image
Technology - Semiconductors - NASDAQ - US
$ 21.46
0.846 %
$ 511 M
Market Cap
-58.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CEVA stock under the worst case scenario is HIDDEN Compared to the current market price of 21.5 USD, CEVA, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CEVA stock under the base case scenario is HIDDEN Compared to the current market price of 21.5 USD, CEVA, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CEVA stock under the best case scenario is HIDDEN Compared to the current market price of 21.5 USD, CEVA, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CEVA

image
$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
107 M REVENUE
9.77%
-7.54 M OPERATING INCOME
43.97%
-8.79 M NET INCOME
26.03%
3.47 M OPERATING CASH FLOW
154.83%
-2.45 M INVESTING CASH FLOW
-22.57%
-5.57 M FINANCING CASH FLOW
-101.19%
29.2 M REVENUE
7.41%
74 K OPERATING INCOME
102.82%
-1.74 M NET INCOME
-32.42%
8.04 M OPERATING CASH FLOW
1915.54%
-1.38 M INVESTING CASH FLOW
85.02%
-1 M FINANCING CASH FLOW
64.92%
Balance Sheet CEVA, Inc.
image
Current Assets 216 M
Cash & Short-Term Investments 162 M
Receivables 37.2 M
Other Current Assets 17.5 M
Non-Current Assets 92.6 M
Long-Term Investments 312 K
PP&E 12.7 M
Other Non-Current Assets 79.6 M
52.31 %12.04 %5.67 %4.11 %25.77 %Total Assets$308.9m
Current Liabilities 30.5 M
Accounts Payable 1.12 M
Short-Term Debt 2.6 M
Other Current Liabilities 26.8 M
Non-Current Liabilities 11.9 M
Long-Term Debt 2.96 M
Other Non-Current Liabilities 8.9 M
6.13 %63.23 %6.99 %20.99 %Total Liabilities$42.4m
EFFICIENCY
Earnings Waterfall CEVA, Inc.
image
Revenue 107 M
Cost Of Revenue 12.8 M
Gross Profit 94.2 M
Operating Expenses 102 M
Operating Income -7.54 M
Other Expenses 1.24 M
Net Income -8.79 M
120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)107m(13m)94m(102m)(8m)(1m)(9m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
88.06% GROSS MARGIN
88.06%
-7.06% OPERATING MARGIN
-7.06%
4.57% NET MARGIN
4.57%
1.83% ROE
1.83%
1.58% ROA
1.58%
4.76% ROIC
4.76%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis CEVA, Inc.
image
25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -8.79 M
Depreciation & Amortization 4.14 M
Capital Expenditures -2.96 M
Stock-Based Compensation 15.6 M
Change in Working Capital -7.72 M
Others -609 K
Free Cash Flow 516 K
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets CEVA, Inc.
image
CEVA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership CEVA, Inc.
image
Sold
0-3 MONTHS
140 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
81.5 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Ceva Animal Health hits $10 billion valuation, eyes IPO France's Ceva Animal Health has raised 5.5 billion euros ($5.95 billion) in equity, boosting its valuation to 9.2 billion euros, as shareholders including the billionaire Bettencourt-Meyers family increased their stake, its chief executive said on Monday. reuters.com - 3 weeks ago
Rohde & Schwarz and Ceva Present Industry's First Test Solution for the Upcoming Bluetooth OTA UTP Test Mode The next Bluetooth® release is expected to be ratified soon. One important new feature is the Unified Test Protocol (UTP) Test Mode for Bluetooth® Low Energy, that will complement existing test methods. prnewswire.com - 1 month ago
Ceva Collaborates with Arm and SynaXG to Redefine Energy Efficient 5G NR Processing for Sustainable LEO Satellites and 5G-Advanced Wireless Infrastructure Leveraging Arm Neoverse CPUs, Ceva's Hardware Accelerated 5G NR Baseband Platform and SynaXG's 5G NR RAN Expertise, customized baseband processing solution delivers 10X better efficiency than traditional solutions and 20X more efficient than FPGA-based alternatives BARCELONA, Spain , March 4, 2025 /PRNewswire/ -- MWC25 -- Ceva, Inc. (NASDAQ: CEVA), the leading licensor of silicon and software IP that enables Smart Edge devices to connect, sense and infer data more reliably and efficiently, announced today a strategic collaboration with Arm and SynaXG to offer a customized 5G-Advanced solution that delivers unparalleled energy efficiency for 5G NR processing in wireless network equipment and satellites. This solution will also serve to offer existing and new players in the wireless infrastructure markets a low-risk path to address 5G-Advanced and the evolution towards 6G. prnewswire.com - 1 month ago
Ceva and Sharp Collaborate on "Beyond 5G" IoT Terminals Ceva-PentaG2 5G platform IP powers Sharp's ASUKA software-defined SoC for next-generation IoT user equipment  BARCELONA, Spain , March 3, 2025 /PRNewswire/ -- MWC25 - Ceva, Inc. (NASDAQ: CEVA), the leading licensor of silicon and software IP that enables Smart Edge devices to connect, sense and infer data more reliably and efficiently, today announced that Sharp Semiconductor Innovation Corporation (SSIC), a subsidiary of Sharp Corporation, has developed "ASUKA", a System-on-Chip (SoC) for Beyond 5G (6G) IoT terminals, based on scalable 5G modem platform IP, the Ceva-PentaG2. Sharp will showcase a demo board "ASUKA Board" based on the ASUKA SoC at the Japan Pavillion at MWC25, March 3-6, in Hall 6, Stand E54. prnewswire.com - 1 month ago
Ceva Unveils Latest High-Performance, High-Efficiency Communication DSPs for Advanced 5G and 6G Applications - New DSPs offer scalable architecture and dual thread design with support for AI, addressing growing demand for smarter, more efficient wireless infrastructure - High-performance Ceva-XC23 DSP delivers 2.4X improvements in performance and area efficiency for more intensive applications - Ceva-XC21 targets cost-sensitive applications delivering up to 1.8X performance and efficiency improvements and requiring up to 48% less area ROCKVILLE, Md. , Feb. 27, 2025 /PRNewswire/ -- Ceva, Inc. (NASDAQ: CEVA), the leading licensor of silicon and software IP that enables Smart Edge devices to connect, sense and infer data more reliably and efficiently, today launched its latest high-performance, baseband vector DSPs targeting advanced 5G and 6G-ready applications. prnewswire.com - 1 month ago
CEVA, Inc. (CEVA) Q4 2024 Earnings Call Transcript CEVA, Inc. (NASDAQ:CEVA ) Q4 2024 Earnings Conference Call February 13, 2025 8:30 AM ET Company Participants Richard Kingston – Vice President-Market Intelligence and Investor and Public Relations Amir Panush – Chief Executive Officer Yaniv Arieli – Chief Financial Officer Conference Call Participants Kevin Cassidy – Rosenblatt Securities Suji Desilva – Roth Capital Gus Richard – Northland Chris Reimer – Barclays Operator Good day, and welcome to the CEVA Fourth Quarter and Year End 2024 Earnings Conference Call. All participants will be in listen-only mode. seekingalpha.com - 2 months ago
Ceva: Q4 Revenue Beats Forecasts Signal processing specialist Ceva (CEVA 1.18%) reported fourth-quarter results on Thursday, Feb. 13, that matched or exceeded analysts' consensus expectations. Total revenue of $29.2 million outperformed analysts' forecasts of $27 million while adjusted earnings per share (EPS) stood at $0.11, in line with forecasts and showing a 10% year-over-year increase. fool.com - 2 months ago
Ceva, Inc. Announces Fourth Quarter and Full Year 2024 Financial Results ROCKVILLE, Md. , Feb. 13, 2025 /PRNewswire/ -- Ceva, Inc. (NASDAQ: CEVA), the leading licensor of silicon and software IP that enables Smart Edge devices to connect, sense and infer data more reliably and efficiently, today announced its financial results for the fourth quarter ended December 31, 2024. prnewswire.com - 2 months ago
ListenAI Licenses Ceva-Waves Wi-Fi 6 IP, Bringing Seamless Wireless Connectivity to its Edge AI Portfolio ROCKVILLE, Md. , Feb. 11, 2025 /PRNewswire/ -- Ceva, Inc. (NASDAQ: CEVA), the leading licensor of silicon and software IP that enables Smart Edge devices to connect, sense and infer data more reliably and efficiently, today announced that ListenAI Technology (ListenAI), a pioneering leader in intelligent terminal system-on-chip (SoC) solutions, has licensed the Ceva-Waves Wi-Fi 6 IP to enhance its portfolio of Edge AI processors. prnewswire.com - 2 months ago
Ceva-Waves Wi-Fi 6 IP Powers WUQI Microelectronics Wi-Fi/Bluetooth Combo Chip WQ9201 2x2 MIMO Wi-Fi 6+BT combo chip targets consumer electronics products featuring fast data transmission, such as smartphones, tablets, PCs, TVs, and set-top-boxes ROCKVILLE, Md. , Feb. 5, 2025 /PRNewswire/ -- Ceva, Inc. (NASDAQ: CEVA), the leading licensor of silicon and software IP that enables Smart Edge devices to connect, sense and infer data more reliably and efficiently, today announced that WUQI Microelectronics, a leading semiconductor fabless company focus on connectivity and edge AI chips, has licensed and deployed the Ceva-Waves Wi-Fi 6 High-Performance STA IP platform in its WQ9201 Wi-Fi/Bluetooth combo chip targeting smartphones, tablets, PCs, TVs, and set-top-boxes. prnewswire.com - 2 months ago
Ceva, Inc. Appoints Amir Faintuch to its Board of Directors ROCKVILLE, Md. , Jan. 29, 2025 /PRNewswire/ -- Ceva, Inc. (NASDAQ: CEVA), the leading licensor of silicon and software IP that enables Smart Edge devices to connect, sense and infer data more reliably and efficiently, today announced the appointment of Amir Faintuch, a seasoned technology executive, to its Board of Directors as an independent director. prnewswire.com - 2 months ago
Ceva, Inc. Schedules Fourth Quarter and Full Year 2024 Earnings Release and Conference Call ROCKVILLE, Md. , Jan. 14, 2025 /PRNewswire/ -- Ceva, Inc. (NASDAQ: CEVA), the leading licensor of silicon and software IP that enables Smart Edge devices to connect, sense and infer data more reliably and efficiently, will announce results for the fourth quarter and full year 2024 on February 13, 2025 before the NASDAQ market opens. prnewswire.com - 3 months ago
8. Profile Summary

CEVA, Inc. CEVA

image
COUNTRY US
INDUSTRY Semiconductors
MARKET CAP $ 511 M
Dividend Yield 0.00%
Description CEVA, Inc. operates as a licensor of wireless connectivity and smart sensing technologies to semiconductor and original equipment manufacturer (OEM) companies worldwide. It designs and licenses various digital signal processors, AI processors, wireless platforms, and complementary software for sensor fusion, image enhancement, computer vision, voice input, and artificial intelligence (AI). The company licenses a family of wireless connectivity and smart sensing technologies, and integrated IP solutions, including DSP-based platforms for 5G baseband processing in mobile, IoT, and infrastructure; imaging and computer vision for any camera-enabled devices; audio/voice/speech and ultra-low power always-on/sensing applications for multiple IoT markets; sensor fusion software and inertial measurement unit solutions for hearables, wearables, AR/VR, PC, robotics, remote controls, and IoT; and wireless IoT for Bluetooth, Wi-Fi 4/5/6/6E, Ultra-wideband (UWB), and NB-IoT. Its technologies are licensed to companies, which design, manufacture, market, and sell application-specific integrated circuits and application-specific standard products to mobile, consumer, automotive, robotics, industrial, aerospace and defense, and IoT companies for incorporation into various end products. The company delivers its DSP cores, platforms, and AI processors in the form of a hardware description language definition; and offers development platforms, software development kits, and software debug tools that facilitate system design, debug, and software development. The company licenses its technology through a direct sales force. The company was formerly known as ParthusCeva, Inc. and changed its name to CEVA, Inc. in December 2003. CEVA, Inc. was incorporated in 1999 and is headquartered in Rockville, Maryland.
Contact 15245 Shady Grove Road, Rockville, MD, 20850 https://www.ceva-dsp.com
IPO Date Nov. 1, 2002
Employees 428
Officers Mr. Iri Trashanski Chief Strategy Officer Mr. Amir Panush Chief Executive Officer & Director Mr. Richard Kingston Vice President of Market Intelligence, Investor & Public Relations Ms. Dana Maor-Megiddo Vice President of People Mr. Gweltaz Toquet Chief Commercial Officer Ms. Geraldine Kutas Director of Corporate Affairs & Communication Mr. Michael Boukaya Executive Vice President & Chief Operating Officer Mr. Franz Dugand Director of Sales & Marketing for Connectivity Business Unit