Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (48.6) | ||||||||||
CAPEX | (3.2) | ||||||||||
Maintenance CAPEX | (2.3) | ||||||||||
Cash Flow For Owners | (50.9) | (64.8) | (82.6) | (105.1) | (133.9) | (170.5) | (217.2) | (276.6) | (352.2) | (448.5) | (10 715.5) |