under the base case scenario is HIDDEN Compared to the current market price of 98.5 USD, Crocs, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one CROX stock under the best case scenario is HIDDEN Compared to the current market price of 98.5 USD, Crocs, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CROX

image
$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
4.1 B REVENUE
3.53%
1.02 B OPERATING INCOME
-2.35%
950 M NET INCOME
19.87%
992 M OPERATING CASH FLOW
6.67%
-69.3 M INVESTING CASH FLOW
40.05%
-886 M FINANCING CASH FLOW
-3.07%
937 M REVENUE
-5.30%
223 M OPERATING INCOME
11.53%
160 M NET INCOME
-56.60%
0 OPERATING CASH FLOW
0.00%
-15.4 M INVESTING CASH FLOW
16.85%
65.8 M FINANCING CASH FLOW
121.77%
Balance Sheet Crocs, Inc.
image
Current Assets 872 M
Cash & Short-Term Investments 180 M
Receivables 284 M
Other Current Assets 408 M
Non-Current Assets 3.94 B
Long-Term Investments 0
PP&E 552 M
Other Non-Current Assets 3.39 B
3.75 %5.90 %8.48 %11.46 %70.41 %Total Assets$4.8b
Current Liabilities 740 M
Accounts Payable 265 M
Short-Term Debt 68.6 M
Other Current Liabilities 407 M
Non-Current Liabilities 2.24 B
Long-Term Debt 1.63 B
Other Non-Current Liabilities 603 M
8.90 %13.67 %54.86 %20.27 %Total Liabilities$3.0b
EFFICIENCY
Earnings Waterfall Crocs, Inc.
image
Revenue 4.1 B
Cost Of Revenue 1.69 B
Gross Profit 2.41 B
Operating Expenses 1.39 B
Operating Income 1.02 B
Other Expenses 71.8 M
Net Income 950 M
5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(2b)2b(1b)1b(72m)950mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
58.76% GROSS MARGIN
58.76%
24.91% OPERATING MARGIN
24.91%
23.16% NET MARGIN
23.16%
51.75% ROE
51.75%
19.74% ROA
19.74%
25.75% ROIC
25.75%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Crocs, Inc.
image
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 950 M
Depreciation & Amortization 69.8 M
Capital Expenditures -69.3 M
Stock-Based Compensation 33.1 M
Change in Working Capital 68.4 M
Others 125 M
Free Cash Flow 923 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Crocs, Inc.
image
Wall Street analysts predict an average 1-year price target for CROX of $150 , with forecasts ranging from a low of $120 to a high of $182 .
CROX Lowest Price Target Wall Street Target
120 USD 21.80%
CROX Average Price Target Wall Street Target
150 USD 52.03%
CROX Highest Price Target Wall Street Target
182 USD 84.73%
Price
Max Price Target
Min Price Target
Average Price Target
19019018018017017016016015015014014013013012012011011010010090908080Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Crocs, Inc.
image
Sold
0-3 MONTHS
1.35 M USD 2
3-6 MONTHS
2.11 M USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
1.4 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
352 K USD 2
6-9 MONTHS
247 K USD 1
9-12 MONTHS
7. News
Crocs (CROX) Declines More Than Market: Some Information for Investors In the closing of the recent trading day, Crocs (CROX) stood at $98.52, denoting a -1.61% move from the preceding trading day. zacks.com - 1 week ago
Can Crocs Defy the Footwear Slowdown With Innovation & Brand Heat? CROX bets on bold collaborations and fresh designs to stay hot with Gen Z, even as footwear demand cools. zacks.com - 2 weeks ago
Don't Sleep on Crocs: The Market's Comfiest Clog Is a Value Play Crocs (CROX -0.86%) might carry the stigma of foam clogs and pop-culture punchlines, but the company's financials are nothing to laugh at. fool.com - 2 weeks ago
Is Crocs (CROX) a Buy as Wall Street Analysts Look Optimistic? When deciding whether to buy, sell, or hold a stock, investors often rely on analyst recommendations. Media reports about rating changes by these brokerage-firm-employed (or sell-side) analysts often influence a stock's price, but are they really important? zacks.com - 2 weeks ago
HEYDUDE Launches New Global Brand Campaign with an Invitation to all Dudes HEYDUDE Country celebrates real people and real connections through physical and digital activations when young consumers need it most WESTWOOD, Mass. , June 18, 2025 /PRNewswire/ -- HEYDUDE , the must-have footwear brand for casual moments, this week launched its new global brand campaign, inviting consumers into the world of HEYDUDE Country. prnewswire.com - 2 weeks ago
Brokers Suggest Investing in Crocs (CROX): Read This Before Placing a Bet When deciding whether to buy, sell, or hold a stock, investors often rely on analyst recommendations. Media reports about rating changes by these brokerage-firm-employed (or sell-side) analysts often influence a stock's price, but are they really important? zacks.com - 1 month ago
Crocs, Inc. to Present at Baird's 2025 Global Consumer, Technology & Services Conference BROOMFIELD, Colo. , May 27, 2025 /PRNewswire/ -- Crocs, Inc. (NASDAQ: CROX), a world leader in innovative casual footwear for all, today announced that it will present at Baird's 2025 Global Consumer, Technology & Services Conference on Tuesday, June 3, 2025 at 8:30 AM ET. prnewswire.com - 1 month ago
Crocs: For Now, Stability And Capital Allocation Are More Important Than Growth Lacking Growth, Crocs' ability to provide consistent and predictable revenue and profit is more important than Growth, due to fashion risk, or investors' preference for predictability. While Crocs' management is definitely superb from an operational standpoint, HeyDude's underperformance suggests weakness in the company's capital allocation. Economic uncertainty due to tariffs presents an opportunity to gain market share for Crocs, leveraging its industry-leading profitability. seekingalpha.com - 1 month ago
Crocs: HEYDUDE Remains Dilutive To Its Prospects -- Reversal Uncertain CROX already reports impacted Crocs and HEYDUDE sales performance, with it triggering a notable deceleration in its top/bottom-line growth thus far. It is apparent from these developments that HEYDUDE has been dilutive to its overall performance, rendering the $2.5B acquisition-related debt burdensome. This is worsened by the withdrawn FY2025 guidance, as the management highlights a wide range of cash impact of up to -$130M. seekingalpha.com - 1 month ago
Crocs, Inc. Appoints Terence Reilly to Chief Brand Officer Role BROOMFIELD, Colo. , May 21, 2025 /PRNewswire/ -- Crocs, Inc. (NASDAQ: CROX), a world leader in innovative casual footwear for all, today announced that the organization has elevated Terence Reilly to Executive Vice President, Chief Brand Officer, with oversight over the marketing and communications functions for both the Crocs and HEYDUDE brands, effective immediately. prnewswire.com - 1 month ago
Crocs Poised To Drive HEYDUDE's Turnaround HEYDUDE's struggles have weighed on CROX shares, but recent improvements and management changes signal a potential turnaround. Crocs' core business remains strong, generating solid cash flows and enabling debt reduction and shareholder returns despite HEYDUDE's challenges. Management is leveraging proven Crocs marketing strategies and has appointed Terence Reilly, a marketing expert, to lead HEYDUDE's revival. seekingalpha.com - 1 month ago
Up 465% in 5 Years, Is This the Smartest Stock to Buy With $1,000 Right Now? Investors who choose to actively manage their portfolios, picking individual businesses in the process, probably want to beat the market over the long term. To achieve this goal, perhaps it's a good idea to look at past winners. fool.com - 1 month ago
8. Profile Summary

Crocs, Inc. CROX

image
COUNTRY US
INDUSTRY Apparel - Footwear & Accessories
MARKET CAP $ 5.52 B
Dividend Yield 0.00%
Description Crocs, Inc., together with its subsidiaries, designs, develops, manufactures, markets, and distributes casual lifestyle footwear and accessories for men, women, and children. It offers various footwear products, including clogs, sandals, slides, flip-flops, boots, flats, wedges, platforms, socks, shoe charms, loafers, sneakers, and slippers under the Crocs brand name. The company sells its products in approximately 85 countries through wholesalers, retail stores, e-commerce sites, and third-party marketplaces. As of December 31, 2021, it had 193 outlet stores, 107 retail stores, 373 company-operated stores, 73 kiosks and store-in-stores, and 14 company-operated e-commerce sites. The company serves in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. Crocs, Inc. was founded in 1999 and is headquartered in Broomfield, Colorado.
Contact 13601 Via Varra, Broomfield, CO, 80020 https://www.crocs.com
IPO Date Feb. 8, 2006
Employees 7910
Officers Ms. Susan L. Healy Executive Vice President & Chief Financial Officer Mr. Terence Reilly Executive Vice President & President for the HEYDUDE Brand Ms. Erinn Elisabeth Murphy Senior Vice President of Investor Relations & Corporate Strategy Ms. Anne Mehlman Executive Vice President & Brand President for Crocs Mr. Andrew Rees Chief Executive Officer & Director Ms. Sara Hoverstock Senior Vice President & General Counsel Mr. Erik Olson Senior Vice President of Global Sourcing & Product Execution Mr. Frank Smigelski EVice President & Chief Supply Chain Officer Ms. Shannon Sisler Executive Vice President & Chief People Officer Mr. Thomas Britt Executive Vice President & Chief Information Officer