image
Healthcare - Medical - Diagnostics & Research - NASDAQ - US
$ 0.5792
1.54 %
$ 84.6 M
Market Cap
-1.76
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BDSX stock under the worst case scenario is HIDDEN Compared to the current market price of 0.579 USD, Biodesix, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BDSX stock under the base case scenario is HIDDEN Compared to the current market price of 0.579 USD, Biodesix, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BDSX stock under the best case scenario is HIDDEN Compared to the current market price of 0.579 USD, Biodesix, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BDSX

image
$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.8$0.6$0.6$0.4$0.415 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
71.3 M REVENUE
45.30%
-34.5 M OPERATING INCOME
16.55%
-42.9 M NET INCOME
17.67%
-48.6 M OPERATING CASH FLOW
-112.72%
-3.44 M INVESTING CASH FLOW
85.08%
52 M FINANCING CASH FLOW
78.69%
20.4 M REVENUE
12.55%
-6.65 M OPERATING INCOME
22.61%
-8.25 M NET INCOME
19.57%
-4.1 M OPERATING CASH FLOW
61.62%
-884 K INVESTING CASH FLOW
-209.09%
-181 K FINANCING CASH FLOW
-125.69%
Balance Sheet Biodesix, Inc.
image
Current Assets 39.5 M
Cash & Short-Term Investments 26.2 M
Receivables 8.6 M
Other Current Assets 4.64 M
Non-Current Assets 57.8 M
Long-Term Investments 0
PP&E 29.6 M
Other Non-Current Assets 28.2 M
26.99 %8.85 %4.77 %30.43 %28.96 %Total Assets$97.2m
Current Liabilities 14.3 M
Accounts Payable 2.19 M
Short-Term Debt 740 K
Other Current Liabilities 11.4 M
Non-Current Liabilities 62.1 M
Long-Term Debt 61.2 M
Other Non-Current Liabilities 815 K
2.87 %14.91 %80.19 %Total Liabilities$76.4m
EFFICIENCY
Earnings Waterfall Biodesix, Inc.
image
Revenue 71.3 M
Cost Of Revenue 0
Gross Profit 71.3 M
Operating Expenses 106 M
Operating Income -34.5 M
Other Expenses 8.43 M
Net Income -42.9 M
80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)71m071m(106m)(34m)(8m)(43m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-48.37% OPERATING MARGIN
-48.37%
-60.19% NET MARGIN
-60.19%
-205.65% ROE
-205.65%
-44.15% ROA
-44.15%
-41.23% ROIC
-41.23%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Biodesix, Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)20192019202020202021202120222022202320232024202420252025
Net Income -42.9 M
Depreciation & Amortization 5.46 M
Capital Expenditures -3.23 M
Stock-Based Compensation 6.64 M
Change in Working Capital -21.7 M
Others -17.7 M
Free Cash Flow -51.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Biodesix, Inc.
image
Wall Street analysts predict an average 1-year price target for BDSX of $3 , with forecasts ranging from a low of $3 to a high of $3 .
BDSX Lowest Price Target Wall Street Target
3 USD 417.96%
BDSX Average Price Target Wall Street Target
3 USD 417.96%
BDSX Highest Price Target Wall Street Target
3 USD 417.96%
Price
Max Price Target
Min Price Target
Average Price Target
333322221111May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Biodesix, Inc.
image
Sold
0-3 MONTHS
135 K USD 5
3-6 MONTHS
8.1 K USD 5
6-9 MONTHS
9.28 K USD 5
9-12 MONTHS
8.71 K USD 5
Bought
0 USD 0
0-3 MONTHS
822 K USD 5
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Biodesix (BDSX) Upgraded to Buy: What Does It Mean for the Stock? Biodesix (BDSX) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 1 month ago
Biodesix, Inc. (BDSX) Q4 2024 Earnings Call Transcript Biodesix, Inc. (NASDAQ:BDSX ) Q4 2024 Earnings Conference Call March 3, 2025 4:30 PM ET Company Participants Chris Brinzey - Investor Relations Scott Hutton - Chief Executive Officer Robin Harper Cowie - Chief Financial Officer Conference Call Participants Andrew Brackmann - William Blair Kyle Mikson - Canaccord Dan Brennan - TD Cowen Thomas Flaten - Lake Street Capital Markets William Bonello - Craig-Hallum Sung Ji Nam - Scotiabank Operator Good day and thank you for standing by. Welcome to the Biodesix's Q4 2024 Earnings Conference Call. seekingalpha.com - 1 month ago
Biodesix Announces Fourth Quarter and Fiscal Year 2024 Results Total Revenue of $71.3 million for FY2024, growing 45% over FY2023; Gross margins of 78% for FY2024, up 5% points over FY2023 ; FY2025 Total Revenue Guidance of $92-95 million; Conference Call and Webcast Today at 4:30 p.m. ET LOUISVILLE, Colo. globenewswire.com - 1 month ago
Biodesix to Present at TD Cowen 45th Annual Health Care Conference BOULDER, Colo., Feb. 26, 2025 (GLOBE NEWSWIRE) -- Biodesix, Inc. (Nasdaq: BDSX), a leading diagnostic solutions company, today announced Scott Hutton, Chief Executive Officer, and Robin Cowie, Chief Financial Officer, will present in a fireside chat and host in-person 1x1 investor meetings at TD Cowen 45th Annual Health Care Conference on March 5, 2025. globenewswire.com - 1 month ago
Biodesix to Report Fourth Quarter and Full Year 2024 Financial Results on March 3, 2025 BOULDER, Colo., Feb. 18, 2025 (GLOBE NEWSWIRE) -- Biodesix, Inc. (Nasdaq: BDSX), a leading diagnostic solutions company, today announced that it will release financial results for the fourth quarter and year ended December 31, 2024 after the close of trading on Monday, March 3. globenewswire.com - 2 months ago
Biodesix Announces Preliminary Fourth Quarter and Full-Year 2024 Results (Unaudited) Grew full-year revenue to an estimated $71.3 million, an increase of 45% Grew full-year revenue to an estimated $71.3 million, an increase of 45% globenewswire.com - 3 months ago
BDSX Stock Rises After Publication of Study Data for Nodify CDT Test Biodesix announces positive study data for its Nodify CDT blood-based lung nodule test published in CHEST Pulmonary Journal. zacks.com - 3 months ago
Biodesix Announces Publication of a New Nodify CDT® Clinical Validation Study Analysis of 447 patients receiving the Nodify CDT blood-based lung nodule test published in CHEST Pulmonary Journal reaffirms test performance Analysis of 447 patients receiving the Nodify CDT blood-based lung nodule test published in CHEST Pulmonary Journal reaffirms test performance globenewswire.com - 3 months ago
Biodesix (BDSX) Loses -22.98% in 4 Weeks, Here's Why a Trend Reversal May be Around the Corner The heavy selling pressure might have exhausted for Biodesix (BDSX) as it is technically in oversold territory now. In addition to this technical measure, strong agreement among Wall Street analysts in revising earnings estimates higher indicates that the stock is ripe for a trend reversal. zacks.com - 4 months ago
Biodesix, Inc. (BDSX) Q3 2024 Earnings Call Transcript Biodesix, Inc. (NASDAQ:BDSX ) Q3 2024 Earnings Conference Call November 1, 2024 8:30 AM ET Company Participants Chris Brinzey - Investor Relations Scott Hutton - Chief Executive Officer Robin Harper Cowie - Chief Financial Officer Conference Call Participants Andrew Brackmann - William Blair Kyle Mikson - Canaccord Genuity Dan Brennan - TD Cowen Sung Ji Nam - Scotia Bank Bill Bonello - Craig-Hallum Thomas Flaten - Lake Street Capital Markets Operator Good day and thank you for standing by. Welcome to Biodesix, Inc. Third Quarter 2024 Earnings Conference Call. seekingalpha.com - 5 months ago
Biodesix, Inc. (BDSX) Reports Q3 Loss, Misses Revenue Estimates Biodesix, Inc. (BDSX) came out with a quarterly loss of $0.07 per share versus the Zacks Consensus Estimate of a loss of $0.08. This compares to loss of $0.12 per share a year ago. zacks.com - 5 months ago
Biodesix Announces Third Quarter 2024 Results and Highlights Q3 2024 revenue grew 35% over Q3 2023 to $18.2 million; Q3 2024 gross profit margin of 77.0%, up from 76.1% in Q3 2023; Q3 2024 Net loss improved by 6% compared to Q3 2023; Conference Call and Webcast Today at 8:30 a.m. ET LOUISVILLE, Colo. globenewswire.com - 5 months ago
8. Profile Summary

Biodesix, Inc. BDSX

image
COUNTRY US
INDUSTRY Medical - Diagnostics & Research
MARKET CAP $ 84.6 M
Dividend Yield 0.00%
Description Biodesix, Inc. operates as a data-driven diagnostic solutions company in the United States. The company offers blood-based lung tests, including Nodify XL2 and Nodify CDT tests, together marketed as part of Nodify Lung Nodule Risk Assessment testing strategy, to assess the risk of lung cancer and help in identifying the appropriate treatment pathway and help physicians in reclassifying risk of malignancy in patients with suspicious lung nodules. It also offers GeneStrat ddPCR and VeriStrat tests, which are used in the diagnosis of lung cancer to measure the presence of mutations in the tumor and the state of the patient's immune system to establish the patient's prognosis and help guide treatment decisions; and GeneStrat NGS (NGS) test, a 72-hour blood-based NGS test. In addition, the company, through its partnership with Bio-Rad Laboratories, Inc., provides Bio-Rad SARS-CoV-2 ddPCR, a COVID-19 Test under Biodesix WorkSafe testing program; and Platelia SARS-CoV-2 Total Ab test, an antibody test for detecting a B-cell immune response to SARS-CoV-2 that indicate recent or prior infection. Further, it offers diagnostic and clinical research, as well as clinical trial testing services to biopharmaceutical companies; and discovers, develops, and commercializes companion diagnostics. The company was formerly known as Elston Technologies, Inc. Biodesix, Inc. was incorporated in 2005 and is headquartered in Boulder, Colorado.
Contact 2970 Wilderness Place, Boulder, CO, 80301 https://www.biodesix.com
IPO Date Oct. 28, 2020
Employees 273
Officers Dr. James R. Jett M.D. Co-Chief Medical Officer Mr. Kieran O'Kane Chief Commercial Officer Dr. Heinrich Röder Founder & Chief Technology Officer Mr. Christopher Vazquez Vice President & Controller Ms. Bobbi Coffin Chief Growth Officer Dr. Gary Anthony Pestano Ph.D. Chief Development Officer Dr. Steven C. Springmeyer Co-Chief Medical Officer Mr. Scott Hutton President, Chief Executive Officer & Director Ms. Robin Harper Cowie Chief Financial Officer, Secretary & Treasurer Ms. Jessica Olbricht Senior Director of Human Resources