Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (48.6) | ||||||||||
CAPEX | (3.2) | ||||||||||
Maintenance CAPEX | (2.3) | ||||||||||
Cash Flow For Owners | (50.9) | (65.2) | (83.4) | (106.7) | (136.6) | (174.9) | (223.8) | (286.5) | (366.6) | (469.3) | (11 266.4) |