image
Healthcare - Medical - Diagnostics & Research - NASDAQ - US
$ 17.72
2.55 %
$ 982 M
Market Cap
19.05
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CDNA stock under the worst case scenario is HIDDEN Compared to the current market price of 17.7 USD, CareDx, Inc is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CDNA stock under the base case scenario is HIDDEN Compared to the current market price of 17.7 USD, CareDx, Inc is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CDNA stock under the best case scenario is HIDDEN Compared to the current market price of 17.7 USD, CareDx, Inc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CDNA

image
$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
334 M REVENUE
19.07%
40.8 M OPERATING INCOME
120.05%
52.5 M NET INCOME
127.62%
38 M OPERATING CASH FLOW
306.92%
-483 K INVESTING CASH FLOW
-1.19%
-5.61 M FINANCING CASH FLOW
81.06%
86.6 M REVENUE
4.46%
74.7 M OPERATING INCOME
811.89%
78 M NET INCOME
1153.05%
21.9 M OPERATING CASH FLOW
74.80%
-2.11 M INVESTING CASH FLOW
85.35%
-903 K FINANCING CASH FLOW
-63.50%
Balance Sheet CareDx, Inc
image
Current Assets 352 M
Cash & Short-Term Investments 261 M
Receivables 64.6 M
Other Current Assets 26.6 M
Non-Current Assets 139 M
Long-Term Investments 0
PP&E 57.9 M
Other Non-Current Assets 81.3 M
53.08 %13.16 %5.41 %11.79 %16.56 %Total Assets$491.1m
Current Liabilities 89.4 M
Accounts Payable 7.69 M
Short-Term Debt 0
Other Current Liabilities 81.7 M
Non-Current Liabilities 23.2 M
Long-Term Debt 22.3 M
Other Non-Current Liabilities 983 K
6.82 %72.53 %19.77 %Total Liabilities$112.6m
EFFICIENCY
Earnings Waterfall CareDx, Inc
image
Revenue 334 M
Cost Of Revenue 0
Gross Profit 334 M
Operating Expenses 293 M
Operating Income 40.8 M
Other Expenses -11.8 M
Net Income 52.5 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00334m0334m(293m)41m12m53mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
12.21% OPERATING MARGIN
12.21%
15.74% NET MARGIN
15.74%
13.89% ROE
13.89%
10.70% ROA
10.70%
10.09% ROIC
10.09%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis CareDx, Inc
image
40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 52.5 M
Depreciation & Amortization 19.8 M
Capital Expenditures 0
Stock-Based Compensation 66.4 M
Change in Working Capital -102 M
Others -80.6 M
Free Cash Flow 38 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets CareDx, Inc
image
Wall Street analysts predict an average 1-year price target for CDNA of $34.4 , with forecasts ranging from a low of $25 to a high of $40 .
CDNA Lowest Price Target Wall Street Target
25 USD 41.08%
CDNA Average Price Target Wall Street Target
34.4 USD 94.13%
CDNA Highest Price Target Wall Street Target
40 USD 125.73%
Price
Max Price Target
Min Price Target
Average Price Target
404035353030252520201515101055May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership CareDx, Inc
image
Sold
0-3 MONTHS
449 K USD 2
3-6 MONTHS
325 K USD 2
6-9 MONTHS
4.33 M USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
CAREDX INVESTIGATION CONTINUED by Former Louisiana Attorney General: Kahn Swick & Foti, LLC Continues to Investigate the Officers and Directors of CareDx, Inc. - CDNA NEW YORK & NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana, Charles C. Foti, Jr., Esq., a partner at the law firm of Kahn Swick & Foti, LLC (“KSF”), announces that KSF continues its investigation into CareDx, Inc. (NasdaqGM: CDNA). CareDx provides medical services and tests for transplant recipients with notable products AlloSure, AlloMap, and RemoTraC. On October 28, 2021, the Company disclosed that it was the subject of two federal investigations by the U.S. Department. businesswire.com - 3 weeks ago
CAREDX INVESTIGATION CONTINUED BY FORMER LOUISIANA ATTORNEY GENERAL: Kahn Swick & Foti, LLC Continues to Investigate the Officers and Directors of CareDx, Inc. - CDNA NEW YORK and NEW ORLEANS , March 14, 2025 /PRNewswire/ -- Former Attorney General of Louisiana, Charles C. Foti, Jr., Esq. prnewswire.com - 1 month ago
CareDx Launches Two Expanded Indications for AlloSure Testing Services BRISBANE, Calif.--(BUSINESS WIRE)--CareDx, Inc. (Nasdaq: CDNA) – The Transplant Company™ – a leading precision medicine company focused on the discovery, development, and commercialization of clinically differentiated, high-value healthcare solutions for transplant patients and caregivers – today announced that AlloSure® is now commercially available for pediatric heart transplant patients of all ages and patients who have received a simultaneous pancreas-kidney (SPK) transplant. Both indicatio. businesswire.com - 1 month ago
CAREDX INVESTIGATION CONTINUED by Former Louisiana Attorney General: Kahn Swick & Foti, LLC Continues to Investigate the Officers and Directors of CareDx, Inc. - CDNA NEW YORK & NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana, Charles C. Foti, Jr., Esq., a partner at the law firm of Kahn Swick & Foti, LLC (“KSF”), announces that KSF continues its investigation into CareDx, Inc. (NasdaqGM: CDNA). CareDx provides medical services and tests for transplant recipients with notable products AlloSure, AlloMap, and RemoTraC. On October 28, 2021, the Company disclosed that it was the subject of two federal investigations by the U.S. Department. businesswire.com - 1 month ago
New Strong Buy Stocks for February 27th BCS, CDNA, PGR, EZPW and EVER have been added to the Zacks Rank #1 (Strong Buy) List on February 27, 2025. zacks.com - 1 month ago
CareDx, Inc (CDNA) Q4 2024 Earnings Call Transcript CareDx, Inc (NASDAQ:CDNA ) Q4 2024 Earnings Conference Call February 26, 2025 4:30 PM ET Company Participants Caroline Corner - Investor Relations John Hanna - President and Chief Executive Officer Abhishek Jain - Chief Financial Officer Conference Call Participants Mark Massaro - BTIG Bill Bonello - Craig-Hallum Andrew Cooper - Raymond James Mason Carrico - Stephens Eduardo Martinez - H.C. Wainwright Thomas DeBourcy - Nephron Research Operator Good afternoon, everyone. seekingalpha.com - 1 month ago
CareDx (CDNA) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates Although the revenue and EPS for CareDx (CDNA) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 month ago
CareDx Announces Fourth Quarter and Full Year 2024 Financial Results BRISBANE, Calif.--(BUSINESS WIRE)--CareDx, Inc. (Nasdaq: CDNA) today reported financial results for the fourth quarter and full year ended December 31, 2024. Fourth Quarter Financial Highlights Revenue of $86.6 million, increased 32% year-over-year Testing services revenue of $63.8 million, increased 37% year-over-year, and testing services volume of approximately 45,500, increased 14% year-over-year GAAP net income of $87.7 million, non-GAAP net income of $10.7 million, and positive adjusted E. businesswire.com - 1 month ago
CareDx Announces District Court Reverses Jury Decision in Patent Infringement Case Overturning Prior $96 Million Verdict BRISBANE, Calif.--(BUSINESS WIRE)--CareDx, Inc. (Nasdaq: CDNA) – The Transplant Company™ focused on the discovery, development, and commercialization of clinically differentiated, high-value healthcare solutions for transplant patients and caregivers – today announced that the District Court overturned the jury verdict in patent litigation brought by a competitor. The District Court ruled that the patents asserted against CareDx are invalid. The Court reached this determination because the pate. businesswire.com - 1 month ago
Johnson Fistel has Commenced an Investigation on Behalf of CareDx, Inc. Shareholders SAN DIEGO--(BUSINESS WIRE)--Johnson Fistel, LLP, a leading stockholder rights law firm, has initiated an investigation into the board members and executive officers of CareDx, Inc. (NASDAQ: CDNA) for potential breaches of fiduciary duties and violations of the federal securities laws. What is Johnson Fistel Investigating? Between April 30, 2020 and February 24, 2022, certain CareDX insiders allegedly caused the company to issue false and misleading public statements regarding its compliance wit. businesswire.com - 1 month ago
CareDx Announces Study Showing AlloSeq cfDNA Highly Accurate in Detecting Rejection in Organ Transplant Patients BRISBANE, Calif.--(BUSINESS WIRE)--CareDx, Inc. (Nasdaq: CDNA) – The Transplant Company™ – a leading precision medicine company focused on the discovery, development, and commercialization of clinically differentiated, high-value healthcare solutions for transplant patients and caregivers – today announced findings published in Transplant International1 that show the performance of AlloSeq™ cfDNA in detecting allograft rejection was consistent with its AlloSure® lab developed test. Kidney allog. businesswire.com - 1 month ago
CareDx Announces Presentation of Data at 2025 Tandem Meetings Demonstrating Strong Performance of AlloHeme in Early Relapse Detection for Hematologic Malignancies BRISBANE, Calif.--(BUSINESS WIRE)--CareDx, Inc. (Nasdaq: CDNA) – The Transplant Company™ – a leading precision medicine company focused on the discovery, development, and commercialization of clinically differentiated, high-value healthcare solutions for transplant patients and caregivers – today announced new AlloHeme data presented at the 2025 Tandem Meetings, Transplantation & Cellular Therapy Meetings of ASTCT™ and CIBMTR®, held February 12-15, 2025 in Honolulu, Hawaii. In an oral prese. businesswire.com - 2 months ago
8. Profile Summary

CareDx, Inc CDNA

image
COUNTRY US
INDUSTRY Medical - Diagnostics & Research
MARKET CAP $ 982 M
Dividend Yield 0.00%
Description CareDx, Inc. discovers, develops, and commercializes diagnostic solutions for transplant patients and caregivers worldwide. It provides AlloSure Kidney, a donor-derived cell-free DNA (dd-cfDNA) solution for kidney transplant patients; AlloMap Heart, a gene expression solution for heart transplant patients; AlloSure Heart, a dd-cfDNA solution for heart transplant patients; and AlloSure Lung, a dd-cfDNA solution for lung transplant patients. The company also offers TruSight HLA, a next generation sequencing (NGS) based high resolution typing solution; Olerup SSP, which is used to type human leukocyte antigen (HLA) alleles based on sequence specific primer technology; QTYPE that enables precision in HLA typing; and Ottr, a transplant patient management software. In addition, it provides AlloSeq Tx, a high-resolution HLA typing solution; AlloSeq cfDNA, a surveillance solution to measure dd-cfDNA in blood; AlloSeq HCT, a solution for chimerism testing for stem cell transplant recipients; and XynQAPI transplant quality tracking and waitlist management solutions, as well as AlloCare, a mobile app that offers a patient-centric resource for transplant recipients. The company offers its products directly to customers, as well as through third-party distributors and sub-distributors. It has a license agreement with Illumina, Inc. for the distribution, development, and commercialization of NGS products and technologies; and Cibiltech SAS to commercialize iBox, a software for the predictive analysis of post-transplantation kidney allograft loss. The company was formerly known as XDx, Inc. and changed its name to CareDx, Inc. in March 2014. The company was incorporated in 1998 and is headquartered in South San Francisco, California.
Contact 1 Tower Place, South San Francisco, CA, 94080 https://www.caredx.com
IPO Date July 17, 2014
Employees 644
Officers Mr. Abhishek Jain Chief Financial Officer & Principal Accounting Officer Ms. Jessica Meng Chief Commercial Officer Mr. John Walter Hanna Jr. President, Chief Executive Officer & Director Ms. Jing Huang Ph.D. Chief Data & Artificial Intelligence Officer Dr. Robert N. Woodward Ph.D. Chief Scientific Officer Ms. Marica Grskovic Ph.D. Chief Strategy Officer Mr. Keith S. Kennedy C.F.A., CPA Chief Operating Officer Mr. Jeffrey A. Novack General Counsel & Secretary Dr. Peter Maag Ph.D. Executive Director Mr. Kashif Rathore Chief Technology Officer