image
Technology - Semiconductors - NYSE - LU
$ 3.34
-7.73 %
$ 123 M
Market Cap
-2.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one MX stock under the worst case scenario is HIDDEN Compared to the current market price of 3.34 USD, Magnachip Semiconductor Corporation is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one MX stock under the base case scenario is HIDDEN Compared to the current market price of 3.34 USD, Magnachip Semiconductor Corporation is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one MX stock under the best case scenario is HIDDEN Compared to the current market price of 3.34 USD, Magnachip Semiconductor Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MX

image
$5.2$5.2$5.0$5.0$4.8$4.8$4.6$4.6$4.4$4.4$4.2$4.2$4.0$4.0$3.8$3.8$3.6$3.6$3.4$3.4$3.2$3.215 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
232 M REVENUE
0.73%
-53 M OPERATING INCOME
8.00%
-54.3 M NET INCOME
-48.29%
-6.13 M OPERATING CASH FLOW
-103.48%
-11.7 M INVESTING CASH FLOW
-52.44%
16.6 M FINANCING CASH FLOW
131.63%
63 M REVENUE
-5.15%
-15.7 M OPERATING INCOME
-43.10%
-16.3 M NET INCOME
-69.25%
11.9 M OPERATING CASH FLOW
191.87%
23.7 M INVESTING CASH FLOW
1036.12%
-3.53 M FINANCING CASH FLOW
-43.79%
Balance Sheet Magnachip Semiconductor Corporation
image
Current Assets 219 M
Cash & Short-Term Investments 139 M
Receivables 32.8 M
Other Current Assets 47.8 M
Non-Current Assets 160 M
Long-Term Investments 0
PP&E 84.6 M
Other Non-Current Assets 75.5 M
36.54 %8.66 %12.59 %22.30 %19.91 %Total Assets$379.3m
Current Liabilities 46.3 M
Accounts Payable 21.6 M
Short-Term Debt 1.39 M
Other Current Liabilities 23.2 M
Non-Current Liabilities 56.3 M
Long-Term Debt 1.82 M
Other Non-Current Liabilities 54.4 M
21.11 %22.66 %53.09 %Total Liabilities$102.5m
EFFICIENCY
Earnings Waterfall Magnachip Semiconductor Corporation
image
Revenue 232 M
Cost Of Revenue 180 M
Gross Profit 51.9 M
Operating Expenses 105 M
Operating Income -53 M
Other Expenses 1.28 M
Net Income -54.3 M
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)232m(180m)52m(105m)(53m)(1m)(54m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
22.40% GROSS MARGIN
22.40%
-22.88% OPERATING MARGIN
-22.88%
-23.44% NET MARGIN
-23.44%
-19.62% ROE
-19.62%
-14.32% ROA
-14.32%
-13.75% ROIC
-13.75%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Magnachip Semiconductor Corporation
image
60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -54.3 M
Depreciation & Amortization 16.2 M
Capital Expenditures -11.6 M
Stock-Based Compensation 6.21 M
Change in Working Capital 0
Others 32.8 M
Free Cash Flow -17.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Magnachip Semiconductor Corporation
image
Wall Street analysts predict an average 1-year price target for MX of $8 , with forecasts ranging from a low of $8 to a high of $8 .
MX Lowest Price Target Wall Street Target
8 USD 139.52%
MX Average Price Target Wall Street Target
8 USD 139.52%
MX Highest Price Target Wall Street Target
8 USD 139.52%
Price
Max Price Target
Min Price Target
Average Price Target
8888777766665555444433May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Magnachip Semiconductor Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
224 K USD 3
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Magnachip Semiconductor Corporation (MX) Q4 2024 Earnings Call Transcript Magnachip Semiconductor Corporation (NYSE:MX ) Q4 2024 - Earnings Conference Call March 12, 2025 8:30 AM ET Company Participants Steven Pelayo - Head IR YJ Kim - CEO Shinyoung Park - CFO Conference Call Participants Suji Desilva - ROTH Capital Nicholas Doyle - Needham Martin Yang – Oppenheimer & Co. Operator Good day, and thank you for standing by. Welcome to the Magnachip Semiconductor Corporation Fourth Quarter 2024 Earnings Conference Call. seekingalpha.com - 3 weeks ago
Magnachip (MX) Q4 Earnings and Revenues Surpass Estimates Magnachip (MX) came out with quarterly earnings of $0.07 per share, beating the Zacks Consensus Estimate of a loss of $0.22 per share. This compares to loss of $0.21 per share a year ago. zacks.com - 3 weeks ago
Magnachip Announces Plan to Become a Pure-Play Power Business To Drive Higher Profitability and Maximize Shareholder Value SEOUL, South Korea--(BUSINESS WIRE)--Magnachip Semiconductor Corporation (NYSE: MX) (“Magnachip” or the “Company”) today announced that after a thorough review, its Board of Directors and management team have made the decision to become a pure-play Power company to drive revenue growth, improve profitability, and maximize shareholder value. As a result, the Company is exploring all strategic options for its Display business, which will be classified as discontinued operations when the Company r. businesswire.com - 3 weeks ago
Magnachip Reports Results for Fourth Quarter and Full-Year 2024 SEOUL, South Korea--(BUSINESS WIRE)--Magnachip Semiconductor Corporation (NYSE: MX) (“Magnachip” or the “Company”) today announced financial results for the fourth quarter and full-year 2024. YJ Kim, Magnachip's CEO, said, “Our Q4 revenue of $63 million was up 24% year-over-year, and gross profit margin of 25.2% was up 2.5 percentage points as compared to a year ago. For the year, Standard Products business revenue increased 13% year-over-year, in line with our guidance for double-digit growth. businesswire.com - 3 weeks ago
Magnachip Launches Two New Gen6 650V IGBTs to Expand Its Solar Energy Power Product Lineup SEOUL, South Korea--(BUSINESS WIRE)--Magnachip Semiconductor Corporation (“Magnachip” or “Company”) (NYSE: MX) announced the launch of two new 6th-generation (Gen6) 650V Insulated Gate Bipolar Transistors (IGBTs), specifically designed for solar inverters. The newly introduced Gen6 IGBTs, incorporating polyimide insulation layers, demonstrate outstanding performance by passing high-voltage, high-humidity and high-temperature reverse bias (HV-H3TRB) tests. These products offer dependable reliabi. businesswire.com - 3 weeks ago
Magnachip to Announce Fourth Quarter 2024 Financial Results on March 12, 2025 and Host Sell-Side Analyst Briefing the Same Day SEOUL, South Korea--(BUSINESS WIRE)--Magnachip Semiconductor Corporation ("Magnachip") (NYSE: MX) announced today that it will report its financial results for the fourth quarter ended December 31, 2024, on Wednesday, March 12, 2025, before the market opens. Conference Call The Company will host a conference call to discuss the financial results at 5:30 a.m. PT / 8:30 a.m. ET on Wednesday, March 12, 2025. To join the conference call, all participants must use the following link to complete the. businesswire.com - 1 month ago
Magnachip Semiconductor Corporation (MX) Q3 2024 Earnings Call Transcript Magnachip Semiconductor Corporation (NYSE:MX ) Q3 2024 Earnings Conference Call October 30, 2024 5:00 PM ET Company Participants Steven Pelayo - Head of Investor Relations YJ Kim - Chief Executive Officer Shinyoung Park - Chief Financial Officer Conference Call Participants Suji Desilva - ROTH Capital Nicolas Doyle - Needham & Company Martin Yang - Oppenheimer Operator Hello, everyone, and thank you for standing by. Welcome to the Third Quarter 2024 Magnachip Semiconductor Corporation Earnings Conference Call. seekingalpha.com - 5 months ago
Magnachip (MX) Reports Q3 Loss, Tops Revenue Estimates Magnachip (MX) came out with a quarterly loss of $0.34 per share versus the Zacks Consensus Estimate of a loss of $0.19. This compares to loss of $0.04 per share a year ago. zacks.com - 5 months ago
Magnachip Expands Production of 7th Generation MXT LV MOSFETs Based on Super Short Channel FET Technology SEOUL, South Korea--(BUSINESS WIRE)-- #LV--Magnachip Semiconductor Corporation announced today the expansion of production for its 7th generation MXT LV MOSFETs. businesswire.com - 5 months ago
Magnachip to Announce Third Quarter 2024 Financial Results on October 30, 2024 SEOUL, South Korea--(BUSINESS WIRE)--Magnachip Semiconductor Corporation ("Magnachip") (NYSE: MX) announced today that it will report its financial results for the third quarter ended September 30, 2024, on Wednesday, October 30, 2024, after the market closes. The Company will host a corresponding conference call at 2:00 p.m. PT / 5:00 p.m. ET to discuss its financial results. In advance of the conference call, all participants must use the following link to complete the online registration pro. businesswire.com - 5 months ago
Macro, Geopolitics Limit 2024 Semiconductor Growth: 2 Stocks Strong underlying growth in Analog/Mixed Signal semiconductors will be tempered by macro and geopolitical uncertainty. Our eyes are on MX and ADI. zacks.com - 7 months ago
Magnachip Semiconductor Corporation (MX) Q2 2024 Earnings Call Transcript Magnachip Semiconductor Corporation (NYSE:MX ) Q2 2024 Earnings Conference Call July 31, 2024 5:00 PM ET Company Participants Steven Pelayo - The Blueshirt Group, IR YJ Kim - Chief Executive Officer Shinyoung Park - Chief Financial Officer Conference Call Participants Suji Desilva - ROTH Capital Martin Yang - Oppenheimer Nick Doyle - Needham Operator Thank you for standing by. Welcome to the Magnachip Semiconductor Corporation's Second Quarter 2024 Earnings Conference Call. seekingalpha.com - 8 months ago
8. Profile Summary

Magnachip Semiconductor Corporation MX

image
COUNTRY LU
INDUSTRY Semiconductors
MARKET CAP $ 123 M
Dividend Yield 0.00%
Description Magnachip Semiconductor Corporation, together with its subsidiaries, designs, manufactures, and supplies analog and mixed-signal semiconductor platform solutions for communications, the Internet of Things, consumer, industrial, and automotive applications. It provides display solutions, including source and gate drivers, and timing controllers that cover a range of flat panel displays used in mobile communications, automotive, entertainment devices, notebook PCs, monitors and liquid crystal displays, and micro light-emitting diode (LED) televisions. The company also offers metal oxide semiconductor field-effect transistors, insulated-gate bipolar transistors, AC-DC converters, DC-DC converters, LED drivers, regulators, and power management integrated circuits for a range of devices comprising televisions, smartphones, mobile phones, wearable devices, desktop PCs, notebooks, tablet PCs, and other consumer electronics, as well as for power suppliers, e-bike, photovoltaic inverter, LED lighting, motor drive, and home appliances; and organic light-emitting diode display driver integrated circuits for OLED TVs. It serves consumer, computing, and industrial electronics original equipment manufacturers, original design manufacturers, and electronics manufacturing services companies, as well as subsystem designers in Korea, the Asia Pacific, the United States, Europe, and internationally. The company sells its products through a direct sales force, as well as through a network of agents and distributors. Magnachip Semiconductor Corporation was incorporated in 2004 and is based in Luxembourg, Luxembourg.
Contact 1, AllEe Scheffer, Luxembourg City, 2520 https://www.magnachip.com
IPO Date March 11, 2011
Employees 881
Officers Mr. Young-Joon Kim Chief Executive Officer & Director Ms. Shin Young Park Chief Financial Officer & Chief Accounting Officer Mr. Theodore S. Kim J.D. Chief Compliance Officer, Executive Vice President, General Counsel & Secretary Mr. Seung-Hoon Lee Act. Co-GM of Power Analog Sol., Chief of Manufacturing & Operations, Safety Officer Mr. Jk Minh Chief of Strategic Planning Mr. Hyuk Woo Chief Technology Officer of PAS Group